(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -26.29%95.44M | -63.37%70.4M | -56.00%98.47M | -70.64%79.5M | -70.23%129.48M | 77.52%192.18M | 64.08%223.78M | 33.46%270.75M | 198.09%434.91M | -60.06%108.26M |
Notes receivable and accounts receivable | 7.53%123.27M | -9.48%92.9M | -8.65%92.27M | -6.47%107.43M | 18.82%114.63M | 2.49%102.63M | -3.95%101.01M | -4.69%114.87M | -23.88%96.48M | -1.59%100.14M |
-Notes receivable | -10.55%32.88M | -15.62%22.97M | -24.01%29.48M | -8.20%40.08M | 65.82%36.76M | 3.68%27.22M | 27.12%38.79M | -7.76%43.67M | -54.84%22.17M | -16.55%26.25M |
-Accounts receivable | 16.07%90.38M | -7.26%69.94M | 0.92%62.79M | -5.42%67.35M | 4.80%77.87M | 2.06%75.41M | -16.66%62.22M | -2.71%71.2M | -4.31%74.31M | 5.10%73.89M |
Other receivables (including interest and dividends) | -20.00%960.13K | -29.61%963.44K | -31.79%865.13K | 213.70%827.6K | 69.89%1.2M | 249.50%1.37M | 63.15%1.27M | -45.25%263.82K | -19.78%706.44K | -40.54%391.64K |
-Other receivable | ---- | -29.61%963.44K | ---- | 213.70%827.6K | ---- | 249.50%1.37M | ---- | -45.25%263.82K | ---- | -40.54%391.64K |
Advance payment | -61.99%1.57M | -77.14%1.41M | -45.27%3.16M | -62.95%1.96M | 85.42%4.14M | 153.59%6.19M | 101.96%5.78M | -11.96%5.3M | -57.87%2.23M | -7.17%2.44M |
Inventories | 11.79%76.96M | 27.63%85.34M | 12.49%91.04M | 13.04%77.99M | -12.55%68.85M | 2.04%66.87M | 32.91%80.94M | 34.68%68.99M | 108.00%78.73M | 59.99%65.53M |
Receivable financing | -8.83%46.35M | 50.87%33.05M | 58.26%28.15M | 136.50%47.96M | 128.74%50.84M | -36.35%21.91M | -46.46%17.79M | 24.31%20.28M | 32.13%22.23M | 48.09%34.42M |
Other current assets | -82.20%1.02M | -60.38%1.32M | -90.10%1.04M | 369.93%11.68M | 800.31%5.71M | 54.39%3.33M | -42.58%10.53M | -79.95%2.49M | -94.93%634.4K | -70.03%2.15M |
Total current assets | -7.81%345.57M | -27.65%285.4M | -28.58%315M | -32.22%327.35M | -41.05%374.85M | 25.89%394.47M | 23.33%441.09M | 17.84%482.93M | 83.78%635.92M | -29.98%313.34M |
Non Current assets | ||||||||||
Other non-current financial assets | 6.01%23.76M | 6.36%24M | --24.17M | --22.29M | --22.42M | --22.56M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 155.78%1.09B | ---- | 117.45%967.25M | ---- | -4.31%427.56M | ---- | -4.77%444.81M | ---- | -3.43%446.84M |
Constru in process | ---- | -36.37%874.72M | ---- | -20.11%987.78M | ---- | 64.75%1.37B | ---- | 119.99%1.24B | ---- | 136.65%834.37M |
Intangible assets | 1.38%83.1M | 1.37%83.86M | 1.37%84.61M | 1.36%85.36M | -3.53%81.97M | -2.52%82.73M | -2.50%83.47M | -2.35%84.22M | -2.09%84.97M | 51.77%84.86M |
Long deferred expense | -30.97%6.97M | -31.03%7.69M | -21.83%8.71M | -19.23%9.38M | 127.06%10.1M | 118.54%11.14M | 111.04%11.15M | 98.87%11.62M | -30.63%4.45M | -26.90%5.1M |
Deferred tax assets | 19.79%6.12M | 26.83%6.14M | 32.14%5.04M | 40.91%5.36M | 18.29%5.11M | 18.23%4.84M | 0.62%3.81M | -9.94%3.81M | 19.34%4.32M | 4.81%4.09M |
Usufruct assets | 70.96%1.94M | 49.60%2.03M | 32.78%2.35M | 23.60%2.68M | -19.70%1.14M | -37.87%1.35M | 5,356.96%1.77M | 198.42%2.17M | -4.28%1.42M | -12.79%2.18M |
Other non current assets | 40.51%27.85M | -30.84%23.91M | -13.20%22.34M | -39.72%20.28M | -79.50%19.82M | -55.08%34.57M | -88.48%25.74M | -83.40%33.64M | -65.70%96.69M | -61.40%76.97M |
Total non current assets | 3.58%2.14B | 8.55%2.15B | 14.34%2.13B | 15.62%2.12B | 25.24%2.07B | 34.99%1.98B | 34.95%1.86B | 37.18%1.83B | 32.13%1.65B | 34.24%1.47B |
Total assets | 1.83%2.49B | 2.53%2.43B | 6.12%2.44B | 5.64%2.45B | 6.80%2.44B | 33.39%2.37B | 32.55%2.3B | 32.64%2.32B | 43.33%2.29B | 15.57%1.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 60.00%40M | 60.00%40M | 0.00%30M | -28.57%25M | -50.00%25M | -65.28%25M | -58.04%30M | -66.67%35M | -44.44%50M | -22.58%72M |
Notes payable and accounts payable | 6.51%233.94M | 28.95%216.48M | 70.63%223.49M | 94.48%232.79M | 126.85%219.65M | 82.72%167.88M | 70.75%130.98M | -0.93%119.7M | -29.75%96.82M | -38.83%91.88M |
-Notes payable | 10.53%45.04M | 36.04%26.35M | 167.57%27.84M | 561.42%36.04M | 396.44%40.75M | 136.62%19.37M | -5.85%10.41M | -87.40%5.45M | -86.16%8.21M | -89.82%8.19M |
-Accounts payable | 5.59%188.9M | 28.03%190.14M | 62.26%195.65M | 72.21%196.75M | 101.88%178.9M | 77.45%148.51M | 83.65%120.58M | 47.26%114.25M | 12.88%88.61M | 19.95%83.69M |
Contract liabilities | -88.92%153.39K | 203.33%282.03K | -9.92%97.4K | 156.76%274.71K | -37.22%1.38M | -96.20%92.98K | -95.31%108.12K | -95.00%106.99K | -22.34%2.2M | -29.51%2.45M |
Salaries payable | -7.92%14.41M | -5.56%11.27M | -0.44%15.53M | -11.04%17.82M | 13.01%15.65M | 7.39%11.93M | -1.91%15.6M | 11.22%20.03M | 1.83%13.85M | 6.33%11.11M |
Taxs payable | -51.50%3.83M | -46.49%1.79M | -30.52%2.22M | -28.57%5.61M | -13.47%7.89M | -58.61%3.35M | -43.93%3.2M | 138.82%7.85M | 177.80%9.12M | 455.87%8.09M |
Other payable (including interest and dividends) | -3.93%1.94M | -19.10%1.89M | -30.40%1.96M | -31.33%1.97M | -36.85%2.02M | -21.75%2.33M | -17.48%2.82M | -15.16%2.87M | 3.99%3.2M | 50.96%2.98M |
-Interest payable | -2.87%888.5K | -7.49%898.08K | -3.22%973.44K | -7.06%980.06K | -16.18%914.74K | 5.02%970.75K | 2.86%1.01M | 20.36%1.05M | 69.72%1.09M | 55.25%924.33K |
-Other payable | ---- | -27.38%988K | ---- | -45.46%988K | ---- | -33.79%1.36M | ---- | -27.60%1.81M | ---- | 49.11%2.05M |
Non current liabilities due within one year | 152.68%3.19M | 113.28%2.86M | 53.51%2.59M | 14.73%2.27M | --1.26M | --1.34M | -17.71%1.69M | -2.28%1.98M | ---- | ---- |
Other current liabilities | 205.32%15.32M | 6.30%6.51M | -22.53%17.13M | -57.46%9.54M | -59.38%5.02M | -51.62%6.12M | 19.51%22.11M | -18.98%22.42M | -62.75%12.35M | -34.33%12.65M |
Total current liabilities | 12.56%312.78M | 28.91%281.07M | 41.90%293.02M | 40.64%295.27M | 48.16%277.88M | 8.40%218.04M | 5.31%206.5M | -25.64%209.96M | -33.91%187.56M | -28.11%201.15M |
Current liabilities | ||||||||||
Bonds payable | 7.94%352.9M | 8.28%347.51M | 8.28%340.65M | 8.28%333.8M | 8.31%326.94M | --320.95M | --314.61M | --308.27M | --301.85M | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%769.23K | 0.00%769.23K |
Deferred tax liabilities | 18.48%1.07M | 23.10%1.14M | 28.56%1.21M | 35.96%1.28M | --899.4K | --924.05K | --940.79K | --942.55K | ---- | ---- |
Long term deferred income | 18.73%24.52M | 20.03%25.52M | 11.36%19.33M | 11.62%20.05M | 33.19%20.66M | 32.44%21.26M | 4.46%17.36M | 4.44%17.96M | 1.47%15.51M | 0.95%16.05M |
Lease liabilities | 74.73%876.53K | 74.92%940.04K | 111.14%1.21M | 146.84%1.5M | -76.86%501.64K | -81.51%537.41K | --572.79K | -58.18%607.8K | 49.17%2.17M | 66.04%2.91M |
Total non current liabilities | 6.11%1.22B | 3.92%1.19B | 8.91%1.17B | 7.22%1.15B | 7.66%1.15B | 67.89%1.14B | 65.76%1.07B | 84.67%1.08B | 142.71%1.07B | 69.64%680.88M |
Total liabilities | 7.36%1.54B | 7.92%1.47B | 14.24%1.46B | 12.68%1.45B | 13.69%1.43B | 54.32%1.36B | 51.70%1.28B | 48.64%1.29B | 73.58%1.26B | 29.49%882.03M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M |
Other equity instruments | -0.00%123.32M | -0.00%123.32M | -0.00%123.32M | -0.00%123.32M | --123.32M | --123.32M | --123.32M | --123.32M | ---- | ---- |
Capital reserve funds | 0.00%543.3M | 0.00%543.3M | 0.00%543.3M | 0.00%543.3M | -18.50%543.3M | 0.00%543.3M | 0.00%543.3M | 0.00%543.29M | 22.47%666.62M | 0.00%543.29M |
Surplus reserve funds | 0.00%20.19M | 0.00%20.19M | 0.00%20.19M | 0.00%20.19M | 22.83%20.19M | 22.83%20.19M | 22.83%20.19M | 22.83%20.19M | 56.14%16.44M | 56.14%16.44M |
Retained profit | -41.94%83.88M | -33.15%96.42M | -26.20%115.97M | -19.55%132.55M | -12.44%144.48M | -7.96%144.22M | 1.71%157.15M | 15.83%164.75M | 21.85%165M | 26.47%156.69M |
Shareholders equity without minority interests | -5.99%950.69M | -4.73%963.23M | -4.02%982.79M | -3.12%999.36M | -1.63%1.01B | 12.79%1.01B | 14.51%1.02B | 16.96%1.03B | 18.14%1.03B | 4.51%896.42M |
Total shareholder equity | -5.99%950.69M | -4.73%963.23M | -4.02%982.79M | -3.12%999.36M | -1.63%1.01B | 12.79%1.01B | 14.51%1.02B | 16.96%1.03B | 18.14%1.03B | 4.51%896.42M |
Total liabilityies and equity | 1.83%2.49B | 2.53%2.43B | 6.12%2.44B | 5.64%2.45B | 6.80%2.44B | 33.39%2.37B | 32.55%2.3B | 32.64%2.32B | 43.33%2.29B | 15.57%1.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data