(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.75%263.41M | -15.50%281.51M | -23.82%229.87M | -29.34%230.38M | -28.49%268.09M | -27.88%333.13M | -25.30%301.73M | 133.65%326.02M | 147.64%374.92M | 101.56%461.9M |
Transactional financial assets | ---- | --50M | --6.5M | --5M | --2.5M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -9.54%293.73M | -11.15%287.76M | -3.59%330.3M | 7.77%334.91M | 22.28%324.7M | 27.61%323.89M | 63.00%342.61M | 62.78%310.75M | 81.46%265.54M | 70.44%253.82M |
-Notes receivable | 10,947.41%5.25M | 2,507.71%5.38M | 381.43%4.34M | -48.33%1.33M | -97.96%47.5K | -94.96%206.15K | 201.87%902.5K | 92.86%2.57M | -20.91%2.33M | 31.60%4.09M |
-Accounts receivable | -11.14%288.49M | -12.76%282.39M | -4.61%325.95M | 8.24%333.58M | 23.35%324.66M | 29.62%323.69M | 62.81%341.71M | 62.56%308.18M | 83.56%263.21M | 71.27%249.73M |
Other receivables (including interest and dividends) | -28.91%25.44M | -21.34%27.67M | 156.58%30.95M | 162.19%35.65M | 246.61%35.78M | 221.54%35.18M | 5.91%12.06M | 43.72%13.6M | 37.49%10.32M | 21.55%10.94M |
-Other receivable | ---- | -21.34%27.67M | ---- | 162.19%35.65M | ---- | 221.54%35.18M | ---- | 43.72%13.6M | ---- | 21.55%10.94M |
Contractual assets | 16.64%13.18M | 1.33%11.71M | 27.84%14.03M | -2.32%9.9M | 2.75%11.3M | 14.06%11.55M | -59.77%10.97M | -61.17%10.13M | -50.23%11M | -47.08%10.13M |
Advance payment | -28.79%12.32M | -0.79%5.87M | 2.95%10.42M | -51.01%8.92M | -15.32%17.3M | -60.94%5.92M | -50.54%10.13M | -10.81%18.21M | -16.15%20.44M | 52.97%15.15M |
Inventories | 2.44%99.49M | 3.12%102.49M | 28.98%129.39M | 15.26%115.15M | 8.46%97.12M | 17.07%99.39M | 8.14%100.32M | 21.50%99.9M | 6.39%89.55M | 32.23%84.9M |
Receivable financing | 41.16%282.32K | 89.00%378K | ---- | --200K | --200K | -87.27%200K | --158.1K | ---- | ---- | 124.42%1.57M |
Other current assets | 15.16%34.61M | 28.60%29.93M | 47.75%31.24M | 65.38%28.36M | 62.69%30.05M | 156.13%23.27M | 89.53%21.15M | 76.28%17.15M | 54.48%18.47M | 103.72%9.09M |
Total current assets | -5.67%742.47M | -4.23%797.32M | -2.06%782.7M | -3.43%768.47M | -0.40%787.06M | -1.77%832.53M | 2.83%799.12M | 66.35%795.76M | 76.46%790.24M | 74.56%847.5M |
Non Current assets | ||||||||||
Other equity investment | -11.97%2.06M | -10.04%2.06M | -17.27%2.06M | -27.12%2.15M | -19.03%2.34M | -23.67%2.29M | -17.00%2.49M | 17.53%2.95M | 11.58%2.89M | 20.00%3M |
Investment real estate | ---- | ---- | 12.32%42.36M | --42.85M | --43.34M | --43.83M | --37.71M | ---- | ---- | ---- |
Fixed assets | ---- | 115.00%94.28M | ---- | 645.61%49.61M | ---- | 637.00%43.85M | ---- | 20.07%6.65M | ---- | 3.18%5.95M |
Fixed assets liquidation | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.74%59.35M | ---- | 98.56%50.12M |
Intangible assets | 81.77%11.33M | 75.46%11.34M | -22.63%5.84M | -52.28%6.07M | -51.95%6.23M | -51.16%6.46M | -43.37%7.55M | -5.25%12.71M | -5.04%12.97M | -4.13%13.23M |
Long deferred expense | 75.21%2.49M | -22.88%1.46M | -40.62%1.42M | -43.52%1.62M | -58.17%1.42M | -51.64%1.9M | -47.04%2.38M | -42.21%2.87M | -38.20%3.4M | -34.76%3.93M |
Deferred tax assets | 291.79%21.1M | 206.22%19.05M | 255.01%16.37M | 174.29%12.42M | 33.09%5.39M | 47.65%6.22M | 52.64%4.61M | 54.28%4.53M | 22.87%4.05M | 51.97%4.21M |
Usufruct assets | 129.14%10.97M | 105.93%12.01M | -4.27%4.11M | -2.88%5.01M | -19.27%4.79M | -16.48%5.83M | -29.72%4.29M | -24.35%5.16M | -21.00%5.93M | -17.11%6.98M |
Other non current assets | -20.20%18.56M | -27.59%19.92M | -16.24%20.34M | 2.02%23.61M | 68.52%23.26M | 105.65%27.51M | 13,793.67%24.28M | 13,142.91%23.14M | --13.8M | 3,792.54%13.38M |
Total non current assets | 24.93%202.2M | 31.60%201.92M | 16.30%165.29M | 36.95%167.78M | 56.27%161.85M | 46.86%153.43M | 65.04%142.13M | 37.46%122.52M | 43.10%103.57M | 57.50%104.47M |
Total assets | -0.45%944.67M | 1.35%999.23M | 0.72%947.99M | 1.96%936.25M | 6.16%948.91M | 3.57%985.96M | 9.03%941.25M | 61.81%918.27M | 71.82%893.81M | 72.51%951.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 231.19%16.58M | 283.79%15.4M | --5.03M | --2.16M | --5.01M | --4.01M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -25.19%103.68M | -10.17%131.17M | 7.76%132.77M | 17.08%127.65M | 57.80%138.59M | 27.70%146.02M | 30.31%123.22M | 23.79%109.03M | 59.31%87.83M | 55.12%114.35M |
-Notes payable | -31.31%22.62M | -5.81%31.48M | -18.50%27.39M | -36.13%21.99M | 25.40%32.93M | 39.90%33.42M | 42.86%33.61M | 64.08%34.43M | 72.94%26.26M | 47.40%23.89M |
-Accounts payable | -23.28%81.06M | -11.46%99.7M | 17.60%105.38M | 41.65%105.65M | 71.61%105.66M | 24.47%112.6M | 26.15%89.61M | 11.19%74.59M | 54.13%61.57M | 57.30%90.46M |
Contract liabilities | 135.99%59.5M | 166.71%69.36M | 103.34%52.72M | 2.71%38.81M | -34.97%25.21M | -17.29%26M | -46.76%25.93M | 4.38%37.79M | -32.19%38.77M | -34.60%31.44M |
Salaries payable | 21.69%16.3M | 17.96%40.2M | -1.50%20.3M | -7.89%16.21M | 14.39%13.4M | -1.54%34.08M | 10.02%20.61M | 32.20%17.6M | 16.81%11.71M | 26.60%34.61M |
Taxs payable | 64.67%1.46M | 23.05%2.92M | 34.41%1.83M | 5.80%3.72M | -30.32%885.89K | -80.53%2.37M | -33.99%1.36M | 11.27%3.52M | 15.18%1.27M | 49.26%12.2M |
Other payable (including interest and dividends) | 156.25%5.48M | 61.96%6.77M | 15.01%4.25M | -23.03%2.65M | -58.39%2.14M | -39.51%4.18M | -40.90%3.69M | -44.79%3.45M | -21.68%5.14M | 11.48%6.91M |
-Dividend payable | ---- | --800K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 42.83%5.97M | ---- | -23.03%2.65M | ---- | -39.51%4.18M | ---- | -44.79%3.45M | ---- | 11.48%6.91M |
Non current liabilities due within one year | -20.58%2.81M | -9.67%3.62M | -25.94%2.35M | -2.99%3.04M | -4.28%3.54M | 5.09%4M | --3.17M | --3.13M | --3.7M | --3.81M |
Other current liabilities | --5.23M | --5.57M | 122.09%1.22M | -61.54%250K | ---- | ---- | --550K | --650K | --2.59M | --2M |
Total current liabilities | 11.80%211.05M | 24.62%275M | 23.49%220.47M | 11.04%194.5M | 25.00%188.78M | 7.48%220.67M | 4.83%178.53M | 19.17%175.16M | 16.17%151.02M | 25.58%205.32M |
Current liabilities | ||||||||||
Estimate liabilities | -9.16%4.33M | 4.48%4.9M | -39.83%3.38M | -22.13%4.13M | -10.27%4.76M | -7.60%4.69M | 22.32%5.62M | 21.90%5.31M | 35.16%5.31M | 39.61%5.07M |
Long term deferred income | 33.63%7.46M | 31.19%7.56M | -12.20%5.22M | -11.18%5.4M | -9.88%5.58M | -8.62%5.76M | 13.59%5.94M | 13.72%6.08M | 13.44%6.19M | 13.16%6.3M |
Lease liabilities | 501.60%7.98M | 347.82%8.21M | 7.50%1.33M | -22.28%1.66M | -36.68%1.33M | -38.89%1.83M | -79.21%1.24M | -68.06%2.14M | -70.84%2.09M | -62.95%3M |
Total non current liabilities | 69.37%19.76M | 68.25%20.66M | -22.43%9.93M | -17.23%11.2M | -14.16%11.67M | -14.57%12.28M | -18.91%12.8M | -69.24%13.53M | -67.62%13.59M | -56.82%14.38M |
Total liabilities | 15.15%230.81M | 26.92%295.67M | 20.42%230.41M | 9.01%205.69M | 21.77%200.45M | 6.03%232.95M | 2.82%191.33M | -1.19%188.69M | -4.28%164.61M | 11.64%219.7M |
Shareholders equity | ||||||||||
Paid-in capital | 0.79%108.24M | 0.00%107.39M | 0.00%107.39M | 0.00%107.39M | 0.00%107.39M | 0.00%107.39M | 0.00%107.39M | 33.33%107.39M | 33.33%107.39M | 33.33%107.39M |
Capital reserve funds | 1.87%387.31M | 0.01%380.21M | 0.00%380.19M | 0.00%380.19M | 0.00%380.19M | 0.00%380.19M | 0.00%380.19M | 188.76%380.19M | 188.76%380.19M | 188.76%380.19M |
Surplus reserve funds | 0.00%30.9M | 0.00%30.9M | 21.14%30.9M | 21.14%30.9M | 21.14%30.9M | 21.14%30.9M | 64.10%25.5M | 64.10%25.5M | 64.10%25.5M | 64.10%25.5M |
Retained profit | -18.99%180.39M | -20.10%181.33M | -14.88%193.55M | -1.06%205.07M | 6.97%222.68M | 7.87%226.94M | 36.63%227.38M | 46.17%207.26M | 82.07%208.17M | 75.14%210.38M |
Other composite income | -23.38%-1.48M | -18.43%-1.48M | -41.04%-1.48M | -136.12%-1.39M | -84.91%-1.2M | -132.04%-1.25M | -94.84%-1.05M | 42.81%-587.62K | 31.65%-647.6K | 48.18%-537.63K |
Shareholders equity without minority interests | -4.68%705.36M | -6.16%698.35M | -3.90%710.55M | 0.33%722.16M | 2.69%739.96M | 2.94%744.18M | 10.52%739.41M | 95.32%719.76M | 111.24%720.6M | 108.44%722.93M |
Minority interests | -0.02%8.5M | -41.01%5.21M | -32.99%7.04M | -14.54%8.4M | -1.03%8.5M | -5.48%8.84M | 28.36%10.5M | 22.66%9.83M | 20.84%8.59M | 13.99%9.35M |
Total shareholder equity | -4.62%713.86M | -6.57%703.56M | -4.31%717.58M | 0.13%730.56M | 2.64%748.46M | 2.83%753.01M | 10.74%749.92M | 93.77%729.59M | 109.39%729.2M | 106.26%732.28M |
Total liabilityies and equity | -0.45%944.67M | 1.35%999.23M | 0.72%947.99M | 1.96%936.25M | 6.16%948.91M | 3.57%985.96M | 9.03%941.25M | 61.81%918.27M | 71.82%893.81M | 72.51%951.97M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data