(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -57.64%1.36B | -33.50%1.99B | -25.25%2.58B | -18.56%2.82B | 8.49%3.22B | -20.31%2.99B | -19.45%3.46B | -38.62%3.46B | -42.22%2.97B | -21.08%3.76B |
Transactional financial assets | 71.19%1.92B | 12.56%1.55B | -25.62%1.43B | -47.29%1.31B | -67.54%1.12B | -57.63%1.38B | -24.58%1.92B | 33.27%2.48B | 73.90%3.45B | 66.47%3.25B |
Notes receivable and accounts receivable | 3.84%678.06M | -33.92%578.12M | -31.42%595.13M | -25.55%636.88M | 109.28%652.97M | 177.01%874.87M | 147.58%867.84M | 441.70%855.49M | -35.21%312.01M | -54.68%315.83M |
-Accounts receivable | 3.84%678.06M | -33.92%578.12M | -31.42%595.13M | -25.55%636.88M | 109.28%652.97M | 177.01%874.87M | 147.58%867.84M | 441.70%855.49M | -35.21%312.01M | -54.68%315.83M |
Other receivables (including interest and dividends) | 20.11%9.27M | 45.44%8.76M | 197.68%10.32M | 12.45%5.72M | -67.89%7.71M | 18.75%6.03M | -26.31%3.47M | -73.46%5.08M | 255.59%24.03M | 306.78%5.07M |
-Other receivable | ---- | 45.44%8.76M | ---- | 12.45%5.72M | ---- | 18.75%6.03M | ---- | -73.46%5.08M | ---- | 306.78%5.07M |
Advance payment | -35.47%51.09M | -45.36%48M | -67.65%45.12M | -59.84%48.55M | -77.05%79.16M | -75.74%87.85M | -68.85%139.49M | -68.07%120.89M | 4.86%344.9M | 36.32%362.15M |
Inventories | -17.32%345.07M | -20.68%360.48M | -54.92%355.42M | -47.94%352.85M | -52.60%417.38M | -61.76%454.44M | -29.72%788.35M | -22.59%677.78M | 49.21%880.46M | 129.60%1.19B |
Non-current assets due within one year | ---- | --165.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -90.59%2.62M | -98.20%2.43M | -98.40%2.25M | -95.43%5.67M | -74.77%27.87M | 7.84%134.8M | 81.29%140.96M | 64.04%124.16M | 191.81%110.47M | 246.66%124.99M |
Total current assets | -20.95%4.37B | -23.44%4.54B | -31.37%5.02B | -32.98%5.18B | -31.72%5.53B | -34.15%5.93B | -19.75%7.32B | -16.79%7.73B | -5.55%8.09B | 9.40%9B |
Non Current assets | ||||||||||
Other non-current financial assets | -2.84%148.66M | 6.67%148.54M | 189.65%150.23M | 160.63%122.15M | 237.66%153M | 207.34%139.26M | 14.47%51.87M | 3.43%46.87M | 53.07%45.31M | 53.07%45.31M |
Fixed assets | ---- | 9.07%1.42B | ---- | 13.00%1.7B | ---- | 8.53%1.3B | ---- | 30.32%1.5B | ---- | 37.15%1.2B |
Constru in process | ---- | -23.49%1.02B | ---- | -17.02%1.11B | ---- | 25.72%1.33B | ---- | 63.50%1.34B | ---- | 105.15%1.06B |
Intangible assets | -37.49%119.16M | -41.16%118.78M | -40.74%126.34M | -34.75%144.15M | -13.02%190.63M | 6.55%201.85M | 26.63%213.21M | 28.36%220.92M | 90.19%219.17M | 199.74%189.45M |
Development expenditure | 159.35%145.49M | 218.44%123.94M | 128.88%89.08M | 62.63%61.5M | 70.61%56.1M | 36.80%38.92M | 36.80%38.92M | 44.39%37.81M | -16.48%32.88M | -19.10%28.45M |
Long deferred expense | -16.85%22.75M | -16.37%24.15M | 92.94%25.47M | 90.25%26.9M | 53.08%27.37M | 399.34%28.87M | 247.94%13.2M | --14.14M | -9.71%17.88M | -75.41%5.78M |
Deferred tax assets | 4.46%206.38M | 4.79%207.03M | -8.30%207.86M | 5.83%207.86M | 36.65%197.57M | 468.33%197.57M | --226.68M | --196.41M | 232.34%144.59M | -65.34%34.76M |
Usufruct assets | -91.47%17.68M | -90.83%19.6M | -90.36%21.16M | -10.04%202.01M | -10.34%207.33M | -9.76%213.64M | -8.85%219.51M | -8.19%224.55M | 7.79%231.25M | 15.69%236.74M |
Other non current assets | -11.62%469.77M | -2.77%494.41M | 148.07%535.55M | 261.63%543.77M | 66.91%531.55M | 176.50%508.48M | 6.92%215.89M | 22.83%150.37M | 70.26%318.47M | 6.96%183.9M |
Total non current assets | -11.34%3.62B | -9.40%3.6B | -8.99%3.54B | 10.68%4.14B | 18.53%4.08B | 32.91%3.97B | 38.53%3.89B | 44.67%3.74B | 48.80%3.45B | 47.67%2.99B |
Total assets | -16.87%7.99B | -17.81%8.13B | -23.60%8.57B | -18.75%9.32B | -16.71%9.61B | -17.45%9.9B | -6.02%11.22B | -3.41%11.47B | 6.01%11.54B | 16.95%11.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.11%596.88M | -19.51%689.64M | -27.73%955.02M | -44.17%854.08M | -46.33%830.23M | -42.49%856.83M | 22.45%1.32B | 54.42%1.53B | 81.86%1.55B | 156.19%1.49B |
Notes payable and accounts payable | -52.40%72.54M | -58.61%77.83M | -70.94%72.45M | -58.92%103.97M | -65.62%152.39M | -61.77%188.05M | -73.05%249.31M | -69.96%253.12M | -27.72%443.27M | 1.43%491.96M |
-Notes payable | ---- | ---- | ---- | ---- | 344.09%22.2M | -41.69%27.2M | -29.49%32.9M | --32.9M | --5M | --46.65M |
-Accounts payable | -44.28%72.54M | -51.61%77.83M | -66.52%72.45M | -52.79%103.97M | -70.30%130.18M | -63.88%160.85M | -75.37%216.41M | -73.86%220.22M | -28.53%438.27M | -8.19%445.3M |
Contract liabilities | 424.35%10.99M | 77.08%1.27M | 999.38%10.83M | 140.98%3.57M | -67.28%2.1M | -96.59%715.04K | -95.84%985K | -99.23%1.48M | -98.20%6.41M | -95.31%20.96M |
Salaries payable | -56.89%41.94M | -50.60%51.63M | -30.55%132.39M | -8.61%166.71M | -38.65%97.28M | -34.55%104.52M | 20.55%190.63M | -18.10%182.41M | 1.62%158.56M | 31.63%159.69M |
Taxs payable | 388.62%23.9M | 301.45%30.5M | 349.95%37.37M | 103.21%48.2M | 6.19%4.89M | 119.57%7.6M | -73.18%8.31M | -31.32%23.72M | 6.74%4.61M | -22.10%3.46M |
Other payable (including interest and dividends) | -29.54%427.32M | -22.14%462.53M | -6.71%484.84M | 14.99%673.58M | 11.73%606.48M | -18.11%594.05M | 8.30%519.71M | 28.34%585.76M | 31.75%542.79M | 43.97%725.44M |
-Interest payable | ---- | ---- | ---- | --310.65K | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.63M | --197.56M |
-Other payable | ---- | -22.14%462.53M | ---- | 14.94%673.27M | ---- | 12.54%594.05M | ---- | 28.34%585.76M | ---- | 4.76%527.88M |
Non current liabilities due within one year | -9.49%531.95M | -9.56%513.09M | 228.55%322.11M | 508.51%575.22M | 770.16%587.7M | 427.84%567.35M | 26.69%98.04M | -22.06%94.53M | -42.78%67.54M | 28.48%107.49M |
Other current liabilities | -61.85%65.2M | -85.23%58.63M | -62.04%87.73M | -45.25%139M | --170.88M | --397.05M | --231.09M | --253.89M | ---- | ---- |
Total current liabilities | -28.14%1.77B | -30.60%1.89B | -19.75%2.1B | -12.29%2.57B | -11.00%2.47B | -9.43%2.72B | -5.56%2.62B | 2.21%2.92B | -10.40%2.77B | 6.42%3B |
Current liabilities | ||||||||||
Long term deferred income | -15.79%181.08M | -15.05%186.99M | -14.26%188.25M | -2.54%216.72M | 2.77%215.03M | 12.69%220.12M | 10.70%219.55M | 10.36%222.35M | 23.19%209.23M | 11.51%195.34M |
Lease liabilities | -93.62%11.35M | -93.55%11.99M | -93.09%13.78M | -11.65%175.18M | -11.78%177.93M | -11.81%186.03M | -10.58%199.29M | -11.02%198.29M | -0.89%201.7M | 7.12%210.95M |
Other non current liabilities | ---- | ---- | --8.49M | --8.49M | --8.49M | --8.49M | ---- | ---- | ---- | ---- |
Total non current liabilities | -14.28%1.15B | -1.81%1.19B | -10.40%1.36B | 12.89%1.47B | 32.82%1.35B | 65.25%1.21B | 161.87%1.52B | 179.35%1.3B | 171.62%1.01B | 75.82%733.34M |
Total liabilities | -23.25%2.93B | -21.72%3.08B | -16.32%3.46B | -4.55%4.03B | 0.74%3.81B | 5.25%3.93B | 23.36%4.14B | 26.97%4.22B | 9.21%3.78B | 15.36%3.73B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%247.45M | 0.00%247.45M | -0.00%247.45M | 0.00%247.45M | -0.00%247.45M | -0.00%247.45M | 0.00%247.45M | -0.00%247.45M | 0.00%247.45M | 0.00%247.45M |
Capital reserve funds | 0.07%6.58B | 0.10%6.58B | -0.54%6.58B | -0.52%6.57B | -0.51%6.57B | -0.49%6.57B | 0.15%6.61B | 0.15%6.61B | 0.02%6.61B | 0.09%6.6B |
Surplus reserve funds | 0.00%118.39M | 0.00%118.39M | -0.00%118.39M | 0.00%118.39M | -0.00%118.39M | -0.00%118.39M | 0.00%118.39M | -0.00%118.39M | --118.39M | --118.39M |
Retained profit | -67.89%-1.78B | -94.50%-1.78B | -703.10%-1.73B | -1,959.17%-1.56B | -395.18%-1.06B | -208.41%-917.11M | -118.67%-215.23M | -107.34%-75.68M | -36.87%359.34M | 390.60%845.99M |
Less:Treasury stock | -7.59%98.11M | -6.96%98.79M | -29.30%106.17M | -29.30%106.17M | -6.76%106.17M | -6.76%106.17M | 76.87%150.17M | --150.17M | --113.88M | --113.88M |
Other composite income | -15.92%204.61K | 19.05%319.43K | -4.77%146.65K | -246.14%-176.15K | 334.55%243.35K | --268.31K | --154K | --120.53K | --56K | ---- |
Shareholders equity without minority interests | -12.26%5.06B | -14.43%5.06B | -22.76%5.11B | -21.84%5.27B | -20.04%5.77B | -23.22%5.91B | -17.72%6.61B | -15.60%6.75B | -2.74%7.22B | 9.75%7.7B |
Minority interests | ---- | ---- | ---- | -97.42%12.81M | -94.87%27.62M | -89.80%56.77M | -14.45%466.86M | -10.01%497.51M | --538.57M | --556.64M |
Total shareholder equity | -12.67%5.06B | -15.24%5.06B | -27.85%5.11B | -27.03%5.29B | -25.23%5.8B | -27.71%5.97B | -17.51%7.08B | -15.24%7.25B | 4.51%7.76B | 17.68%8.26B |
Total liabilityies and equity | -16.87%7.99B | -17.81%8.13B | -23.60%8.57B | -18.75%9.32B | -16.71%9.61B | -17.45%9.9B | -6.02%11.22B | -3.41%11.47B | 6.01%11.54B | 16.95%11.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data