CN Stock MarketDetailed Quotes

688102 Shaanxi Sirui Advanced Materials

Watchlist
  • 9.12
  • -0.47-4.90%
Post Market Nov 18 15:00 CST
6.63BMarket Cap61.21P/E (TTM)

Shaanxi Sirui Advanced Materials Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
10.98%964.31M
11.48%624.01M
14.26%287.22M
18.71%1.18B
21.02%868.88M
15.46%559.76M
5.15%251.37M
2.61%993.61M
0.18%717.98M
6.77%484.82M
Operating revenue
10.98%964.31M
11.48%624.01M
14.26%287.22M
18.71%1.18B
21.02%868.88M
15.46%559.76M
5.15%251.37M
2.61%993.61M
0.18%717.98M
6.77%484.82M
Total operating cost
8.98%878.8M
9.69%564.47M
13.49%261.94M
15.27%1.09B
18.00%806.42M
12.98%514.62M
3.13%230.81M
3.29%944.75M
1.57%683.4M
9.01%455.5M
Operating cost
7.13%742.51M
6.65%475.5M
12.99%220.66M
15.63%931.97M
18.72%693.1M
12.45%445.86M
-1.87%195.3M
2.87%805.98M
1.09%583.82M
10.16%396.49M
Operating tax surcharges
4.00%6.93M
7.37%4.43M
6.53%2.09M
4.92%8.8M
8.45%6.66M
-6.77%4.13M
-10.08%1.96M
15.46%8.38M
36.61%6.14M
58.02%4.43M
Operating expense
-4.25%15.84M
0.83%10.51M
-10.04%4.58M
40.31%21.61M
46.83%16.54M
56.57%10.42M
74.97%5.09M
-9.37%15.4M
-6.46%11.26M
-14.77%6.65M
Administration expense
15.85%49.05M
21.09%33.11M
12.78%14.97M
13.33%56.15M
14.82%42.34M
16.51%27.34M
30.89%13.27M
21.82%49.55M
24.16%36.88M
23.33%23.47M
Financial expense
79.91%13.82M
317.39%8.48M
66.17%5.11M
-19.83%11.08M
-27.00%7.68M
-74.45%2.03M
-44.93%3.08M
-45.77%13.82M
-41.41%10.53M
-31.62%7.95M
-Interest expense (Financial expense)
37.63%10.88M
31.51%6.86M
34.67%3.15M
-19.63%10.95M
-27.78%7.91M
-33.19%5.22M
-41.48%2.34M
-23.48%13.63M
-13.14%10.95M
-4.58%7.81M
-Interest Income (Financial expense)
-17.01%-601.97K
-46.99%-421.26K
6.40%-163.61K
1.04%-659.83K
43.79%-514.44K
56.12%-286.59K
-27.43%-174.8K
-17.75%-666.79K
-87.94%-915.23K
-56.56%-653.1K
Research and development
26.34%50.65M
30.61%32.44M
19.96%14.53M
15.19%59.45M
15.28%40.09M
50.45%24.83M
204.48%12.11M
26.77%51.61M
11.80%34.78M
-0.94%16.51M
Credit Impairment Loss
-85.72%-4.73M
-144.46%-3.96M
-183.80%-2.42M
97.21%-94.08K
-5.97%-2.55M
-15.25%-1.62M
67.54%-852.65K
-155.58%-3.38M
33.27%-2.4M
43.18%-1.4M
Asset Impairment Loss
----
----
----
-11.12%-1.55M
--21.82K
--21.82K
--21.82K
17.98%-1.4M
----
----
Other net revenue
Fair value change income
----
----
----
101.37%1.44K
----
----
----
-728.98%-105.3K
-210.87%-16.74K
-194.98%-16.74K
Invest income
88.76%-253.81K
103.34%44.4K
128.85%116.84K
-915.88%-1.64M
-786.45%-2.26M
-6,123.32%-1.33M
-62,813.85%-404.99K
11.21%201.46K
38.69%329.09K
-135.24%-21.34K
-Including: Investment income associates
----
----
----
----
----
----
----
-155.42%-79.41K
----
----
Asset deal income
112.53%96.98K
106.73%58.4K
105.30%54.51K
113.91%203.85K
-231.90%-774K
-5,040.24%-867.28K
-3,833.56%-1.03M
-880.32%-1.47M
-546.06%-233.2K
-84.49%17.56K
Other revenue
-51.94%9.85M
-56.78%7.59M
-0.46%4.93M
-17.69%26.16M
-33.36%20.5M
-39.08%17.56M
-76.43%4.96M
105.48%31.79M
368.65%30.76M
361.47%28.83M
Operating profit
16.88%90.47M
7.43%63.28M
20.24%27.96M
52.40%113.53M
22.83%77.4M
3.85%58.91M
-30.92%23.26M
12.63%74.5M
35.52%63.02M
46.01%56.72M
Add:Non operating Income
-82.82%139.52K
-97.04%3.54K
39.35%960.95
402.20%917.98K
83.55%812.13K
-20.41%119.6K
-99.54%689.61
322.27%182.79K
1,251.61%442.45K
802.80%150.26K
Less:Non operating expense
-37.61%1.16M
-12.53%678.32K
1,350.86%571.49K
118.65%3.49M
38.59%1.86M
199.06%775.51K
82.37%39.39K
124.08%1.6M
449.90%1.34M
18.74%259.31K
Total profit
17.15%89.45M
7.48%62.6M
17.98%27.39M
51.82%110.96M
22.92%76.35M
2.89%58.25M
-31.30%23.22M
11.63%73.08M
34.20%62.12M
46.49%56.61M
Less:Income tax cost
28.48%10.19M
-1.38%6.39M
26.95%2.66M
340.14%9.85M
79.52%7.94M
31.92%6.47M
-24.45%2.09M
-225.39%-4.1M
57.59%4.42M
38.90%4.91M
Net profit
15.84%79.25M
8.58%56.22M
17.10%24.74M
31.00%101.11M
18.58%68.42M
0.13%51.77M
-31.91%21.12M
24.08%77.18M
32.69%57.7M
47.25%51.71M
Net profit from continuing operation
15.84%79.25M
8.58%56.22M
17.10%24.74M
31.00%101.11M
18.58%68.42M
0.13%51.77M
-31.91%21.12M
24.08%77.18M
32.69%57.7M
47.25%51.71M
Less:Minority Profit
3,927.27%986.44K
133.13%283.56K
133.55%173.71K
428.90%2.77M
96.19%-25.77K
-119.73%-856.04K
-126.24%-517.7K
27.31%-842.95K
28.33%-677.16K
35.50%-389.58K
Net profit of parent company owners
14.36%78.27M
6.28%55.94M
13.49%24.56M
26.04%98.34M
17.25%68.44M
1.03%52.63M
-30.75%21.64M
23.14%78.03M
31.39%58.37M
45.85%52.1M
Earning per share
Basic earning per share
14.79%0.1079
6.60%0.1002
17.36%0.0453
22.88%0.1756
-12.80%0.094
-3.98%0.094
-55.53%0.0386
-18.81%0.1429
-12.64%0.1078
-1.31%0.0979
Diluted earning per share
14.79%0.1079
6.60%0.1002
17.36%0.0453
22.88%0.1756
-12.80%0.094
-3.98%0.094
-55.53%0.0386
-18.81%0.1429
-12.64%0.1078
-1.31%0.0979
Other composite income
1,469.24%3.18M
-1,743.66%-1.34M
-118.59%-47.69K
-119.53%-593.26K
202.56K
81.43K
256.53K
317.99%3.04M
Other composite income of parent company owners
1,469.24%3.18M
-1,743.66%-1.34M
-118.59%-47.69K
-119.53%-593.26K
--202.56K
--81.43K
--256.53K
317.99%3.04M
----
----
Total composite income
20.13%82.43M
5.83%54.88M
15.47%24.69M
25.30%100.52M
18.94%68.62M
0.29%51.86M
-31.08%21.38M
27.48%80.22M
37.12%57.7M
51.15%51.71M
Total composite income of parent company owners
18.65%81.45M
3.58%54.6M
11.95%24.51M
20.58%97.75M
17.60%68.65M
1.18%52.71M
-29.93%21.9M
26.49%81.06M
35.68%58.37M
49.65%52.1M
Total composite income of minority owners
3,927.27%986.44K
133.13%283.56K
133.55%173.71K
428.90%2.77M
96.19%-25.77K
-119.73%-856.04K
-126.24%-517.7K
27.31%-842.95K
28.33%-677.16K
35.50%-389.58K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
--
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 10.98%964.31M11.48%624.01M14.26%287.22M18.71%1.18B21.02%868.88M15.46%559.76M5.15%251.37M2.61%993.61M0.18%717.98M6.77%484.82M
Operating revenue 10.98%964.31M11.48%624.01M14.26%287.22M18.71%1.18B21.02%868.88M15.46%559.76M5.15%251.37M2.61%993.61M0.18%717.98M6.77%484.82M
Total operating cost 8.98%878.8M9.69%564.47M13.49%261.94M15.27%1.09B18.00%806.42M12.98%514.62M3.13%230.81M3.29%944.75M1.57%683.4M9.01%455.5M
Operating cost 7.13%742.51M6.65%475.5M12.99%220.66M15.63%931.97M18.72%693.1M12.45%445.86M-1.87%195.3M2.87%805.98M1.09%583.82M10.16%396.49M
Operating tax surcharges 4.00%6.93M7.37%4.43M6.53%2.09M4.92%8.8M8.45%6.66M-6.77%4.13M-10.08%1.96M15.46%8.38M36.61%6.14M58.02%4.43M
Operating expense -4.25%15.84M0.83%10.51M-10.04%4.58M40.31%21.61M46.83%16.54M56.57%10.42M74.97%5.09M-9.37%15.4M-6.46%11.26M-14.77%6.65M
Administration expense 15.85%49.05M21.09%33.11M12.78%14.97M13.33%56.15M14.82%42.34M16.51%27.34M30.89%13.27M21.82%49.55M24.16%36.88M23.33%23.47M
Financial expense 79.91%13.82M317.39%8.48M66.17%5.11M-19.83%11.08M-27.00%7.68M-74.45%2.03M-44.93%3.08M-45.77%13.82M-41.41%10.53M-31.62%7.95M
-Interest expense (Financial expense) 37.63%10.88M31.51%6.86M34.67%3.15M-19.63%10.95M-27.78%7.91M-33.19%5.22M-41.48%2.34M-23.48%13.63M-13.14%10.95M-4.58%7.81M
-Interest Income (Financial expense) -17.01%-601.97K-46.99%-421.26K6.40%-163.61K1.04%-659.83K43.79%-514.44K56.12%-286.59K-27.43%-174.8K-17.75%-666.79K-87.94%-915.23K-56.56%-653.1K
Research and development 26.34%50.65M30.61%32.44M19.96%14.53M15.19%59.45M15.28%40.09M50.45%24.83M204.48%12.11M26.77%51.61M11.80%34.78M-0.94%16.51M
Credit Impairment Loss -85.72%-4.73M-144.46%-3.96M-183.80%-2.42M97.21%-94.08K-5.97%-2.55M-15.25%-1.62M67.54%-852.65K-155.58%-3.38M33.27%-2.4M43.18%-1.4M
Asset Impairment Loss -------------11.12%-1.55M--21.82K--21.82K--21.82K17.98%-1.4M--------
Other net revenue
Fair value change income ------------101.37%1.44K-------------728.98%-105.3K-210.87%-16.74K-194.98%-16.74K
Invest income 88.76%-253.81K103.34%44.4K128.85%116.84K-915.88%-1.64M-786.45%-2.26M-6,123.32%-1.33M-62,813.85%-404.99K11.21%201.46K38.69%329.09K-135.24%-21.34K
-Including: Investment income associates -----------------------------155.42%-79.41K--------
Asset deal income 112.53%96.98K106.73%58.4K105.30%54.51K113.91%203.85K-231.90%-774K-5,040.24%-867.28K-3,833.56%-1.03M-880.32%-1.47M-546.06%-233.2K-84.49%17.56K
Other revenue -51.94%9.85M-56.78%7.59M-0.46%4.93M-17.69%26.16M-33.36%20.5M-39.08%17.56M-76.43%4.96M105.48%31.79M368.65%30.76M361.47%28.83M
Operating profit 16.88%90.47M7.43%63.28M20.24%27.96M52.40%113.53M22.83%77.4M3.85%58.91M-30.92%23.26M12.63%74.5M35.52%63.02M46.01%56.72M
Add:Non operating Income -82.82%139.52K-97.04%3.54K39.35%960.95402.20%917.98K83.55%812.13K-20.41%119.6K-99.54%689.61322.27%182.79K1,251.61%442.45K802.80%150.26K
Less:Non operating expense -37.61%1.16M-12.53%678.32K1,350.86%571.49K118.65%3.49M38.59%1.86M199.06%775.51K82.37%39.39K124.08%1.6M449.90%1.34M18.74%259.31K
Total profit 17.15%89.45M7.48%62.6M17.98%27.39M51.82%110.96M22.92%76.35M2.89%58.25M-31.30%23.22M11.63%73.08M34.20%62.12M46.49%56.61M
Less:Income tax cost 28.48%10.19M-1.38%6.39M26.95%2.66M340.14%9.85M79.52%7.94M31.92%6.47M-24.45%2.09M-225.39%-4.1M57.59%4.42M38.90%4.91M
Net profit 15.84%79.25M8.58%56.22M17.10%24.74M31.00%101.11M18.58%68.42M0.13%51.77M-31.91%21.12M24.08%77.18M32.69%57.7M47.25%51.71M
Net profit from continuing operation 15.84%79.25M8.58%56.22M17.10%24.74M31.00%101.11M18.58%68.42M0.13%51.77M-31.91%21.12M24.08%77.18M32.69%57.7M47.25%51.71M
Less:Minority Profit 3,927.27%986.44K133.13%283.56K133.55%173.71K428.90%2.77M96.19%-25.77K-119.73%-856.04K-126.24%-517.7K27.31%-842.95K28.33%-677.16K35.50%-389.58K
Net profit of parent company owners 14.36%78.27M6.28%55.94M13.49%24.56M26.04%98.34M17.25%68.44M1.03%52.63M-30.75%21.64M23.14%78.03M31.39%58.37M45.85%52.1M
Earning per share
Basic earning per share 14.79%0.10796.60%0.100217.36%0.045322.88%0.1756-12.80%0.094-3.98%0.094-55.53%0.0386-18.81%0.1429-12.64%0.1078-1.31%0.0979
Diluted earning per share 14.79%0.10796.60%0.100217.36%0.045322.88%0.1756-12.80%0.094-3.98%0.094-55.53%0.0386-18.81%0.1429-12.64%0.1078-1.31%0.0979
Other composite income 1,469.24%3.18M-1,743.66%-1.34M-118.59%-47.69K-119.53%-593.26K202.56K81.43K256.53K317.99%3.04M
Other composite income of parent company owners 1,469.24%3.18M-1,743.66%-1.34M-118.59%-47.69K-119.53%-593.26K--202.56K--81.43K--256.53K317.99%3.04M--------
Total composite income 20.13%82.43M5.83%54.88M15.47%24.69M25.30%100.52M18.94%68.62M0.29%51.86M-31.08%21.38M27.48%80.22M37.12%57.7M51.15%51.71M
Total composite income of parent company owners 18.65%81.45M3.58%54.6M11.95%24.51M20.58%97.75M17.60%68.65M1.18%52.71M-29.93%21.9M26.49%81.06M35.68%58.37M49.65%52.1M
Total composite income of minority owners 3,927.27%986.44K133.13%283.56K133.55%173.71K428.90%2.77M96.19%-25.77K-119.73%-856.04K-126.24%-517.7K27.31%-842.95K28.33%-677.16K35.50%-389.58K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------------
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data