(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.51%419.94M | 4.30%574.75M | -7.11%327.28M | 145.53%590.19M | 110.43%535.02M | 191.38%551.04M | 60.89%352.34M | 10.33%240.38M | 15.27%254.26M | -70.75%189.12M |
Transactional financial assets | 17.06%688.95M | 9.93%589.99M | 980.59%761.48M | 207.43%527.15M | 278.76%588.55M | 109.33%536.68M | -74.41%70.47M | -51.66%171.47M | -55.87%155.39M | 2,463.82%256.38M |
Notes receivable and accounts receivable | 9.75%586.13M | 36.15%528.03M | 39.10%593.76M | 43.42%523.01M | 35.48%534.08M | 6.54%387.82M | 4.68%426.86M | 4.76%364.66M | 22.48%394.2M | 38.66%364.01M |
-Notes receivable | 32.68%138.62M | 37.45%163.71M | 3.75%136.75M | -13.22%121.52M | -33.70%104.48M | -48.50%119.1M | -37.80%131.8M | -12.87%140.03M | 13.78%157.57M | 64.83%231.27M |
-Accounts receivable | 4.17%447.51M | 35.58%364.32M | 54.89%457.01M | 78.73%401.49M | 81.55%429.6M | 102.45%268.72M | 50.63%295.06M | 19.88%224.64M | 29.05%236.62M | 8.61%132.73M |
Other receivables (including interest and dividends) | 281.58%7.68M | 36.99%4.33M | 427.98%4.75M | 985.37%3.75M | 307.01%2.01M | 1,057.85%3.16M | 17.59%899.18K | -14.45%345.45K | -26.18%494.61K | -28.88%272.8K |
-Other receivable | ---- | 36.99%4.33M | ---- | 985.37%3.75M | ---- | 1,057.85%3.16M | ---- | -14.45%345.45K | ---- | -28.88%272.8K |
Advance payment | 15.45%26.57M | 73.84%21.53M | 134.22%20.36M | 313.97%20.87M | 195.20%23.02M | 20.36%12.39M | 134.00%8.69M | -7.55%5.04M | -63.85%7.8M | 523.32%10.29M |
Inventories | 45.24%527.79M | 32.35%494.23M | 27.36%474.27M | 25.53%426.31M | 24.23%363.39M | 37.22%373.42M | 43.99%372.39M | 52.28%339.61M | 35.12%292.52M | 50.06%272.13M |
Receivable financing | 5.70%4.78M | 25.82%13.76M | 146.02%4.06M | -60.97%4.38M | 8.29%4.52M | -33.19%10.93M | -91.93%1.65M | -36.73%11.22M | -61.17%4.18M | -12.47%16.36M |
Other current assets | 156.90%96.37M | 143.48%75.11M | 98.74%56.61M | 529.27%52.37M | 50.03%37.51M | 9.40%30.85M | 30.64%28.48M | -54.61%8.32M | 114.94%25M | 131.90%28.2M |
Adjustment items of current assets | --0.01 | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 12.94%2.36B | 20.74%2.3B | 77.73%2.24B | 88.25%2.15B | 84.16%2.09B | 67.69%1.91B | 4.50%1.26B | -3.76%1.14B | -1.89%1.13B | 0.31%1.14B |
Non Current assets | ||||||||||
Fixed assets | ---- | 37.67%1.12B | ---- | 17.98%783.68M | ---- | 71.52%815.17M | ---- | 61.30%664.27M | ---- | 19.83%475.25M |
Constru in process | ---- | 4.48%278.35M | ---- | 129.29%359.82M | ---- | 59.58%266.41M | ---- | 156.13%156.93M | ---- | 559.95%166.95M |
Intangible assets | -2.17%103.45M | -2.16%104.04M | -2.11%104.56M | -2.09%105.15M | -2.10%105.74M | -2.09%106.34M | 171.76%106.81M | 171.68%107.4M | 171.29%108.01M | 171.03%108.61M |
Long deferred expense | 20.52%10.77M | 7.90%10.09M | -0.03%10.77M | -20.88%8.89M | -15.55%8.94M | -14.51%9.35M | -1.40%10.77M | -2.21%11.23M | 10.92%10.59M | 75.82%10.94M |
Deferred tax assets | -56.18%5.3M | -36.59%7.76M | 174.88%15.43M | 188.20%14.73M | 122.82%12.1M | 170.68%12.24M | -15.01%5.61M | -22.48%5.11M | -8.25%5.43M | -23.20%4.52M |
Other non current assets | 168.08%167.33M | -1.28%56.03M | 210.17%141.59M | 392.60%90.94M | -31.90%62.42M | 89.62%56.75M | -33.00%45.65M | -62.60%18.46M | 106.45%91.65M | 107.59%29.93M |
Adjustment items of non current assets | ---0.01 | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 23.76%1.62B | 24.66%1.58B | 29.34%1.44B | 41.50%1.36B | 53.08%1.31B | 59.04%1.27B | 72.25%1.11B | 66.09%963.41M | 65.20%857.57M | 62.99%796.19M |
Total assets | 17.12%3.98B | 22.31%3.88B | 55.03%3.68B | 66.85%3.51B | 70.78%3.4B | 64.13%3.17B | 28.14%2.38B | 19.19%2.1B | 18.90%1.99B | 19.19%1.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 163.39%756M | 664.21%665.03M | 276.16%553.06M | 379.80%431.91M | 537.51%287.02M | 1,638.51%87.02M | 2,837.59%147.03M | 63.57%90.02M | 349.67%45.02M | -50.01%5.01M |
Notes payable and accounts payable | -5.27%369.81M | 5.34%445.32M | -8.01%353.53M | 41.37%371.99M | 161.73%390.39M | 240.08%422.74M | 208.31%384.3M | 118.94%263.14M | 62.70%149.16M | 28.23%124.31M |
-Notes payable | -20.06%208.64M | -26.80%233.25M | -8.79%219.75M | 47.38%208.09M | 402.24%260.99M | 1,335.40%318.64M | 3,745.11%240.93M | --141.2M | --51.96M | --22.2M |
-Accounts payable | 24.55%161.17M | 103.71%212.07M | -6.68%133.78M | 34.41%163.9M | 33.14%129.41M | 1.95%104.1M | 21.10%143.36M | 1.46%121.94M | 6.02%97.19M | 5.33%102.11M |
Contract liabilities | 79.26%13.49M | 13.74%9.82M | 37.38%3.91M | -5.44%7.37M | 19.65%7.52M | 27.88%8.63M | 29.42%2.85M | 107.18%7.8M | 4.26%6.29M | 84.92%6.75M |
Salaries payable | 20.14%9.97M | 113.76%30.7M | -62.26%7.46M | -58.20%7.32M | -34.97%8.3M | -54.40%14.36M | 1.34%19.76M | 19.91%17.51M | 25.45%12.76M | 17.95%31.5M |
Taxs payable | -87.74%3.23M | -80.73%2.86M | -35.05%15.28M | -29.31%16.64M | 9.41%26.37M | -32.31%14.86M | -9.59%23.53M | 69.98%23.54M | 44.21%24.1M | 95.78%21.96M |
Other payable (including interest and dividends) | 134.04%2.7M | 58.97%5M | 21.31%2.48M | -8.68%3.54M | 19.83%1.15M | 89.23%3.14M | 113.37%2.05M | 82.02%3.88M | 12.10%962.22K | -61.27%1.66M |
-Other payable | ---- | 58.97%5M | ---- | -8.68%3.54M | ---- | 89.23%3.14M | ---- | 82.02%3.88M | ---- | -61.27%1.66M |
Non current liabilities due within one year | 2.93%2.06M | ---- | ---- | ---- | -0.10%2M | 49.77%3M | -62.68%2M | -70.18%2M | -80.07%2M | -85.01%2.01M |
Other current liabilities | 37.95%126.66M | 34.14%114.65M | -10.93%112.59M | -12.79%91.27M | -38.84%91.82M | -55.78%85.47M | -26.32%126.42M | -11.73%104.66M | 21.97%150.13M | 99.91%193.29M |
Total current liabilities | 57.62%1.28B | 99.20%1.27B | 48.08%1.05B | 81.46%930.05M | 108.64%814.58M | 65.40%639.24M | 99.26%707.93M | 53.06%512.55M | 45.35%390.43M | 47.01%386.48M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | 196.50%10.77M | 166.04%10.27M | 155.81%10.4M | 137.38%10.11M | -24.72%3.63M | -20.04%3.86M | -23.34%4.06M | -19.65%4.26M |
Long term deferred income | -25.82%35.01M | -21.90%43.46M | 8.76%44.71M | 8.60%45.95M | 8.44%47.2M | 24.38%55.65M | -10.31%41.11M | -9.24%42.32M | -7.35%43.53M | -3.28%44.74M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total non current liabilities | 96.21%113.01M | -33.91%43.46M | 21.30%55.48M | 16.70%56.22M | 16.15%57.6M | 26.46%65.76M | -14.77%45.74M | -6.37%48.18M | -5.14%49.59M | 0.86%52M |
Total liabilities | 60.17%1.4B | 86.79%1.32B | 46.46%1.1B | 75.89%986.27M | 98.21%872.18M | 60.78%705M | 84.30%753.67M | 45.15%560.73M | 37.13%440.02M | 39.45%438.48M |
Shareholders equity | ||||||||||
Paid-in capital | 40.99%158.78M | 40.99%158.78M | 58.78%158.78M | 58.61%158.61M | 12.62%112.62M | 12.62%112.62M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Capital reserve funds | -1.39%1.69B | -1.39%1.69B | 81.41%1.7B | 82.04%1.7B | 84.80%1.72B | 84.80%1.72B | 0.90%938.5M | 0.36%933.48M | 0.00%930.13M | 0.00%930.13M |
Surplus reserve funds | 24.35%70.02M | 24.35%70.02M | 25.37%56.31M | 25.37%56.31M | 25.37%56.31M | 25.37%56.31M | 58.33%44.91M | 58.33%44.91M | 58.33%44.91M | 58.33%44.91M |
Retained profit | 6.83%681.14M | 12.62%651.29M | 22.85%658.57M | 31.30%607.43M | 34.46%637.6M | 38.48%578.3M | 40.33%536.09M | 46.35%462.62M | 62.92%474.2M | 70.50%417.61M |
Less:Treasury stock | --20.21M | --11.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -59.85%1.33M | -80.84%281.2K | 30.22%4.34M | 19.55%3.26M | 55.52%3.32M | -19.74%1.47M | -35.20%3.33M | -42.94%2.73M | -50.96%2.13M | -52.32%1.83M |
Shareholders equity without minority interests | 2.27%2.59B | 3.88%2.56B | 59.01%2.58B | 63.56%2.52B | 63.00%2.53B | 65.11%2.47B | 12.25%1.62B | 11.91%1.54B | 14.59%1.55B | 14.32%1.49B |
Total shareholder equity | 2.27%2.59B | 3.88%2.56B | 59.01%2.58B | 63.56%2.52B | 63.00%2.53B | 65.11%2.47B | 12.25%1.62B | 11.91%1.54B | 14.59%1.55B | 14.32%1.49B |
Total liabilityies and equity | 17.12%3.98B | 22.31%3.88B | 55.03%3.68B | 66.85%3.51B | 70.78%3.4B | 64.13%3.17B | 28.14%2.38B | 19.19%2.1B | 18.90%1.99B | 19.19%1.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data