CN Stock MarketDetailed Quotes

688102 Shaanxi Sirui Advanced Materials

Watchlist
  • 8.52
  • +0.43+5.32%
Market Closed Jul 5 15:00 CST
6.20BMarket Cap61.29P/E (TTM)

Shaanxi Sirui Advanced Materials Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
14.26%287.22M
18.71%1.18B
21.02%868.88M
15.46%559.76M
5.15%251.37M
2.61%993.61M
0.18%717.98M
6.77%484.82M
25.82%239.06M
42.26%968.29M
Operating revenue
14.26%287.22M
18.71%1.18B
21.02%868.88M
15.46%559.76M
5.15%251.37M
2.61%993.61M
0.18%717.98M
6.77%484.82M
25.82%239.06M
42.26%968.29M
Total operating cost
13.49%261.94M
15.27%1.09B
18.00%806.42M
12.98%514.62M
3.13%230.81M
3.29%944.75M
1.57%683.4M
9.01%455.5M
25.29%223.8M
45.32%914.65M
Operating cost
12.99%220.66M
15.63%931.97M
18.72%693.1M
12.45%445.86M
-1.87%195.3M
2.87%805.98M
1.09%583.82M
10.16%396.49M
32.99%199.01M
48.32%783.51M
Operating tax surcharges
6.53%2.09M
4.92%8.8M
8.45%6.66M
-6.77%4.13M
-10.08%1.96M
15.46%8.38M
36.61%6.14M
58.02%4.43M
84.73%2.18M
24.02%7.26M
Operating expense
-10.04%4.58M
40.31%21.61M
46.83%16.54M
56.57%10.42M
74.97%5.09M
-9.37%15.4M
-6.46%11.26M
-14.77%6.65M
-22.53%2.91M
-1.84%17M
Administration expense
12.78%14.97M
13.33%56.15M
14.82%42.34M
16.51%27.34M
30.89%13.27M
21.82%49.55M
24.16%36.88M
23.33%23.47M
-4.38%10.14M
29.32%40.67M
Financial expense
66.17%5.11M
-19.83%11.08M
-27.00%7.68M
-74.45%2.03M
-44.93%3.08M
-45.77%13.82M
-41.41%10.53M
-31.62%7.95M
7.63%5.59M
5.29%25.49M
-Interest expense (Financial expense)
34.67%3.15M
-19.63%10.95M
-27.78%7.91M
-33.19%5.22M
-41.48%2.34M
-23.48%13.63M
-13.14%10.95M
-4.58%7.81M
17.74%4M
-0.83%17.81M
-Interest Income (Financial expense)
6.40%-163.61K
1.04%-659.83K
43.79%-514.44K
56.12%-286.59K
-27.43%-174.8K
-17.75%-666.79K
-87.94%-915.23K
-56.56%-653.1K
56.17%-137.17K
45.96%-566.28K
Research and development
19.96%14.53M
15.19%59.45M
15.28%40.09M
50.45%24.83M
204.48%12.11M
26.77%51.61M
11.80%34.78M
-0.94%16.51M
-51.79%3.98M
82.75%40.71M
Credit Impairment Loss
-183.80%-2.42M
97.21%-94.08K
-5.97%-2.55M
-15.25%-1.62M
67.54%-852.65K
-155.58%-3.38M
33.27%-2.4M
43.18%-1.4M
-21,862.92%-2.63M
41.88%-1.32M
Asset Impairment Loss
----
-11.12%-1.55M
--21.82K
--21.82K
--21.82K
17.98%-1.4M
----
----
----
-17.29%-1.7M
Other net revenue
Fair value change income
----
101.37%1.44K
----
----
----
-728.98%-105.3K
-210.87%-16.74K
-194.98%-16.74K
---16.74K
--16.74K
Invest income
128.85%116.84K
-915.88%-1.64M
-786.45%-2.26M
-6,123.32%-1.33M
-62,813.85%-404.99K
11.21%201.46K
38.69%329.09K
-135.24%-21.34K
100.25%645.78
-67.38%181.16K
-Including: Investment income associates
----
----
----
----
----
-155.42%-79.41K
----
----
----
--143.3K
Asset deal income
105.30%54.51K
113.91%203.85K
-231.90%-774K
-5,040.24%-867.28K
-3,833.56%-1.03M
-880.32%-1.47M
-546.06%-233.2K
-84.49%17.56K
156.83%27.54K
61.31%-149.49K
Other revenue
-0.46%4.93M
-17.69%26.16M
-33.36%20.5M
-39.08%17.56M
-76.43%4.96M
105.48%31.79M
368.65%30.76M
361.47%28.83M
255.56%21.02M
29.80%15.47M
Operating profit
20.24%27.96M
52.40%113.53M
22.83%77.4M
3.85%58.91M
-30.92%23.26M
12.63%74.5M
35.52%63.02M
46.01%56.72M
101.02%33.67M
10.88%66.14M
Add:Non operating Income
39.35%960.95
402.20%917.98K
83.55%812.13K
-20.41%119.6K
-99.54%689.61
322.27%182.79K
1,251.61%442.45K
802.80%150.26K
11,603.63%150.26K
57.66%43.29K
Less:Non operating expense
1,350.86%571.49K
118.65%3.49M
38.59%1.86M
199.06%775.51K
82.37%39.39K
124.08%1.6M
449.90%1.34M
18.74%259.31K
486.40%21.6K
70.37%713.05K
Total profit
17.98%27.39M
51.82%110.96M
22.92%76.35M
2.89%58.25M
-31.30%23.22M
11.63%73.08M
34.20%62.12M
46.49%56.61M
101.82%33.79M
10.48%65.47M
Less:Income tax cost
26.95%2.66M
340.14%9.85M
79.61%7.94M
31.84%6.47M
-24.45%2.09M
-225.39%-4.1M
57.59%4.42M
38.90%4.91M
-29.72%2.77M
-54.77%3.27M
Net profit
17.10%24.74M
31.00%101.11M
18.58%68.41M
0.14%51.78M
-31.91%21.12M
24.08%77.18M
32.69%57.7M
47.25%51.71M
142.29%31.03M
19.55%62.2M
Net profit from continuing operation
17.10%24.74M
31.00%101.11M
18.58%68.41M
0.14%51.78M
-31.91%21.12M
24.08%77.18M
32.69%57.7M
47.25%51.71M
142.29%31.03M
19.55%62.2M
Less:Minority Profit
133.55%173.71K
428.90%2.77M
96.19%-25.77K
-119.73%-856.04K
-126.24%-517.7K
27.31%-842.95K
28.33%-677.16K
35.50%-389.58K
5.24%-228.83K
-1,496.09%-1.16M
Net profit of parent company owners
13.49%24.56M
26.04%98.34M
17.25%68.44M
1.03%52.63M
-30.75%21.64M
23.14%78.03M
31.39%58.37M
45.85%52.1M
139.56%31.25M
21.60%63.36M
Earning per share
Basic earning per share
17.36%0.0453
22.88%0.1756
13.36%0.1222
-3.98%0.094
-55.53%0.0386
-18.81%0.1429
-12.64%0.1078
-1.31%0.0979
117.54%0.0868
21.63%0.176
Diluted earning per share
17.36%0.0453
22.88%0.1756
13.36%0.1222
-3.98%0.094
-55.53%0.0386
-18.81%0.1429
-12.64%0.1078
-1.31%0.0979
117.54%0.0868
21.63%0.176
Other composite income
-118.59%-47.69K
-119.53%-593.26K
202.56K
81.43K
256.53K
317.99%3.04M
726.84K
Other composite income of parent company owners
-118.59%-47.69K
-119.53%-593.26K
--202.56K
--81.43K
--256.53K
317.99%3.04M
----
----
----
--726.84K
Total composite income
15.47%24.69M
25.30%100.52M
18.93%68.62M
0.30%51.86M
-31.08%21.38M
27.48%80.22M
37.12%57.7M
51.15%51.71M
142.29%31.03M
20.94%62.93M
Total composite income of parent company owners
11.95%24.51M
20.58%97.75M
17.59%68.64M
1.19%52.72M
-29.93%21.9M
26.49%81.06M
35.68%58.37M
49.65%52.1M
139.56%31.25M
23.00%64.09M
Total composite income of minority owners
133.55%173.71K
428.90%2.77M
96.19%-25.77K
-119.73%-856.04K
-126.24%-517.7K
27.31%-842.95K
28.33%-677.16K
35.50%-389.58K
5.24%-228.83K
-1,496.09%-1.16M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
--
--
--
--
--
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 14.26%287.22M18.71%1.18B21.02%868.88M15.46%559.76M5.15%251.37M2.61%993.61M0.18%717.98M6.77%484.82M25.82%239.06M42.26%968.29M
Operating revenue 14.26%287.22M18.71%1.18B21.02%868.88M15.46%559.76M5.15%251.37M2.61%993.61M0.18%717.98M6.77%484.82M25.82%239.06M42.26%968.29M
Total operating cost 13.49%261.94M15.27%1.09B18.00%806.42M12.98%514.62M3.13%230.81M3.29%944.75M1.57%683.4M9.01%455.5M25.29%223.8M45.32%914.65M
Operating cost 12.99%220.66M15.63%931.97M18.72%693.1M12.45%445.86M-1.87%195.3M2.87%805.98M1.09%583.82M10.16%396.49M32.99%199.01M48.32%783.51M
Operating tax surcharges 6.53%2.09M4.92%8.8M8.45%6.66M-6.77%4.13M-10.08%1.96M15.46%8.38M36.61%6.14M58.02%4.43M84.73%2.18M24.02%7.26M
Operating expense -10.04%4.58M40.31%21.61M46.83%16.54M56.57%10.42M74.97%5.09M-9.37%15.4M-6.46%11.26M-14.77%6.65M-22.53%2.91M-1.84%17M
Administration expense 12.78%14.97M13.33%56.15M14.82%42.34M16.51%27.34M30.89%13.27M21.82%49.55M24.16%36.88M23.33%23.47M-4.38%10.14M29.32%40.67M
Financial expense 66.17%5.11M-19.83%11.08M-27.00%7.68M-74.45%2.03M-44.93%3.08M-45.77%13.82M-41.41%10.53M-31.62%7.95M7.63%5.59M5.29%25.49M
-Interest expense (Financial expense) 34.67%3.15M-19.63%10.95M-27.78%7.91M-33.19%5.22M-41.48%2.34M-23.48%13.63M-13.14%10.95M-4.58%7.81M17.74%4M-0.83%17.81M
-Interest Income (Financial expense) 6.40%-163.61K1.04%-659.83K43.79%-514.44K56.12%-286.59K-27.43%-174.8K-17.75%-666.79K-87.94%-915.23K-56.56%-653.1K56.17%-137.17K45.96%-566.28K
Research and development 19.96%14.53M15.19%59.45M15.28%40.09M50.45%24.83M204.48%12.11M26.77%51.61M11.80%34.78M-0.94%16.51M-51.79%3.98M82.75%40.71M
Credit Impairment Loss -183.80%-2.42M97.21%-94.08K-5.97%-2.55M-15.25%-1.62M67.54%-852.65K-155.58%-3.38M33.27%-2.4M43.18%-1.4M-21,862.92%-2.63M41.88%-1.32M
Asset Impairment Loss -----11.12%-1.55M--21.82K--21.82K--21.82K17.98%-1.4M-------------17.29%-1.7M
Other net revenue
Fair value change income ----101.37%1.44K-------------728.98%-105.3K-210.87%-16.74K-194.98%-16.74K---16.74K--16.74K
Invest income 128.85%116.84K-915.88%-1.64M-786.45%-2.26M-6,123.32%-1.33M-62,813.85%-404.99K11.21%201.46K38.69%329.09K-135.24%-21.34K100.25%645.78-67.38%181.16K
-Including: Investment income associates ---------------------155.42%-79.41K--------------143.3K
Asset deal income 105.30%54.51K113.91%203.85K-231.90%-774K-5,040.24%-867.28K-3,833.56%-1.03M-880.32%-1.47M-546.06%-233.2K-84.49%17.56K156.83%27.54K61.31%-149.49K
Other revenue -0.46%4.93M-17.69%26.16M-33.36%20.5M-39.08%17.56M-76.43%4.96M105.48%31.79M368.65%30.76M361.47%28.83M255.56%21.02M29.80%15.47M
Operating profit 20.24%27.96M52.40%113.53M22.83%77.4M3.85%58.91M-30.92%23.26M12.63%74.5M35.52%63.02M46.01%56.72M101.02%33.67M10.88%66.14M
Add:Non operating Income 39.35%960.95402.20%917.98K83.55%812.13K-20.41%119.6K-99.54%689.61322.27%182.79K1,251.61%442.45K802.80%150.26K11,603.63%150.26K57.66%43.29K
Less:Non operating expense 1,350.86%571.49K118.65%3.49M38.59%1.86M199.06%775.51K82.37%39.39K124.08%1.6M449.90%1.34M18.74%259.31K486.40%21.6K70.37%713.05K
Total profit 17.98%27.39M51.82%110.96M22.92%76.35M2.89%58.25M-31.30%23.22M11.63%73.08M34.20%62.12M46.49%56.61M101.82%33.79M10.48%65.47M
Less:Income tax cost 26.95%2.66M340.14%9.85M79.61%7.94M31.84%6.47M-24.45%2.09M-225.39%-4.1M57.59%4.42M38.90%4.91M-29.72%2.77M-54.77%3.27M
Net profit 17.10%24.74M31.00%101.11M18.58%68.41M0.14%51.78M-31.91%21.12M24.08%77.18M32.69%57.7M47.25%51.71M142.29%31.03M19.55%62.2M
Net profit from continuing operation 17.10%24.74M31.00%101.11M18.58%68.41M0.14%51.78M-31.91%21.12M24.08%77.18M32.69%57.7M47.25%51.71M142.29%31.03M19.55%62.2M
Less:Minority Profit 133.55%173.71K428.90%2.77M96.19%-25.77K-119.73%-856.04K-126.24%-517.7K27.31%-842.95K28.33%-677.16K35.50%-389.58K5.24%-228.83K-1,496.09%-1.16M
Net profit of parent company owners 13.49%24.56M26.04%98.34M17.25%68.44M1.03%52.63M-30.75%21.64M23.14%78.03M31.39%58.37M45.85%52.1M139.56%31.25M21.60%63.36M
Earning per share
Basic earning per share 17.36%0.045322.88%0.175613.36%0.1222-3.98%0.094-55.53%0.0386-18.81%0.1429-12.64%0.1078-1.31%0.0979117.54%0.086821.63%0.176
Diluted earning per share 17.36%0.045322.88%0.175613.36%0.1222-3.98%0.094-55.53%0.0386-18.81%0.1429-12.64%0.1078-1.31%0.0979117.54%0.086821.63%0.176
Other composite income -118.59%-47.69K-119.53%-593.26K202.56K81.43K256.53K317.99%3.04M726.84K
Other composite income of parent company owners -118.59%-47.69K-119.53%-593.26K--202.56K--81.43K--256.53K317.99%3.04M--------------726.84K
Total composite income 15.47%24.69M25.30%100.52M18.93%68.62M0.30%51.86M-31.08%21.38M27.48%80.22M37.12%57.7M51.15%51.71M142.29%31.03M20.94%62.93M
Total composite income of parent company owners 11.95%24.51M20.58%97.75M17.59%68.64M1.19%52.72M-29.93%21.9M26.49%81.06M35.68%58.37M49.65%52.1M139.56%31.25M23.00%64.09M
Total composite income of minority owners 133.55%173.71K428.90%2.77M96.19%-25.77K-119.73%-856.04K-126.24%-517.7K27.31%-842.95K28.33%-677.16K35.50%-389.58K5.24%-228.83K-1,496.09%-1.16M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion----------------
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg