(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.45%769.53M | -19.32%850.37M | -28.74%779.89M | 81.86%871.76M | 90.04%879M | 195.22%1.05B | 478.78%1.09B | 54.87%479.36M | 129.99%462.54M | 84.28%357.04M |
Transactional financial assets | -30.83%83.19M | -41.14%93.92M | 119.81%166.75M | 251.42%67.38M | 501.41%120.28M | 3,091.23%159.56M | -40.66%75.86M | -67.61%19.17M | -86.93%20M | -97.92%5M |
Notes receivable and accounts receivable | -0.87%382.52M | 7.47%391.67M | 3.05%371.2M | 0.17%379.33M | -8.89%385.88M | -8.42%364.43M | -2.21%360.23M | 17.42%378.68M | 53.92%423.53M | 68.13%397.94M |
-Notes receivable | -41.02%41.71M | -22.93%47.76M | -18.53%56.09M | -29.31%58.51M | -5.35%70.72M | 3.45%61.97M | 61.93%68.85M | 52.33%82.77M | 1,203.22%74.72M | 1,325.20%59.9M |
-Accounts receivable | 8.14%340.8M | 13.70%343.91M | 8.14%315.11M | 8.42%320.82M | -9.65%315.16M | -10.52%302.46M | -10.58%291.38M | 10.35%295.9M | 29.47%348.82M | 45.40%338.04M |
Other receivables (including interest and dividends) | -0.58%17.25M | 31.04%22M | 1.85%18.03M | -21.58%16.65M | -41.06%17.35M | -2.79%16.79M | -8.88%17.71M | 14.57%21.24M | 43.53%29.43M | 48.24%17.27M |
-Other receivable | ---- | 31.04%22M | ---- | -21.58%16.65M | ---- | -2.79%16.79M | ---- | 14.57%21.24M | ---- | 48.24%17.27M |
Contractual assets | -25.91%6.4M | -26.05%6.1M | -44.40%5.08M | -7.62%8.23M | 21.82%8.63M | 28.64%8.25M | 84.63%9.13M | 50.22%8.91M | 2,454.86%7.09M | 27.46%6.42M |
Advance payment | -38.62%32.34M | -36.93%25.65M | -43.79%24.27M | -26.68%23.82M | -22.45%52.69M | -62.27%40.66M | -56.93%43.18M | -32.94%32.48M | 38.80%67.94M | 69.97%107.77M |
Inventories | 2.09%203.73M | -17.89%184.07M | -14.45%197.57M | -22.96%191.84M | -14.12%199.56M | -24.48%224.17M | 6.20%230.95M | 6.15%249M | 17.36%232.38M | 77.26%296.84M |
Receivable financing | -35.69%20.94M | 19.83%21.41M | 220.35%23.74M | 107.84%28.67M | 199.00%32.57M | 162.92%17.87M | -72.75%7.41M | 322.62%13.8M | -74.90%10.89M | -88.20%6.8M |
Non-current assets due within one year | --4.18M | --4.17M | --4.13M | --4.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 143.92%150.1M | 175.35%138.02M | 198.92%132.44M | 193.91%130.33M | 71.68%61.53M | 46.43%50.12M | 54.85%44.31M | 78.07%44.34M | 96.21%35.84M | 114.93%34.23M |
Total current assets | -4.97%1.67B | -10.25%1.74B | -8.50%1.72B | 38.10%1.72B | 36.28%1.76B | 57.48%1.94B | 73.85%1.88B | 21.43%1.25B | 34.53%1.29B | 23.94%1.23B |
Non Current assets | ||||||||||
Other equity investment | 71.57%43.92M | 8.33%27.13M | 10.04%27.07M | 5.46%26.56M | 7.89%25.6M | 6.71%25.05M | 2.50%24.6M | 11.06%25.19M | 32.14%23.73M | 39.46%23.47M |
Long term receivable account | -46.08%6.71M | -60.95%7.33M | -42.78%7.57M | 143.32%7.81M | 291.02%12.45M | 494.52%18.77M | 323.69%13.23M | 3.78%3.21M | 4.08%3.18M | 4.09%3.16M |
Fixed assets | ---- | 15.21%562.65M | ---- | 12.64%546.11M | ---- | 25.53%488.37M | ---- | 30.83%484.81M | ---- | 30.13%389.05M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | 73.98%337.81M | ---- | 57.77%310.63M | ---- | 92.44%194.17M | ---- | 491.70%196.88M | ---- | 77.91%100.9M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | 7.11%74.09M | -4.76%66.4M | -4.91%67.26M | 13.65%68.19M | 9.47%69.17M | 41.70%69.71M | 42.31%70.73M | 19.50%60M | 27.67%63.19M | 0.72%49.2M |
Goodwill | 0.00%127.48M | 0.00%127.48M | 0.00%127.48M | 0.00%127.48M | 69.07%127.48M | 75.66%127.48M | 75.66%127.48M | 75.66%127.48M | 6.56%75.4M | 2.56%72.57M |
Long deferred expense | 8.59%94.17M | 145.79%94.66M | 1,334.20%95.28M | 1,353.63%96.19M | 1,403.07%86.72M | 664.82%38.51M | 45.80%6.64M | 36.64%6.62M | 24.58%5.77M | 5.28%5.04M |
Deferred tax assets | -2.79%28.83M | -4.23%28.64M | 21.67%28.22M | -0.70%28.48M | 90.98%29.66M | 107.06%29.91M | 79.35%23.19M | 163.20%28.69M | 63.10%15.53M | 27.82%14.44M |
Usufruct assets | -3.87%90.25M | -5.87%88.43M | -6.24%91.36M | -5.64%94.53M | 52.72%93.88M | 46.32%93.94M | 47.65%97.44M | 52.94%100.19M | 349.14%61.47M | 324.07%64.2M |
Other non current assets | -22.68%88.04M | -24.76%112.78M | -29.25%111.01M | -9.29%98.38M | 58.36%113.87M | 129.42%149.9M | 127.09%156.91M | 124.00%108.46M | 101.80%71.9M | 55.38%65.34M |
Total non current assets | 11.57%1.57B | 18.66%1.49B | 18.75%1.46B | 23.85%1.44B | 56.23%1.4B | 48.75%1.26B | 53.96%1.23B | 57.51%1.16B | 37.92%898.48M | 43.76%844.9M |
Total assets | 2.38%3.24B | 1.13%3.23B | 2.27%3.19B | 31.22%3.16B | 44.47%3.16B | 53.93%3.19B | 65.40%3.11B | 36.52%2.41B | 35.90%2.19B | 31.31%2.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | -77.78%20.02M | -50.01%20.02M | 567.29%100.09M | 433.84%80.08M |
Notes payable and accounts payable | -23.41%98.05M | -36.06%102.4M | -56.04%83.76M | -44.61%94.64M | 0.60%128.03M | 35.75%160.15M | 70.35%190.54M | 89.27%170.86M | 35.25%127.27M | 35.96%117.97M |
-Notes payable | -45.75%27.32M | -76.96%17.24M | -93.95%5.64M | -69.44%22.5M | 5.69%50.36M | 107.89%74.84M | 346.38%93.26M | 301.67%73.61M | 248.03%47.65M | 359.55%36M |
-Accounts payable | -8.93%70.73M | -0.17%85.16M | -19.70%78.12M | -25.82%72.14M | -2.45%77.67M | 4.06%85.3M | 6.94%97.28M | 35.17%97.25M | -0.98%79.62M | 3.85%81.97M |
Contract liabilities | -38.16%22.62M | -49.62%19.98M | 31.56%36.75M | 26.85%35.64M | -1.59%36.58M | 9.63%39.66M | -8.88%27.94M | -2.40%28.09M | 52.41%37.17M | 61.05%36.18M |
Salaries payable | 1.65%18.2M | -0.90%16.07M | 2.98%14.15M | 3.78%22.34M | 8.17%17.91M | 8.67%16.22M | 6.05%13.74M | 14.68%21.53M | -1.26%16.56M | 0.49%14.93M |
Taxs payable | -10.99%25.16M | -24.46%16.72M | -44.42%14.47M | -20.48%20.42M | -4.01%28.26M | -30.46%22.13M | 80.45%26.04M | 189.84%25.68M | 93.95%29.44M | 130.71%31.82M |
Other payable (including interest and dividends) | -3.50%142.05M | 40.45%132.7M | 71.49%164.24M | 41.72%160.09M | 183.76%147.2M | 112.71%94.48M | 159.43%95.77M | 180.56%112.96M | 51.82%51.88M | -7.38%44.42M |
-Other payable | ---- | 40.45%132.7M | ---- | 41.72%160.09M | ---- | 112.71%94.48M | ---- | 180.56%112.96M | ---- | -7.38%44.42M |
Non current liabilities due within one year | 192.15%64.42M | 200.65%65.39M | 16.10%48.85M | 21.30%49.98M | -24.22%22.05M | -29.84%21.75M | 408.77%42.08M | 345.91%41.2M | 2,869.06%29.1M | 1,403.00%31M |
Other current liabilities | -42.12%28.05M | -49.89%23.92M | -48.63%31.18M | -36.71%42.26M | -17.78%48.46M | -8.12%47.74M | 45.68%60.69M | 56.33%66.77M | 83.29%58.95M | 30.78%51.96M |
Total current liabilities | -6.99%398.56M | -6.20%377.19M | -17.49%393.41M | -12.68%425.37M | -4.87%428.5M | -1.52%402.13M | 37.48%476.82M | 74.62%487.12M | 93.54%450.45M | 68.30%408.36M |
Current liabilities | ||||||||||
Bonds payable | 6.47%523.57M | 6.43%515.02M | 6.40%506.45M | --500.25M | --491.78M | --483.89M | --476M | ---- | ---- | ---- |
Estimate liabilities | -27.91%468.28K | 282.08%810.32K | 33.48%731.56K | -5.42%710.84K | -34.40%649.56K | -84.44%212.08K | -59.93%548.05K | -38.35%751.57K | -28.01%990.18K | 21.47%1.36M |
Deferred tax liabilities | -4.77%26.76M | -7.74%26.79M | 9.31%27.44M | -5.34%27.98M | 296.33%28.1M | 375.94%29.04M | 307.21%25.11M | 373.63%29.56M | 4.66%7.09M | -10.08%6.1M |
Long term deferred income | 6.23%10.95M | 6.58%11.3M | 66.81%11.66M | 43.30%10.43M | 133.27%10.31M | 181.48%10.6M | 76.91%6.99M | 76.02%7.28M | 6.43%4.42M | -17.27%3.77M |
Lease liabilities | 0.89%95.18M | -3.11%91.86M | -1.57%93.2M | -2.99%94.49M | 58.89%94.35M | 57.32%94.81M | 51.75%94.69M | 60.93%97.41M | 353.66%59.38M | 346.20%60.27M |
Total non current liabilities | -0.71%880.65M | -8.49%869.86M | 3.55%874.12M | 157.59%866.79M | 358.36%886.97M | 392.22%950.58M | 712.39%844.18M | 235.97%336.5M | 547.40%193.51M | 533.92%193.12M |
Total liabilities | -2.76%1.28B | -7.81%1.25B | -4.05%1.27B | 56.89%1.29B | 104.28%1.32B | 124.90%1.35B | 193.07%1.32B | 117.25%823.62M | 145.19%643.96M | 120.24%601.48M |
Shareholders equity | ||||||||||
Paid-in capital | -0.08%120.39M | 0.04%120.39M | 0.15%120.49M | 0.17%120.48M | 0.17%120.48M | 0.28%120.34M | 0.26%120.31M | 0.23%120.28M | 0.23%120.28M | 0.00%120M |
Other equity instruments | -0.01%163.1M | -0.00%163.1M | -0.00%163.11M | --163.11M | --163.11M | --163.11M | --163.11M | ---- | ---- | ---- |
Capital reserve funds | -1.07%787.73M | -0.49%786.78M | -0.68%790.17M | -0.33%788.95M | 0.76%796.26M | 1.59%790.64M | 3.05%795.56M | 3.29%791.53M | 4.23%790.24M | 2.65%778.24M |
Surplus reserve funds | -0.08%60.92M | -0.09%60.84M | -4.80%60.96M | 0.17%60.96M | -0.85%60.96M | 7.91%60.89M | 34.44%64.04M | 32.65%60.86M | 40.33%61.49M | 33.53%56.43M |
Retained profit | 18.77%774.21M | 22.18%797.66M | 20.97%746.43M | 21.29%701.33M | 17.40%651.87M | 32.20%652.84M | 32.52%617.05M | 35.03%578.22M | 37.44%555.24M | 33.76%493.83M |
Less:Treasury stock | 56.77%50.96M | 49.69%48.65M | 32.78%53.12M | 30.81%52.33M | 21.43%32.5M | 261.22%32.5M | --40.01M | --40.01M | --26.77M | --9M |
Other composite income | 11.67%34.48M | 5.48%31.96M | 67.82%32.66M | 33.39%32.5M | 13.31%30.87M | 47.49%30.3M | 19.42%19.46M | 56.91%24.37M | 125.73%27.25M | 90.94%20.55M |
Specific reserves | 19.62%11.6M | 23.44%11.61M | 20.93%11.46M | 37.00%9.88M | 41.94%9.7M | 39.67%9.4M | 39.35%9.48M | 17.73%7.21M | 23.49%6.83M | 30.63%6.73M |
Shareholders equity without minority interests | 5.59%1.9B | 7.17%1.92B | 7.04%1.87B | 18.31%1.82B | 17.35%1.8B | 22.38%1.8B | 22.45%1.75B | 11.60%1.54B | 14.22%1.53B | 12.35%1.47B |
Minority interests | 23.64%55.64M | 28.88%57.98M | 2.48%45.54M | 3.34%45.29M | 368.59%45M | 655.38%44.99M | 1,060.79%44.44M | 996.17%43.83M | 147.19%9.6M | 533.70%5.96M |
Total shareholder equity | 6.03%1.96B | 7.70%1.98B | 6.93%1.92B | 17.90%1.87B | 19.53%1.85B | 24.94%1.84B | 25.22%1.79B | 14.44%1.59B | 14.60%1.54B | 12.73%1.47B |
Total liabilityies and equity | 2.38%3.24B | 1.13%3.23B | 2.27%3.19B | 31.22%3.16B | 44.47%3.16B | 53.93%3.19B | 65.40%3.11B | 36.52%2.41B | 35.90%2.19B | 31.31%2.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data