Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | -45.99%309.91M | -69.47%277.07M | -53.90%454.89M | -53.45%461.56M | -5.04%573.8M | 2.00%907.62M | 15.73%986.74M | -15.67%991.63M | -42.15%604.27M | 550.74%889.87M |
| Transactional financial assets | 44.26%500.47M | 524.17%522.25M | 913.84%385.72M | 310.23%433.42M | -31.27%346.93M | -65.66%83.67M | -90.11%38.05M | 164.13%105.65M | 158.86%504.77M | 66.73%243.66M |
| Notes receivable and accounts receivable | 60.84%36.69M | 86.35%33.19M | 28.83%23.81M | 68.93%17.79M | 40.99%22.81M | 25.66%17.81M | 8.34%18.48M | -56.93%10.53M | -49.57%16.18M | -54.20%14.17M |
| -Notes receivable | ---- | ---- | ---- | 2,431.93%2.61M | 199.23%2.63M | ---- | ---- | -98.13%103K | --880K | ---- |
| -Accounts receivable | 81.83%36.69M | 86.35%33.19M | 28.83%23.81M | 45.59%15.18M | 31.89%20.18M | 25.66%17.81M | 8.34%18.48M | -44.92%10.43M | -52.31%15.3M | -54.20%14.17M |
| Other receivables (including interest and dividends) | -62.78%1.35M | -9.06%1.41M | -26.80%1.31M | -21.24%1.16M | 138.23%3.63M | 13.10%1.55M | 69.81%1.78M | 0.37%1.47M | 1,346.14%1.52M | 274.72%1.37M |
| -Other receivable | ---- | -9.06%1.41M | ---- | -21.24%1.16M | ---- | 13.10%1.55M | ---- | 0.37%1.47M | ---- | --1.37M |
| Advance payment | -3.50%14.82M | 23.12%16.46M | 47.72%15.55M | 123.12%13.27M | -6.30%15.36M | 0.91%13.37M | -11.94%10.53M | -15.21%5.95M | 47.34%16.39M | 11.71%13.25M |
| Inventories | 5.15%63.36M | 25.65%66.41M | 34.33%67.36M | 32.78%73.05M | 21.34%60.25M | 4.45%52.85M | 10.98%50.15M | -19.78%55.02M | -21.67%49.66M | -24.99%50.6M |
| Receivable financing | --195.6K | --2.13M | --1.94M | ---- | ---- | ---- | ---- | -63.17%880K | ---- | ---- |
| Other current assets | 5.55%1.61M | 18.14%1.89M | 73.43%2.82M | 95.26%1.42M | -70.05%1.52M | -61.18%1.6M | -19.25%1.63M | -17.73%726.84K | -66.55%5.08M | -76.87%4.12M |
| Total current assets | -9.36%928.4M | -14.62%920.81M | -13.90%953.39M | -14.52%1B | -14.49%1.02B | -11.39%1.08B | -15.91%1.11B | -11.27%1.17B | -12.02%1.2B | 195.88%1.22B |
| Non Current assets | ||||||||||
| Other non-current financial assets | 18.38%78.46M | 18.38%78.46M | 18.38%78.46M | 18.08%78.26M | 0.00%66.28M | 61.95%66.28M | --66.28M | --66.28M | --66.28M | --40.93M |
| Fixed assets | ---- | -2.77%116.51M | ---- | -1.17%118.49M | ---- | -0.07%119.82M | ---- | -2.19%119.9M | ---- | --119.9M |
| Constru in process | ---- | 103.11%248.16M | ---- | 163.50%203M | ---- | 152.73%122.18M | ---- | 285.46%77.04M | ---- | --48.34M |
| Intangible assets | -15.01%49.06M | -14.30%51.29M | 32.51%53.23M | 78.18%55.61M | 178.09%57.72M | 188.23%59.85M | 107.32%40.17M | 68.70%31.21M | 203.46%20.76M | 210.49%20.76M |
| Development expenditure | 576.49%9.51M | --8.39M | --5.47M | --4.94M | --1.41M | ---- | ---- | ---- | ---- | ---- |
| Goodwill | -18.07%41.9M | -18.07%41.9M | -17.57%41.9M | 4,512.04%41.9M | 5,529.46%51.14M | 5,529.46%51.14M | 5,495.22%50.83M | 0.00%908.49K | 0.00%908.49K | 0.00%908.49K |
| Long deferred expense | 84.64%6.95M | 46.52%6.36M | -73.82%2.67M | -39.57%3.19M | -24.71%3.76M | -20.45%4.34M | 60.44%10.21M | -19.97%5.27M | -32.94%5M | -32.73%5.45M |
| Deferred tax assets | 25.05%16.97M | -3.85%13.96M | -25.81%11.64M | -4.99%9.49M | 6.49%13.57M | 53.21%14.52M | 164.53%15.69M | 62.81%9.99M | 198.94%12.75M | 70.97%9.48M |
| Usufruct assets | 101.52%14.67M | 69.11%14.73M | -45.68%5.05M | -44.36%5.93M | -36.58%7.28M | -14.13%8.71M | -17.17%9.29M | -12.42%10.65M | 55.53%11.48M | 60.28%10.14M |
| Other non current assets | -90.70%750.8K | 958.33%3.21M | 1,210.01%6.52M | -86.54%3.69M | 767.38%8.08M | -94.06%303.2K | -84.21%498.08K | 605.91%27.4M | -88.91%931.13K | 214.38%5.11M |
| Total non current assets | 24.96%613.01M | 30.80%602.13M | 27.64%570.77M | 50.51%544.96M | 62.24%490.58M | 68.21%460.35M | 133.37%447.17M | 89.27%362.08M | 93.12%302.38M | 79.07%273.67M |
| Total assets | 1.75%1.54B | -1.03%1.52B | -1.95%1.52B | 0.83%1.55B | 0.97%1.51B | 3.23%1.54B | 3.06%1.55B | 1.46%1.53B | -1.17%1.5B | 164.24%1.49B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Short term loan | -14.21%6.01M | -14.21%6.01M | 19.02%8.01M | --7.01M | --7M | --7M | --6.73M | ---- | ---- | ---- |
| Transactional financial liabilities | ---- | ---- | ---- | ---- | --11M | --11M | --11M | ---- | ---- | ---- |
| Notes payable and accounts payable | 15.10%20.35M | 8.50%23.33M | -35.34%15.52M | 138.36%42.79M | 102.04%17.68M | 103.06%21.51M | 115.95%24M | 31.91%17.95M | -37.64%8.75M | -60.66%10.59M |
| -Notes payable | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Accounts payable | -13.17%15.35M | -14.75%18.33M | -35.34%15.52M | 138.36%42.79M | 102.04%17.68M | 103.06%21.51M | 115.95%24M | 31.91%17.95M | -37.64%8.75M | -60.66%10.59M |
| Contract liabilities | 17.53%27.09M | 26.20%32.29M | 11.83%33.93M | 12.28%51.27M | 46.22%23.05M | -18.38%25.59M | 14.31%30.34M | -4.82%45.66M | -58.52%15.76M | -41.42%31.35M |
| Salaries payable | -0.04%15.36M | 3.11%14.01M | -3.14%11.99M | 55.05%28.88M | 29.93%15.37M | 15.78%13.59M | 23.64%12.38M | -6.07%18.63M | -14.35%11.83M | -1.20%11.74M |
| Taxs payable | 49.70%10.26M | -28.39%9.56M | 240.77%9.62M | 7.96%9.99M | -33.71%6.85M | 32.82%13.35M | -79.16%2.82M | -44.38%9.25M | -33.70%10.33M | -12.74%10.05M |
| Other payable (including interest and dividends) | -68.68%11.56M | 44.45%17.21M | -49.93%12.69M | -52.67%14.06M | 59.40%36.91M | -46.23%11.91M | 176.38%25.35M | 139.43%29.71M | 129.34%23.16M | 170.33%22.16M |
| -Interest payable | ---- | ---- | ---- | ---- | ---- | --6.8K | --188.04K | ---- | ---- | ---- |
| -Dividend payable | ---- | ---- | ---- | ---- | --23.07M | ---- | ---- | ---- | ---- | ---- |
| -Other payable | ---- | 44.53%17.21M | ---- | -52.67%14.06M | ---- | -46.26%11.91M | ---- | 139.43%29.71M | ---- | --22.16M |
| Non current liabilities due within one year | 65.34%11.08M | 37.80%10.73M | 54.10%9.22M | 27.88%7.84M | 22.93%6.7M | 83.46%7.79M | 32.10%5.98M | 325.97%6.13M | 145.51%5.45M | 164.08%4.25M |
| Other current liabilities | 23.98%3.51M | 19.60%3.74M | -4.17%3.68M | -81.09%1.12M | 43.21%2.83M | -21.89%3.13M | 14.34%3.84M | -49.36%5.9M | -59.99%1.98M | -41.89%4.01M |
| Total current liabilities | -17.41%105.22M | 1.76%116.88M | -14.53%104.66M | 22.31%162.96M | 64.89%127.39M | 22.02%114.86M | 56.43%122.44M | 7.84%133.24M | -21.71%77.26M | -21.90%94.13M |
| Current liabilities | ||||||||||
| Long term account payable | ---- | -40.45%11.24M | ---- | --14.64M | ---- | --18.88M | ---- | ---- | ---- | ---- |
| Deferred tax liabilities | -17.51%4.29M | -11.59%4.96M | -21.54%4.88M | 4.15%5.46M | -33.06%5.21M | 29.45%5.61M | 108.94%6.22M | 19.50%5.25M | 542.34%7.78M | 238.55%4.33M |
| Long term deferred income | -1.12%15.82M | -1.24%15.85M | -10.20%15.89M | -10.17%15.94M | 5.13%16M | 5.11%16.05M | 15.44%17.69M | 194.13%17.75M | 83.02%15.22M | 75.42%15.27M |
| Lease liabilities | 416.98%10.42M | 629.65%10.04M | -55.69%913.88K | -72.43%654.7K | -49.28%2.02M | -74.06%1.38M | -58.26%2.06M | -70.28%2.37M | 55.93%3.97M | 38.33%5.3M |
| Total non current liabilities | 3.67%41.45M | 0.43%42.09M | 33.06%34.56M | 44.69%36.71M | 48.27%39.99M | 68.26%41.91M | 11.74%25.98M | 37.76%25.37M | 123.36%26.97M | 80.24%24.91M |
| Total liabilities | -12.37%146.67M | 1.40%158.97M | -6.20%139.22M | 25.89%199.66M | 60.59%167.38M | 31.69%156.77M | 46.20%148.42M | 11.72%158.6M | -5.90%104.23M | -11.39%119.04M |
| Shareholders equity | ||||||||||
| Paid-in capital | 0.00%100M | 0.00%100M | -0.62%100M | -0.62%100M | -0.62%100M | -0.62%100M | 0.62%100.62M | 0.62%100.62M | 0.62%100.62M | 34.16%100.62M |
| Capital reserve funds | -0.28%984.66M | -0.28%984.66M | -1.49%984.54M | -1.49%984.54M | -2.95%987.45M | -2.08%987.45M | 1.31%999.45M | 1.70%999.45M | 2.46%1.02B | 957.25%1.01B |
| Surplus reserve funds | 28.44%41.23M | 28.44%41.23M | 28.44%41.23M | 28.44%41.23M | 49.69%32.1M | 49.69%32.1M | 49.42%32.1M | 49.69%32.1M | 48.59%21.44M | 48.59%21.44M |
| Retained profit | 21.98%295.55M | 2.13%263.48M | -0.87%278.54M | -2.46%238.68M | -3.19%242.3M | 14.97%257.98M | 0.79%280.99M | -0.54%244.7M | -10.48%250.28M | -1.65%224.38M |
| Less:Treasury stock | 2.55%53.58M | 66.30%53.58M | 25.53%53.55M | 68.04%52.25M | 130.11%52.25M | 155.23%32.22M | --42.66M | --31.09M | --22.71M | --12.62M |
| Shareholders equity without minority interests | 4.45%1.37B | -0.71%1.34B | -1.44%1.35B | -2.49%1.31B | -4.20%1.31B | 0.23%1.35B | -1.17%1.37B | -0.33%1.35B | -1.44%1.37B | 225.02%1.34B |
| Minority interests | -29.08%26.88M | -23.32%28.18M | -3.97%34.18M | 17.66%34.76M | 30.84%37.9M | 24.80%36.75M | 76.89%35.6M | 49.45%29.54M | 42.84%28.96M | 74.82%29.44M |
| Total shareholder equity | 3.51%1.39B | -1.31%1.36B | -1.50%1.38B | -2.06%1.35B | -3.48%1.35B | 0.76%1.38B | -0.06%1.41B | 0.39%1.38B | -0.80%1.4B | 219.13%1.37B |
| Total liabilityies and equity | 1.75%1.54B | -1.03%1.52B | -1.95%1.52B | 0.83%1.55B | 0.97%1.51B | 3.23%1.54B | 3.06%1.55B | 1.46%1.53B | -1.17%1.5B | 164.24%1.49B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- |
| Auditor | -- | -- | -- | -- | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.