(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.63%329.33M | -55.91%260.2M | -21.51%419.94M | 4.30%574.75M | -7.11%327.28M | 145.53%590.19M | 110.43%535.02M | 191.38%551.04M | 60.89%352.34M | 10.33%240.38M |
Transactional financial assets | -44.89%419.62M | -4.24%504.8M | 17.06%688.95M | 9.93%589.99M | 980.59%761.48M | 207.43%527.15M | 278.76%588.55M | 109.33%536.68M | -74.41%70.47M | -51.66%171.47M |
Notes receivable and accounts receivable | 13.30%672.76M | 17.10%612.46M | 9.75%586.13M | 36.15%528.03M | 39.10%593.76M | 43.42%523.01M | 35.48%534.08M | 6.54%387.82M | 4.68%426.86M | 4.76%364.66M |
-Notes receivable | 9.79%150.14M | 11.84%135.91M | 32.68%138.62M | 37.45%163.71M | 3.75%136.75M | -13.22%121.52M | -33.70%104.48M | -48.50%119.1M | -37.80%131.8M | -12.87%140.03M |
-Accounts receivable | 14.36%522.62M | 18.70%476.56M | 4.17%447.51M | 35.58%364.32M | 54.89%457.01M | 78.73%401.49M | 81.55%429.6M | 102.45%268.72M | 50.63%295.06M | 19.88%224.64M |
Other receivables (including interest and dividends) | -10.15%4.27M | -3.11%3.63M | 281.58%7.68M | 36.99%4.33M | 427.98%4.75M | 985.37%3.75M | 307.01%2.01M | 1,057.85%3.16M | 17.59%899.18K | -14.45%345.45K |
-Other receivable | ---- | -3.11%3.63M | ---- | 36.99%4.33M | ---- | 985.37%3.75M | ---- | 1,057.85%3.16M | ---- | -14.45%345.45K |
Advance payment | 20.30%24.49M | 21.01%25.26M | 15.45%26.57M | 73.84%21.53M | 134.22%20.36M | 313.97%20.87M | 195.20%23.02M | 20.36%12.39M | 134.00%8.69M | -7.55%5.04M |
Inventories | 30.29%617.93M | 33.90%570.84M | 45.24%527.79M | 32.35%494.23M | 27.36%474.27M | 25.53%426.31M | 24.23%363.39M | 37.22%373.42M | 43.99%372.39M | 52.28%339.61M |
Receivable financing | 318.17%16.96M | 358.70%20.08M | 5.70%4.78M | 25.82%13.76M | 146.02%4.06M | -60.97%4.38M | 8.29%4.52M | -33.19%10.93M | -91.93%1.65M | -36.73%11.22M |
Other current assets | 19.84%67.84M | -4.23%50.15M | 156.90%96.37M | 143.48%75.11M | 98.74%56.61M | 529.27%52.37M | 50.03%37.51M | 9.40%30.85M | 30.64%28.48M | -54.61%8.32M |
Adjustment items of current assets | ---- | ---- | --0.01 | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total current assets | -3.98%2.15B | -4.68%2.05B | 12.94%2.36B | 20.74%2.3B | 77.73%2.24B | 88.25%2.15B | 84.16%2.09B | 67.69%1.91B | 4.50%1.26B | -3.76%1.14B |
Non Current assets | ||||||||||
Fixed assets | ---- | 38.64%1.09B | ---- | 37.67%1.12B | ---- | 17.98%783.68M | ---- | 71.52%815.17M | ---- | 61.30%664.27M |
Constru in process | ---- | -12.86%313.53M | ---- | 4.48%278.35M | ---- | 129.29%359.82M | ---- | 59.58%266.41M | ---- | 156.13%156.93M |
Intangible assets | -2.19%102.27M | -2.18%102.86M | -2.17%103.45M | -2.16%104.04M | -2.11%104.56M | -2.09%105.15M | -2.10%105.74M | -2.09%106.34M | 171.76%106.81M | 171.68%107.4M |
Long deferred expense | 47.52%15.88M | 43.01%12.71M | 20.52%10.77M | 7.90%10.09M | -0.03%10.77M | -20.88%8.89M | -15.55%8.94M | -14.51%9.35M | -1.40%10.77M | -2.21%11.23M |
Deferred tax assets | -11.97%13.58M | -42.15%8.52M | -56.18%5.3M | -36.59%7.76M | 174.88%15.43M | 188.20%14.73M | 122.82%12.1M | 170.68%12.24M | -15.01%5.61M | -22.48%5.11M |
Other non current assets | -15.83%119.18M | 96.63%178.81M | 168.08%167.33M | -1.28%56.03M | 210.17%141.59M | 392.60%90.94M | -31.90%62.42M | 89.62%56.75M | -33.00%45.65M | -62.60%18.46M |
Adjustment items of non current assets | ---- | ---- | ---0.01 | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 24.43%1.79B | 24.92%1.7B | 23.76%1.62B | 24.66%1.58B | 29.34%1.44B | 41.50%1.36B | 53.08%1.31B | 59.04%1.27B | 72.25%1.11B | 66.09%963.41M |
Total assets | 7.14%3.95B | 6.81%3.75B | 17.12%3.98B | 22.31%3.88B | 55.03%3.68B | 66.85%3.51B | 70.78%3.4B | 64.13%3.17B | 28.14%2.38B | 19.19%2.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 23.19%681.33M | 30.89%565.33M | 163.39%756M | 664.21%665.03M | 276.16%553.06M | 379.80%431.91M | 537.51%287.02M | 1,638.51%87.02M | 2,837.59%147.03M | 63.57%90.02M |
Notes payable and accounts payable | -2.83%343.53M | -13.98%319.98M | -5.27%369.81M | 5.34%445.32M | -8.01%353.53M | 41.37%371.99M | 161.73%390.39M | 240.08%422.74M | 208.31%384.3M | 118.94%263.14M |
-Notes payable | -52.04%105.38M | -39.81%125.24M | -20.06%208.64M | -26.80%233.25M | -8.79%219.75M | 47.38%208.09M | 402.24%260.99M | 1,335.40%318.64M | 3,745.11%240.93M | --141.2M |
-Accounts payable | 78.01%238.15M | 18.82%194.74M | 24.55%161.17M | 103.71%212.07M | -6.68%133.78M | 34.41%163.9M | 33.14%129.41M | 1.95%104.1M | 21.10%143.36M | 1.46%121.94M |
Contract liabilities | 286.73%15.14M | 104.16%15.05M | 79.26%13.49M | 13.74%9.82M | 37.38%3.91M | -5.44%7.37M | 19.65%7.52M | 27.88%8.63M | 29.42%2.85M | 107.18%7.8M |
Salaries payable | 54.43%11.52M | 34.46%9.84M | 20.14%9.97M | 113.76%30.7M | -62.26%7.46M | -58.20%7.32M | -34.97%8.3M | -54.40%14.36M | 1.34%19.76M | 19.91%17.51M |
Taxs payable | -71.34%4.38M | -92.01%1.33M | -87.74%3.23M | -80.73%2.86M | -35.05%15.28M | -29.31%16.64M | 9.41%26.37M | -32.31%14.86M | -9.59%23.53M | 69.98%23.54M |
Other payable (including interest and dividends) | -29.73%1.74M | 22.49%4.34M | 134.04%2.7M | 58.97%5M | 21.31%2.48M | -8.68%3.54M | 19.83%1.15M | 89.23%3.14M | 113.37%2.05M | 82.02%3.88M |
-Other payable | ---- | 22.49%4.34M | ---- | 58.97%5M | ---- | -8.68%3.54M | ---- | 89.23%3.14M | ---- | 82.02%3.88M |
Non current liabilities due within one year | --62.09M | --32.09M | 2.93%2.06M | ---- | ---- | ---- | -0.10%2M | 49.77%3M | -62.68%2M | -70.18%2M |
Other current liabilities | 17.27%132.04M | 18.89%108.52M | 37.95%126.66M | 34.14%114.65M | -10.93%112.59M | -12.79%91.27M | -38.84%91.82M | -55.78%85.47M | -26.32%126.42M | -11.73%104.66M |
Total current liabilities | 19.41%1.25B | 13.59%1.06B | 57.62%1.28B | 99.20%1.27B | 48.08%1.05B | 81.46%930.05M | 108.64%814.58M | 65.40%639.24M | 99.26%707.93M | 53.06%512.55M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | ---- | ---- | 196.50%10.77M | 166.04%10.27M | 155.81%10.4M | 137.38%10.11M | -24.72%3.63M | -20.04%3.86M |
Long term deferred income | -27.26%32.52M | -26.52%33.77M | -25.82%35.01M | -21.90%43.46M | 8.76%44.71M | 8.60%45.95M | 8.44%47.2M | 24.38%55.65M | -10.31%41.11M | -9.24%42.32M |
Total non current liabilities | 97.40%109.52M | 152.15%141.77M | 96.21%113.01M | -33.91%43.46M | 21.30%55.48M | 16.70%56.22M | 16.15%57.6M | 26.46%65.76M | -14.77%45.74M | -6.37%48.18M |
Total liabilities | 23.33%1.36B | 21.49%1.2B | 60.17%1.4B | 86.79%1.32B | 46.46%1.1B | 75.89%986.27M | 98.21%872.18M | 60.78%705M | 84.30%753.67M | 45.15%560.73M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%158.78M | 0.11%158.78M | 40.99%158.78M | 40.99%158.78M | 58.78%158.78M | 58.61%158.61M | 12.62%112.62M | 12.62%112.62M | 0.00%100M | 0.00%100M |
Capital reserve funds | -0.44%1.69B | -0.26%1.69B | -1.39%1.69B | -1.39%1.69B | 81.41%1.7B | 82.04%1.7B | 84.80%1.72B | 84.80%1.72B | 0.90%938.5M | 0.36%933.48M |
Surplus reserve funds | 24.35%70.02M | 24.35%70.02M | 24.35%70.02M | 24.35%70.02M | 25.37%56.31M | 25.37%56.31M | 25.37%56.31M | 25.37%56.31M | 58.33%44.91M | 58.33%44.91M |
Retained profit | 4.15%685.89M | 8.02%656.15M | 6.83%681.14M | 12.62%651.29M | 22.85%658.57M | 31.30%607.43M | 34.46%637.6M | 38.48%578.3M | 40.33%536.09M | 46.35%462.62M |
Less:Treasury stock | --30.13M | --30.13M | --20.21M | --11.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -53.76%2.01M | -29.01%2.32M | -59.85%1.33M | -80.84%281.2K | 30.22%4.34M | 19.55%3.26M | 55.52%3.32M | -19.74%1.47M | -35.20%3.33M | -42.94%2.73M |
Shareholders equity without minority interests | 0.04%2.58B | 1.07%2.55B | 2.27%2.59B | 3.88%2.56B | 59.01%2.58B | 63.56%2.52B | 63.00%2.53B | 65.11%2.47B | 12.25%1.62B | 11.91%1.54B |
Minority interests | --4.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 0.21%2.59B | 1.07%2.55B | 2.27%2.59B | 3.88%2.56B | 59.01%2.58B | 63.56%2.52B | 63.00%2.53B | 65.11%2.47B | 12.25%1.62B | 11.91%1.54B |
Total liabilityies and equity | 7.14%3.95B | 6.81%3.75B | 17.12%3.98B | 22.31%3.88B | 55.03%3.68B | 66.85%3.51B | 70.78%3.4B | 64.13%3.17B | 28.14%2.38B | 19.19%2.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | -- | -- | -- | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data