(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -37.00%512.25M | -30.08%595.5M | -16.79%745.67M | -8.82%855.7M | -20.50%813.09M | 279.23%851.67M | 273.10%896.12M | 277.20%938.49M | --1.02B | -9.68%224.58M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --177.32K | --15M |
Notes receivable and accounts receivable | 15.93%65.52M | 71.16%52.71M | 50.00%53.53M | 146.07%28.17M | 102.02%56.52M | 92.98%30.8M | 21.76%35.69M | 145.28%11.45M | --27.98M | -18.89%15.96M |
-Notes receivable | 93.37%7.92M | 57.49%5.37M | -38.82%2.65M | -4.32%3.01M | 247.92%4.1M | 228.82%3.41M | 122.78%4.33M | 4.81%3.14M | --1.18M | 130.49%1.04M |
-Accounts receivable | 9.87%57.6M | 72.87%47.34M | 62.28%50.88M | 203.04%25.16M | 95.61%52.42M | 83.54%27.39M | 14.58%31.35M | 398.20%8.3M | --26.8M | -22.38%14.92M |
Other receivables (including interest and dividends) | -95.34%950 | -82.01%26.6K | -47.36%224.1K | -93.05%8.05K | -99.95%20.4K | 81.50%147.9K | 322.83%425.68K | 186.94%115.86K | --40.42M | -10.55%81.49K |
-Other receivable | ---- | -82.01%26.6K | ---- | -93.05%8.05K | ---- | --147.9K | ---- | 186.94%115.86K | ---- | ---- |
Advance payment | 119.48%5.78M | -5.61%1.75M | 108.49%10.63M | 33.12%2.46M | -87.47%2.63M | -63.52%1.85M | 190.21%5.1M | -78.87%1.85M | --21.02M | 136.47%5.08M |
Inventories | 57.45%173.49M | 5.42%157.43M | 19.03%145.25M | 7.11%145.6M | -11.21%110.19M | 13.44%149.33M | -0.62%122.03M | 12.46%135.94M | --124.1M | -4.65%131.63M |
Receivable financing | -6.32%476.88K | 6,679.37%18.3M | --3.42M | 475.15%8.6M | --509.06K | --269.98K | ---- | 557.15%1.5M | ---- | ---- |
Other current assets | 171.78%54.57M | 74.17%33.98M | 95.23%30.22M | 102.86%26.45M | 119.57%20.08M | 6.82%19.51M | -26.09%15.48M | -44.39%13.04M | --9.15M | -8.39%18.26M |
Total current assets | -19.04%812.09M | -18.40%859.69M | -7.99%988.94M | -3.21%1.07B | -19.47%1B | 156.60%1.05B | 158.70%1.07B | 145.53%1.1B | --1.25B | -4.30%410.6M |
Non Current assets | ||||||||||
Fixed assets | ---- | -8.02%594.4M | ---- | 44.26%617.21M | ---- | --646.24M | ---- | 6.86%427.85M | ---- | ---- |
Constru in process | ---- | 199.19%443.21M | ---- | -35.53%195.48M | ---- | --148.14M | ---- | 26.51%303.23M | ---- | ---- |
Construction materials | ---- | 260.95%25.53M | ---- | -11.68%6.41M | ---- | --7.07M | ---- | -15.15%7.26M | ---- | ---- |
Intangible assets | -1.59%75.96M | -2.24%75.91M | -2.25%76.36M | -2.24%76.81M | -2.55%77.19M | -39.54%77.65M | -39.16%78.11M | -0.41%78.57M | --79.2M | 60.79%128.44M |
Deferred tax assets | 333.33%2.62M | 962.13%2.65M | 819.00%1.91M | 56.26%1.7M | 254.90%605.16K | 28.41%249.44K | -40.55%208.37K | 537.27%1.09M | --170.51K | -40.40%194.26K |
Usufruct assets | -11.55%4.4M | -16.65%4.37M | -19.54%4.44M | -18.68%4.7M | -16.40%4.97M | -6.67%5.24M | -4.67%5.51M | -2.77%5.78M | --5.95M | -10.53%5.62M |
Other non current assets | -79.90%10.75M | -8.06%39.42M | 269.18%130.52M | 3,392.85%81.22M | --53.5M | --42.88M | 5,492.28%35.35M | 267.83%2.33M | ---- | ---- |
Total non current assets | 25.22%1.21B | 27.82%1.19B | 16.52%1.05B | 19.06%983.53M | 26.32%966.53M | 12.94%927.47M | 10.85%897.86M | 12.50%826.1M | --765.17M | 42.62%821.23M |
Total assets | 2.68%2.02B | 3.24%2.05B | 3.16%2.04B | 6.33%2.05B | -2.05%1.97B | 60.82%1.98B | 60.97%1.97B | 62.98%1.93B | --2.01B | 22.59%1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 27.94%60.67M | -36.23%43.79M | 108.97%81.76M | 84.29%74.4M | -54.08%47.42M | -34.48%68.67M | -71.60%39.13M | -76.25%40.37M | --103.28M | -17.43%104.81M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --725.4K | ---- | --317.81K |
Notes payable and accounts payable | 31.95%253.74M | 38.19%279.16M | 0.50%190.38M | 54.96%225.7M | 25.88%192.3M | 26.65%202.02M | 41.17%189.44M | 21.93%145.65M | --152.77M | 85.32%159.5M |
-Notes payable | 8.20%134.15M | 56.20%145.17M | 141.58%137.9M | 103.48%120.48M | 157.92%123.98M | 74.70%92.94M | 116.73%57.08M | --59.21M | --48.07M | --53.2M |
-Accounts payable | 75.04%119.59M | 22.85%133.99M | -60.35%52.48M | 21.73%105.22M | -34.75%68.32M | 2.61%109.07M | 22.72%132.36M | -27.64%86.44M | --104.7M | 23.50%106.3M |
Contract liabilities | 109.42%6.82M | 363.36%12.53M | 145.49%16.97M | 284.04%12.46M | --3.26M | 127.73%2.7M | 72.25%6.91M | -65.95%3.25M | ---- | 15.75%1.19M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.78M | ---- |
Salaries payable | 16.62%9.97M | 9.63%8.36M | 57.46%7.82M | 26.29%11.93M | 22.98%8.55M | 39.62%7.63M | 5.49%4.97M | 36.82%9.45M | --6.95M | -4.82%5.46M |
Taxs payable | -23.08%6.19M | 0.89%6.96M | -17.98%3.1M | -10.77%5.63M | 18.23%8.05M | 73.47%6.9M | -9.03%3.78M | 96.80%6.31M | --6.81M | 389.83%3.98M |
Other payable (including interest and dividends) | 331.96%92.01K | 323.44%90.19K | -82.51%186.06K | 248.79%73.77K | -99.59%21.3K | -98.12%21.3K | 1,257.23%1.06M | -93.51%21.15K | --5.18M | 40.64%1.14M |
-Other payable | ---- | 323.44%90.19K | ---- | 248.79%73.77K | ---- | --21.3K | ---- | -93.51%21.15K | ---- | ---- |
Non current liabilities due within one year | -35.00%58.45M | -0.08%76.41M | -1.65%98.09M | 5.39%105.15M | 64.02%89.92M | 4.11%76.47M | 275.21%99.73M | 110.84%99.77M | --54.82M | 169.23%73.45M |
Other current liabilities | 76.00%7.96M | 99.66%5.48M | -15.89%3.12M | 108.01%3.8M | --4.52M | 296.59%2.74M | 50.53%3.71M | -47.57%1.83M | ---- | 144.04%691.62K |
Total current liabilities | 14.08%403.89M | 17.88%432.78M | 15.11%401.43M | 42.87%439.15M | 6.45%354.04M | 4.74%367.14M | 11.06%348.73M | -14.68%307.37M | --332.6M | 40.80%350.53M |
Current liabilities | ||||||||||
Deferred tax liabilities | --686.17K | --662.36K | --665.35K | -19.02%706.02K | ---- | ---- | ---- | 3,177.86%871.87K | --26.6K | --41.15K |
Long term deferred income | 18.95%55.43M | 19.06%55.49M | 41.45%51.05M | 41.60%51.1M | 25.59%46.6M | 29.12%46.61M | -0.03%36.09M | 34,753.36%36.09M | --37.11M | 32,356.77%36.1M |
Lease liabilities | -11.35%3.96M | -13.72%3.98M | -19.39%3.75M | -12.53%4.3M | -26.39%4.47M | -20.30%4.61M | -21.43%4.66M | -18.96%4.92M | --6.07M | -11.62%5.78M |
Total non current liabilities | -13.76%121.21M | -21.86%122.26M | -13.36%145.49M | -23.10%130.1M | -39.22%140.55M | -24.02%156.46M | -32.16%167.91M | 0.10%169.19M | --231.24M | 78.46%205.94M |
Total liabilities | 6.17%525.09M | 6.00%555.04M | 5.86%546.92M | 19.45%569.25M | -12.28%494.59M | -5.90%523.61M | -7.99%516.65M | -9.96%476.56M | --563.84M | 52.73%556.46M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%202.68M | 0.00%202.68M | 0.00%202.68M | 0.00%202.68M | 0.00%202.68M | 33.33%202.68M | 33.33%202.68M | 33.33%202.68M | --202.68M | 0.00%152.01M |
Capital reserve funds | -0.05%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.05%1.21B | 137.54%1.21B | 137.54%1.21B | 137.54%1.21B | --1.21B | -0.13%509.1M |
Surplus reserve funds | 72.52%3.73M | 72.52%3.73M | 72.52%3.73M | 72.34%3.73M | --2.16M | --2.16M | --2.16M | --2.17M | ---- | ---- |
Retained profit | 37.55%82.81M | 71.89%74.45M | 72.92%72.47M | 73.59%65.57M | 72.42%60.2M | 204.06%43.31M | 1,384.80%41.91M | 630.84%37.77M | --34.91M | 169.15%14.24M |
Less:Treasury stock | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 1.51%1.5B | 2.24%1.49B | 2.21%1.49B | 2.02%1.48B | 1.94%1.47B | 115.81%1.46B | 119.31%1.46B | 122.01%1.45B | --1.45B | 5.33%675.35M |
Minority interests | ---- | ---- | ---- | ---- | ---- | -82.30%3.29K | -74.14%5.8K | -55.52%11.53K | --18.25K | 103.02%18.61K |
Total shareholder equity | 1.51%1.5B | 2.24%1.49B | 2.21%1.49B | 2.02%1.48B | 1.94%1.47B | 115.80%1.46B | 119.30%1.46B | 122.00%1.45B | --1.45B | 5.44%675.37M |
Total liabilityies and equity | 2.68%2.02B | 3.24%2.05B | 3.16%2.04B | 6.33%2.05B | -2.05%1.97B | 60.82%1.98B | 60.97%1.97B | 62.98%1.93B | --2.01B | 22.59%1.23B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data