(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.99%229.42M | -15.90%641.78M | -81.26%141.81M | 129.29%382.11M | 55.34%449.79M | 49.15%763.15M | --756.67M | -32.67%166.65M | --289.55M | 17.85%511.65M |
Transactional financial assets | 55.18%509M | ---- | 817.14%642M | 59.62%415M | 82.22%328M | ---- | --70M | 52.50%260M | --180M | ---- |
Notes receivable and accounts receivable | 120.13%73.5M | 2.51%65.92M | -38.85%42.67M | -37.96%34.36M | -34.38%33.39M | 57.47%64.3M | --69.78M | 235.97%55.38M | --50.88M | 54.62%40.83M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --446.1K |
-Accounts receivable | 120.13%73.5M | 2.51%65.92M | -38.85%42.67M | -37.96%34.36M | -34.38%33.39M | 59.21%64.3M | --69.78M | 235.97%55.38M | --50.88M | 52.93%40.39M |
Other receivables (including interest and dividends) | 42.94%2.57M | 17.53%2.17M | 85.14%2.34M | -94.50%2.05M | -32.97%1.8M | 760.59%1.84M | --1.26M | 2,481.61%37.25M | --2.68M | -97.97%214.26K |
-Other receivable | ---- | 17.53%2.17M | ---- | -94.50%2.05M | ---- | 760.59%1.84M | ---- | 2,481.61%37.25M | --2.68M | -97.97%214.26K |
Contractual assets | 77.74%12.58M | 80.06%12.55M | 15.24%11.57M | 86.14%10.05M | 18.14%7.08M | 114.16%6.97M | --10.04M | -50.76%5.4M | --5.99M | -65.50%3.25M |
Advance payment | -19.02%26.58M | -37.50%17.86M | 271.85%37.53M | 132.22%27.82M | 144.14%32.83M | 106.19%28.57M | --10.09M | -50.49%11.98M | --13.45M | -14.81%13.86M |
Inventories | 133.81%80.95M | 188.01%84.61M | 89.14%59.08M | 101.64%68.5M | -10.78%34.62M | -27.33%29.38M | --31.24M | -34.55%33.97M | --38.8M | -3.31%40.43M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --44.46M | --44.09M | ---- | ---- | ---- | ---- |
Other current assets | -42.77%10.84M | 724.68%127.12M | 741.15%12.23M | 257.53%17.21M | 169.17%18.95M | 79.30%15.41M | --1.45M | -30.15%4.81M | --7.04M | 16.57%8.6M |
Total current assets | -0.57%945.45M | -0.18%952.01M | -0.14%949.23M | 66.32%957.1M | 61.61%950.92M | 54.11%953.71M | --950.54M | 8.60%575.45M | --588.4M | 13.34%618.83M |
Non Current assets | ||||||||||
Fixed assets | ---- | 153.97%255.97M | ---- | -5.05%94.65M | ---- | -4.90%100.79M | ---- | -8.41%99.68M | --102.99M | 9.95%105.98M |
Constru in process | ---- | -90.00%15.35M | ---- | 4,156.15%162.57M | ---- | 3,185.60%153.61M | ---- | 40.69%3.82M | --3.85M | -49.86%4.68M |
Intangible assets | -16.09%25.87M | -15.04%27.59M | -19.09%27.71M | -20.05%29.25M | -20.14%30.83M | -21.11%32.47M | --34.25M | -20.99%36.58M | --38.6M | -20.20%41.16M |
Goodwill | 0.00%18.39M | 0.00%18.39M | --18.39M | --18.39M | --18.39M | --18.39M | ---- | ---- | ---- | ---- |
Long deferred expense | -31.41%1.2M | -39.05%1.21M | -35.32%1.38M | -34.62%1.55M | -34.87%1.74M | -36.95%1.99M | --2.13M | -13.66%2.37M | --2.68M | -17.22%3.15M |
Deferred tax assets | -5.19%15.48M | -13.14%14.29M | -2.80%14.17M | 8.51%15.66M | 4.99%16.33M | 2.30%16.45M | --14.58M | -8.11%14.43M | --15.55M | 11.32%16.08M |
Usufruct assets | -95.14%69.52K | -94.43%84.41K | -97.37%99.31K | -76.48%940.54K | -66.08%1.43M | -65.85%1.51M | --3.78M | -2.64%4M | --4.22M | --4.44M |
Other non current assets | 160.30%13.06M | 191.22%12.54M | -89.45%13.13M | -91.79%10.64M | -93.39%5.02M | -90.23%4.3M | --124.45M | 173.82%129.49M | --75.88M | 369.13%44.07M |
Total non current assets | 7.91%407.84M | 8.19%409.61M | 15.43%403.81M | 14.98%390.17M | 29.18%377.96M | 53.30%378.61M | --349.84M | 32.86%339.35M | --292.58M | 28.10%246.97M |
Total assets | 1.84%1.35B | 2.20%1.36B | 4.05%1.35B | 47.28%1.35B | 50.84%1.33B | 53.88%1.33B | 62.63%1.3B | 16.49%914.8M | --880.97M | 17.19%865.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 4.86%13.85M | 58.67%14.53M | 156.58%14.24M | 23.46%17.03M | 38.18%13.21M | 14.30%9.16M | --5.55M | 24.13%13.79M | --9.56M | 11.90%8.01M |
-Accounts payable | 4.86%13.85M | 58.67%14.53M | 156.58%14.24M | 23.46%17.03M | 38.18%13.21M | 14.30%9.16M | --5.55M | 24.13%13.79M | --9.56M | 11.90%8.01M |
Contract liabilities | 11.06%53.32M | -15.17%47.61M | 13.51%66.17M | -26.53%48.4M | -11.32%48.01M | 20.62%56.13M | --58.29M | 0.31%65.87M | --54.14M | -51.28%46.53M |
Salaries payable | 31.73%8.59M | 13.67%12.76M | 44.38%9.61M | 18.69%8.44M | -16.21%6.52M | -15.36%11.22M | --6.66M | -18.19%7.11M | --7.78M | -1.08%13.26M |
Taxs payable | 1,764.57%4.55M | 169.03%2.01M | -24.59%378.45K | -54.72%253.9K | -88.36%243.84K | -90.87%747.14K | --501.86K | -96.39%560.72K | --2.09M | -51.52%8.19M |
Other payable (including interest and dividends) | 6.63%12.81M | -3.26%11.84M | -10.70%10.51M | 230.74%38.75M | 2.68%12.02M | -2.45%12.24M | --11.77M | 181.37%11.72M | --11.7M | 379.51%12.55M |
-Dividend payable | ---- | ---- | ---- | --28.11M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -3.26%11.84M | ---- | -9.17%10.64M | ---- | -2.45%12.24M | ---- | 181.37%11.72M | --11.7M | 379.51%12.55M |
Non current liabilities due within one year | -80.66%63.26K | -80.60%62.67K | -92.38%61.9K | -72.48%220.44K | -58.58%327.11K | -58.50%323.06K | --812.62K | 24.57%801.07K | --789.74K | --778.54K |
Other current liabilities | 102.96%1.96M | 710.30%1.91M | 160.13%1.63M | 217.92%2.24M | 11.11%963.7K | 13.79%235.41K | --625.23K | -86.56%706.03K | --867.33K | -97.03%206.89K |
Total current liabilities | 17.04%95.14M | 0.74%90.72M | 21.84%102.6M | 14.69%115.33M | -6.49%81.29M | 0.59%90.05M | --84.21M | -9.46%100.56M | --86.93M | -37.19%89.52M |
Current liabilities | ||||||||||
Deferred tax liabilities | -5.40%2.5M | -5.33%2.53M | -5.26%2.57M | -5.19%2.61M | -5.12%2.64M | -5.06%2.68M | --2.71M | -7.30%2.75M | --2.78M | -4.81%2.82M |
Long term deferred income | -6.84%54.82M | -4.96%58.09M | -9.87%54.52M | -9.82%56.57M | -5.53%58.85M | -5.41%61.12M | --60.5M | 3.53%62.73M | --62.3M | 108.92%64.62M |
Lease liabilities | -99.41%6.56K | -98.13%22.43K | -98.82%38.48K | -77.26%746.84K | -68.26%1.12M | -67.22%1.2M | --3.26M | -4.76%3.28M | --3.52M | --3.66M |
Total non current liabilities | -8.43%57.33M | -6.70%60.64M | -14.04%57.13M | -12.85%59.93M | -8.73%62.61M | -8.58%65M | --66.46M | 2.62%68.76M | --68.6M | 109.79%71.1M |
Total liabilities | 5.96%152.47M | -2.38%151.36M | 6.01%159.73M | 3.50%175.25M | -7.48%143.9M | -3.47%155.05M | -10.47%150.68M | -4.91%169.32M | --155.53M | -8.96%160.62M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%453.34M | 0.00%453.34M | 0.00%453.34M | 11.11%453.34M | 11.11%453.34M | 11.11%453.34M | --453.34M | 0.00%408M | --408M | 0.00%408M |
Capital reserve funds | -0.00%512.87M | 0.00%512.89M | 0.35%512.89M | 186.16%512.89M | 186.16%512.89M | 186.16%512.89M | --511.11M | 0.00%179.23M | --179.23M | 4.63%179.23M |
Surplus reserve funds | 7.66%24.57M | 7.67%24.57M | 41.49%22.82M | 41.49%22.82M | 41.49%22.82M | 41.48%22.82M | --16.13M | 388.49%16.13M | --16.13M | 388.49%16.13M |
Retained profit | 23.65%242.49M | 16.57%219.59M | 20.75%204.35M | 28.61%183.06M | 60.22%196.1M | 84.44%188.38M | --169.24M | 737.72%142.34M | --122.4M | 611.78%102.13M |
Less:Treasury stock | --32.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 24.32%-131.4K | 12.04%-131.29K | 16.74%-95.23K | 62.69%-80.92K | 44.53%-173.62K | 51.16%-149.27K | ---114.38K | 23.29%-216.89K | ---312.98K | -16.54%-305.63K |
Shareholders equity without minority interests | 1.34%1.2B | 2.80%1.21B | 3.79%1.19B | 57.22%1.17B | 63.35%1.18B | 66.94%1.18B | 82.12%1.15B | 22.76%745.48M | --725.44M | 25.39%705.19M |
Total shareholder equity | 1.34%1.2B | 2.80%1.21B | 3.79%1.19B | 57.22%1.17B | 63.35%1.18B | 66.94%1.18B | 82.12%1.15B | 22.76%745.48M | --725.44M | 25.39%705.19M |
Total liabilityies and equity | 1.84%1.35B | 2.20%1.36B | 4.05%1.35B | 47.28%1.35B | 50.84%1.33B | 53.88%1.33B | 62.63%1.3B | 16.49%914.8M | --880.97M | 17.19%865.81M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- | -- | -- |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data