(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 24.76%84.44M | 32.75%87.31M | -21.68%70.74M | -29.47%66.96M | -35.77%67.69M | -46.09%65.77M | 21.16%90.32M | 57.92%94.93M | 38.09%105.38M | 0.55%122.01M |
Notes receivable and accounts receivable | 15.96%212.91M | 18.00%231.71M | 19.17%215.98M | 7.30%210.47M | 2.21%183.6M | 5.25%196.36M | 30.77%181.24M | 46.19%196.16M | 49.54%179.62M | 53.30%186.56M |
-Notes receivable | -10.99%7.72M | -77.57%3.92M | -67.71%7.85M | -65.86%8.22M | -45.81%8.67M | 142.63%17.48M | 392.29%24.3M | 269.08%24.09M | 308.50%16M | 189.72%7.2M |
-Accounts receivable | 17.30%205.2M | 27.34%227.79M | 32.62%208.14M | 17.54%202.25M | 6.91%174.93M | -0.27%178.88M | 17.42%156.94M | 34.79%172.07M | 40.81%163.62M | 50.45%179.36M |
Other receivables (including interest and dividends) | -19.41%3.77M | -31.85%3.42M | -34.91%3.73M | -40.18%2.91M | -8.46%4.68M | 20.26%5.02M | 23.46%5.73M | 17.91%4.87M | 8.66%5.11M | 25.10%4.17M |
-Other receivable | ---- | -31.85%3.42M | ---- | -40.18%2.91M | ---- | 20.26%5.02M | ---- | 17.91%4.87M | ---- | 25.10%4.17M |
Contractual assets | 24.95%16.22M | 6.47%13.83M | 38.58%16M | 43.84%14.41M | 72.39%12.98M | 157.65%12.99M | 135.18%11.54M | 59.49%10.01M | 3.96%7.53M | -36.23%5.04M |
Advance payment | 78.47%16.15M | 85.39%16.14M | 3.19%11.48M | 24.26%10.46M | -16.17%9.05M | 9.14%8.71M | 107.57%11.13M | 47.74%8.42M | -29.85%10.8M | 43.91%7.98M |
Inventories | 0.70%179.06M | -13.66%141.58M | -4.64%160.64M | 15.35%154.36M | 24.01%177.82M | 54.32%163.98M | 64.12%168.46M | 71.53%133.82M | 137.14%143.39M | 148.62%106.26M |
Receivable financing | 5.25%420.98K | -9.24%4.08M | -86.15%210.42K | 1,410.81%2.32M | -77.66%400K | 2,301.97%4.5M | -46.60%1.52M | -90.57%153.56K | -13.07%1.79M | -37.57%187.29K |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.57%67.14K | -78.24%198.99K |
Other current assets | -27.74%3.95M | -12.95%3.68M | 70.39%4.84M | -59.48%4.57M | -58.40%5.47M | -66.92%4.22M | -95.65%2.84M | -83.41%11.28M | -77.09%13.15M | -78.05%12.76M |
Total current assets | 11.97%516.93M | 8.71%501.75M | 2.29%483.62M | 1.48%466.46M | -1.11%461.68M | 3.68%461.55M | 18.44%472.78M | 28.17%459.65M | 35.48%466.84M | 23.00%445.18M |
Non Current assets | ||||||||||
Other equity investment | --2.5M | --500K | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | -62.46%8.93M | -94.76%1.25M | ---- | ---- | --23.79M |
Fixed assets | ---- | 5.26%214.19M | ---- | 3.20%217.72M | ---- | 152.10%203.48M | ---- | 167.21%210.97M | ---- | 3,094.11%80.72M |
Constru in process | ---- | -95.46%75.71K | ---- | -71.25%1.38M | ---- | -97.16%1.67M | ---- | -88.17%4.79M | ---- | -10.30%58.7M |
Intangible assets | -1.68%21.02M | 1.24%21.39M | 12.12%20.96M | 12.68%21.27M | 11.95%21.38M | 33.53%21.13M | 20.17%18.69M | -0.75%18.88M | -0.57%19.1M | -15.88%15.83M |
Long deferred expense | 8.18%460.71K | 56.56%501.49K | 10.71%387.82K | 9.48%416.36K | 37.91%425.88K | -6.33%320.32K | -6.76%350.32K | 31.50%380.31K | 558.68%308.81K | 482.95%341.98K |
Deferred tax assets | 3.88%10.43M | 23.52%11.33M | 34.34%11.09M | 11.10%10.33M | 27.59%10.04M | 21.00%9.18M | 47.48%8.25M | 74.00%9.29M | 70.96%7.87M | 84.19%7.58M |
Usufruct assets | -37.73%2.99M | -6.04%3.66M | -5.62%4.25M | -3.84%4.22M | 217.97%4.8M | 139.32%3.89M | 42.51%4.5M | 46.42%4.39M | -66.27%1.51M | -33.53%1.63M |
Other non current assets | 3.14%21.19M | 3.17%21.03M | 3.23%20.87M | 101.21%20.71M | 105.48%20.55M | --20.39M | -38.24%20.22M | -88.99%10.29M | -90.00%10M | ---- |
Total non current assets | -1.47%270.22M | 1.37%272.68M | 2.31%275.72M | 6.78%276.54M | 31.88%274.24M | 42.64%268.99M | 40.25%269.49M | 7.67%258.99M | -4.84%207.94M | -2.59%188.58M |
Total assets | 6.96%787.15M | 6.01%774.43M | 2.30%759.34M | 3.39%743M | 9.06%735.93M | 15.27%730.54M | 25.53%742.27M | 19.94%718.63M | 19.83%674.79M | 14.08%633.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 67.65%116.15M | 70.47%121.2M | 77.36%100.03M | 52.04%78.82M | 24.33%69.28M | 52.36%71.1M | 80.46%56.4M | 25.70%51.84M | 46.52%55.72M | 22.70%46.67M |
Notes payable and accounts payable | 10.94%61.49M | -0.32%57.54M | -1.42%52.2M | 12.99%54.29M | 7.03%55.43M | -2.17%57.72M | 3.53%52.96M | -12.64%48.05M | 34.74%51.79M | 69.01%59M |
-Notes payable | -45.92%5.13M | -51.02%3.27M | 153.51%7.05M | 84.01%9.62M | 8.51%9.49M | -44.79%6.67M | -71.87%2.78M | -15.23%5.23M | 184.30%8.75M | 281.42%12.08M |
-Accounts payable | 22.68%56.36M | 6.31%54.27M | -10.01%45.16M | 4.31%44.67M | 6.73%45.94M | 8.81%51.05M | 21.57%50.18M | -12.31%42.82M | 21.73%43.04M | 47.82%46.92M |
Contract liabilities | -13.17%83.95M | -3.12%75.28M | -11.16%86.32M | -0.24%78.53M | 13.94%96.68M | 46.75%77.71M | 116.29%97.16M | 100.19%78.72M | 151.25%84.85M | 97.65%52.95M |
Advance receipts | --283.86K | --394.87K | --403.84K | -71.57%222.82K | ---- | ---- | ---- | --783.78K | ---- | ---- |
Salaries payable | -10.40%8.33M | -11.45%8.09M | 16.58%7.95M | 38.23%14.01M | 27.23%9.3M | 54.30%9.13M | 20.36%6.82M | 29.39%10.14M | 11.82%7.31M | 25.59%5.92M |
Taxs payable | -40.50%2.62M | 48.27%5.07M | -41.87%2.88M | -13.17%8.34M | -43.59%4.4M | -61.66%3.42M | 25.20%4.95M | 531.62%9.6M | 1,592.21%7.8M | 206.51%8.93M |
Other payable (including interest and dividends) | -3.97%8.1M | -48.97%12.79M | -77.20%9.33M | -69.32%12.79M | 495.42%8.43M | 1,552.23%25.06M | 1,437.21%40.9M | 941.83%41.71M | -55.33%1.42M | -2.66%1.52M |
-Dividend payable | ---- | -16.67%4M | ---- | ---- | ---- | --4.8M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -56.63%8.79M | ---- | -69.32%12.79M | ---- | 1,235.46%20.26M | ---- | 941.83%41.71M | ---- | -2.66%1.52M |
Non current liabilities due within one year | 4.22%2.61M | 17.73%2.28M | 9.04%2.19M | 38.23%2.22M | 660.41%2.5M | 457.47%1.94M | 188.62%2.01M | 21.35%1.61M | --328.94K | --348.02K |
Other current liabilities | -35.49%4.65M | -65.96%2.67M | 28.62%8.44M | 23.79%6.61M | 46.62%7.21M | -22.85%7.85M | 88.43%6.56M | 45.47%5.34M | 137.93%4.92M | 363.07%10.17M |
Total current liabilities | 13.80%288.18M | 12.36%285.33M | 0.74%269.73M | 3.25%255.83M | 18.26%253.24M | 36.89%253.93M | 86.22%267.76M | 60.99%247.78M | 74.85%214.14M | 66.95%185.5M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.35M | 0.00%1.35M |
Deferred tax liabilities | 590.22%434.6K | 755.49%570.56K | 786.03%623.95K | -39.58%637.23K | 13,610.01%62.97K | 9,969.42%66.69K | --70.42K | 24,082.45%1.05M | --459.27 | --662.34 |
Long term deferred income | -12.53%1.57M | -12.14%1.63M | --1.68M | --1.74M | --1.8M | --1.86M | ---- | ---- | ---- | ---- |
Lease liabilities | -67.94%601.2K | -39.64%1.22M | -16.81%1.7M | -30.12%1.82M | 214.58%1.87M | 167.54%2.02M | 5.44%2.05M | 168.60%2.61M | -81.97%596.03K | -59.13%755.23K |
Total non current liabilities | 232.04%12.41M | -13.25%3.42M | 89.48%4.01M | 14.73%4.2M | 92.00%3.74M | 87.30%3.94M | -35.68%2.12M | 57.48%3.66M | -58.18%1.95M | -34.15%2.11M |
Total liabilities | 16.97%300.59M | 11.97%288.75M | 1.43%273.74M | 3.41%260.03M | 18.92%256.98M | 37.46%257.88M | 83.49%269.87M | 60.94%251.44M | 69.97%216.08M | 64.12%187.6M |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%52.05M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M | 0.00%40.04M |
Capital reserve funds | -4.05%284.83M | 1.77%296.84M | 1.77%296.84M | 1.77%296.84M | 1.77%296.84M | 0.00%291.67M | 0.00%291.67M | 0.00%291.67M | 0.00%291.67M | 0.00%291.67M |
Surplus reserve funds | 4.23%6.74M | 4.23%6.74M | 4.23%6.74M | 4.23%6.74M | 11.86%6.47M | 11.86%6.47M | 11.86%6.47M | 11.86%6.47M | 25.95%5.78M | 25.95%5.78M |
Retained profit | 5.87%112.22M | 4.87%110.56M | 3.91%110.97M | 6.01%109.42M | 2.83%106M | 3.30%105.42M | 4.60%106.79M | 2.89%103.22M | 6.82%103.08M | 1.01%102.05M |
Shareholders equity without minority interests | 1.45%455.84M | 2.39%454.18M | 2.16%454.59M | 2.64%453.04M | 1.99%449.34M | 0.92%443.6M | 1.22%444.96M | 0.82%441.39M | 1.80%440.57M | 0.51%439.54M |
Minority interests | 3.76%30.72M | 8.40%31.5M | 13.02%31.01M | 16.02%29.93M | 63.28%29.6M | 339.26%29.06M | 489.77%27.43M | 404.64%25.8M | 468.24%18.13M | 69.52%6.62M |
Total shareholder equity | 1.59%486.56M | 2.75%485.68M | 2.79%485.6M | 3.38%482.97M | 4.41%478.95M | 5.94%472.66M | 6.34%472.4M | 5.48%467.19M | 5.21%458.7M | 1.12%446.16M |
Total liabilityies and equity | 6.96%787.15M | 6.01%774.43M | 2.30%759.34M | 3.39%743M | 9.06%735.93M | 15.27%730.54M | 25.53%742.27M | 19.94%718.63M | 19.83%674.79M | 14.08%633.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data