CN Stock MarketDetailed Quotes

688383 Shenzhen Xinyichang Technology

Watchlist
  • 43.55
  • +0.85+1.99%
Trading Jan 23 14:28 CST
4.45BMarket Cap60.40P/E (TTM)

Shenzhen Xinyichang Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
29.30%194.33M
7.97%255.32M
-18.43%154M
-55.69%156.04M
-51.97%150.3M
-2.51%236.46M
29.04%188.79M
98.57%352.17M
139.29%312.94M
31.69%242.54M
Transactional financial assets
----
----
----
----
--0
----
----
-93.38%12.7M
-73.50%53M
-40.50%119M
Notes receivable and accounts receivable
-25.51%768.02M
-12.13%853.16M
-13.30%850.02M
4.36%869.57M
15.88%1.03B
19.00%970.9M
23.02%980.42M
18.57%833.22M
25.12%889.72M
30.66%815.91M
-Notes receivable
19.13%146.76M
17.96%146.29M
-9.55%97.74M
-15.84%114.4M
-26.69%123.19M
-4.50%124.01M
-1.63%108.06M
0.45%135.94M
-15.57%168.05M
-15.42%129.85M
-Accounts receivable
-31.57%621.27M
-16.53%706.87M
-13.77%752.27M
8.30%755.17M
25.80%907.84M
23.44%846.88M
26.96%872.36M
22.89%697.28M
40.94%721.67M
45.68%686.06M
Other receivables (including interest and dividends)
-9.51%6.78M
-15.91%6.03M
-4.43%7.17M
25.46%6.08M
21.90%7.49M
4.68%7.17M
5.57%7.51M
-2.00%4.85M
25.92%6.15M
53.89%6.85M
-Other receivable
----
-15.91%6.03M
----
25.46%6.08M
----
4.68%7.17M
----
-2.00%4.85M
----
53.89%6.85M
Contractual assets
68.79%54.31M
68.54%51.44M
26.44%39.48M
4.23%33.52M
-21.41%32.17M
3.77%30.52M
28.91%31.22M
61.48%32.15M
110.89%40.94M
63.03%29.41M
Advance payment
-71.01%1.66M
-58.74%1.95M
-41.12%2.01M
94.44%8.02M
-7.71%5.74M
15.56%4.72M
-56.53%3.41M
31.18%4.12M
-27.34%6.22M
-13.66%4.08M
Inventories
38.50%778.01M
24.86%743.05M
16.87%642.21M
-6.48%602.62M
-15.74%561.73M
-22.21%595.09M
-30.08%549.5M
-23.35%644.38M
-17.64%666.68M
14.40%764.96M
Receivable financing
-28.63%64.62M
13.72%77.88M
52.34%120.05M
-10.36%60.72M
128.20%90.55M
102.74%68.48M
78.29%78.8M
7.42%67.74M
916.74%39.68M
74.95%33.78M
Non-current assets due within one year
--80.37M
--69.74M
--69.61M
--59.29M
----
----
----
----
----
----
Other current assets
112.67%86.59M
36.61%59.55M
106.51%54.83M
128.40%54.51M
189.50%40.72M
57.51%43.59M
-10.41%26.55M
-58.59%23.87M
-65.96%14.06M
37.54%27.68M
Total current assets
5.99%2.03B
8.24%2.12B
3.92%1.94B
-6.32%1.85B
-5.40%1.92B
-4.27%1.96B
-8.30%1.87B
-4.18%1.98B
5.18%2.03B
17.22%2.04B
Non Current assets
Other equity investment
5.78%50.34M
5.78%50.34M
5.78%50.34M
5.78%50.34M
4.98%47.59M
87.86%47.59M
90.37%47.59M
--47.59M
--45.33M
--25.33M
Investment real estate
-8.92%1.02M
-8.72%1.04M
-8.54%1.07M
-8.36%1.09M
-8.19%1.12M
-8.02%1.14M
-7.86%1.17M
-7.71%1.19M
-7.58%1.22M
-7.45%1.24M
Long term receivable account
--106.95M
--104.63M
--83.76M
--62.65M
----
----
----
----
----
----
Fixed assets
----
36.72%428.44M
----
36.52%440.56M
----
261.64%313.36M
----
340.63%322.7M
----
27.75%86.65M
Constru in process
----
-60.10%53.27M
----
--16.62M
----
-35.58%133.5M
----
----
----
12.08%207.24M
Intangible assets
-6.12%81.64M
-6.40%82.68M
193.43%84.11M
186.48%85.56M
181.52%86.96M
176.36%88.34M
-12.53%28.67M
-12.03%29.87M
-10.02%30.89M
3.04%31.97M
Goodwill
-13.19%19.83M
-13.19%19.83M
-13.19%19.83M
-13.19%19.83M
-10.28%22.84M
-10.28%22.84M
-10.28%22.84M
-10.28%22.84M
0.70%25.46M
--25.46M
Long deferred expense
495.31%10.33M
354.78%9.21M
355.46%9.96M
256.96%10.38M
10.76%1.74M
0.81%2.03M
-0.09%2.19M
10.62%2.91M
-48.29%1.57M
207.02%2.01M
Deferred tax assets
92.66%57.95M
99.98%55.28M
90.84%52.07M
77.76%50.74M
16.18%30.08M
14.30%27.64M
23.59%27.28M
50.40%28.55M
63.10%25.89M
93.62%24.18M
Usufruct assets
-30.39%20.35M
-14.90%24.3M
42.99%20.28M
93.50%24.68M
82.84%29.24M
39.78%28.56M
-12.00%14.18M
-15.20%12.76M
41.53%15.99M
141.58%20.43M
Other non current assets
-81.98%1.87M
-89.18%1.07M
-99.54%904.36K
-48.48%624.65K
49.89%10.41M
-14.02%9.91M
1,713.76%196.84M
-82.67%1.21M
34.44%6.94M
66.84%11.52M
Total non current assets
27.38%860.11M
22.99%830.1M
18.86%782.55M
62.49%763.09M
42.63%675.22M
54.78%674.91M
60.54%658.39M
26.23%469.61M
31.72%473.42M
39.04%436.04M
Total assets
11.56%2.89B
12.02%2.95B
7.82%2.72B
6.90%2.61B
3.68%2.59B
6.11%2.63B
3.25%2.52B
0.47%2.44B
9.35%2.5B
20.54%2.48B
Liabilities
Current liabilities
Short term loan
-7.32%590.86M
-13.88%590.85M
-15.24%618.46M
-1.97%597.53M
34.47%637.51M
71.44%686.06M
159.14%729.66M
215.55%609.54M
160.56%474.1M
400.17%400.16M
Notes payable and accounts payable
73.03%517.85M
105.45%541.46M
85.26%400.77M
28.37%355.51M
-27.21%299.28M
-39.30%263.55M
-60.84%216.33M
-56.49%276.93M
-32.50%411.17M
-24.08%434.16M
-Notes payable
122.28%106.66M
546.86%84.89M
222.84%63.24M
-7.91%68.49M
-73.12%47.98M
-89.52%13.12M
-86.04%19.59M
-50.31%74.37M
48.32%178.51M
53.58%125.23M
-Accounts payable
63.63%411.19M
82.32%456.58M
71.56%337.53M
41.70%287.02M
8.01%251.29M
-18.94%250.43M
-52.26%196.75M
-58.39%202.56M
-52.40%232.66M
-36.99%308.93M
Contract liabilities
21.81%97.46M
33.00%124.71M
6.60%81.96M
-40.14%61.5M
-37.29%80.01M
-45.23%93.76M
-56.59%76.89M
-54.14%102.75M
-44.68%127.59M
-19.59%171.19M
Salaries payable
-2.47%14.87M
5.38%20.48M
8.33%20.18M
11.30%38.52M
12.28%15.25M
4.19%19.44M
3.71%18.63M
-7.66%34.61M
3.20%13.58M
32.86%18.66M
Taxs payable
99.12%12.15M
337.64%11.35M
-76.93%6.16M
-60.87%2.73M
-79.23%6.1M
-88.21%2.59M
-0.05%26.69M
-69.26%6.97M
63.74%29.38M
38.25%21.99M
Other payable (including interest and dividends)
53.53%9.19M
99.75%2.41M
-56.04%1.32M
58.06%1.8M
92.88%5.99M
-97.80%1.21M
-0.54%3.01M
-70.66%1.14M
67.49%3.1M
6,009.84%54.92M
-Dividend payable
----
512.68%714.69
2,123.74%34.71K
-22.54%30.86K
--195.1K
-100.00%116.65
--1.56K
--39.84K
----
--51.04M
-Other payable
----
99.71%2.41M
----
60.98%1.77M
----
-68.85%1.21M
----
-71.69%1.1M
----
331.28%3.88M
Non current liabilities due within one year
51.22%80.02M
295.45%118.6M
542.36%70.8M
347.35%41.35M
409.67%52.91M
92.50%29.99M
-2.99%11.02M
-24.27%9.24M
--10.38M
--15.58M
Other current liabilities
21.81%12.67M
33.00%16.21M
6.54%10.65M
-40.14%8M
-37.29%10.4M
-45.23%12.19M
-56.56%10M
-54.14%13.36M
-44.68%16.59M
-19.59%22.25M
Total current liabilities
20.55%1.34B
28.61%1.43B
10.81%1.21B
4.97%1.11B
1.99%1.11B
-2.64%1.11B
-0.09%1.09B
-9.02%1.05B
0.11%1.09B
23.36%1.14B
Current liabilities
Estimate liabilities
1,516.30%2.61M
-57.73%278.51K
-40.24%430.67K
-39.75%297.46K
-98.26%161.58K
-88.09%658.85K
-93.10%720.64K
-89.70%493.74K
346.98%9.28M
741.82%5.53M
Deferred tax liabilities
5,456.35%16.15M
4,916.70%16.15M
4,444.60%16.21M
2,873.75%16.24M
-50.36%290.61K
-51.17%321.95K
-61.47%356.73K
-49.29%546.23K
-72.06%585.46K
--659.35K
Long term deferred income
134.50%21.14M
134.62%22.1M
15.96%9.09M
23.77%9.51M
28.67%9.01M
34.49%9.42M
6.99%7.84M
0.50%7.68M
-12.03%7.01M
-15.45%7M
Lease liabilities
-27.88%10.73M
-15.77%12.62M
218.78%11.03M
239.69%12.88M
152.75%14.87M
194.47%14.99M
-29.99%3.46M
26.06%3.79M
-48.49%5.89M
-39.82%5.09M
Total non current liabilities
38.26%142.87M
-27.00%79.85M
706.32%99.75M
834.41%116.93M
354.06%103.34M
498.23%109.39M
-47.65%12.37M
-24.26%12.51M
-3.40%22.76M
5.10%18.29M
Total liabilities
22.06%1.48B
23.62%1.51B
18.60%1.31B
14.70%1.22B
9.21%1.21B
5.27%1.22B
-1.09%1.1B
-9.24%1.07B
0.04%1.11B
23.02%1.16B
Shareholders equity
Paid-in capital
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
0.00%102.13M
Capital reserve funds
-0.00%747.86M
-1.28%747.86M
-0.00%747.87M
-0.00%747.87M
-0.01%747.87M
1.28%757.53M
-0.01%747.87M
-0.01%747.88M
0.00%747.93M
0.00%747.93M
Surplus reserve funds
7.80%63.44M
7.80%63.44M
7.80%63.44M
7.80%63.44M
53.88%58.85M
53.88%58.85M
53.88%58.85M
53.89%58.85M
129.90%38.25M
129.90%38.25M
Retained profit
9.38%568.68M
8.82%585.8M
-0.75%548.45M
5.10%519.51M
0.26%519.91M
24.53%538.33M
27.89%552.57M
36.86%494.29M
68.54%518.56M
72.76%432.28M
Less:Treasury stock
33.76%67.31M
19.87%60.32M
9.68%55.19M
45.66%50.32M
153.23%50.32M
971.79%50.32M
--50.32M
--34.54M
--19.87M
--4.69M
Other composite income
121.71%5.01M
121.71%5.01M
121.71%5.01M
121.71%5.01M
--2.26M
--2.26M
--2.26M
--2.26M
----
----
Shareholders equity without minority interests
2.83%1.42B
2.49%1.44B
-0.12%1.41B
1.22%1.39B
-0.45%1.38B
7.06%1.41B
7.04%1.41B
9.72%1.37B
18.10%1.39B
17.81%1.32B
Minority interests
-184.86%-2.94M
-133.66%-1.64M
-97.79%146.3K
-71.71%1.94M
-51.74%3.47M
-31.96%4.88M
-17.29%6.62M
-16.25%6.87M
16.23%7.18M
--7.17M
Total shareholder equity
2.36%1.42B
2.03%1.44B
-0.57%1.41B
0.86%1.39B
-0.72%1.38B
6.85%1.41B
6.89%1.42B
9.55%1.38B
18.10%1.39B
18.46%1.32B
Total liabilityies and equity
11.56%2.89B
12.02%2.95B
7.82%2.72B
6.90%2.61B
3.68%2.59B
6.11%2.63B
3.25%2.52B
0.47%2.44B
9.35%2.5B
20.54%2.48B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 29.30%194.33M7.97%255.32M-18.43%154M-55.69%156.04M-51.97%150.3M-2.51%236.46M29.04%188.79M98.57%352.17M139.29%312.94M31.69%242.54M
Transactional financial assets ------------------0---------93.38%12.7M-73.50%53M-40.50%119M
Notes receivable and accounts receivable -25.51%768.02M-12.13%853.16M-13.30%850.02M4.36%869.57M15.88%1.03B19.00%970.9M23.02%980.42M18.57%833.22M25.12%889.72M30.66%815.91M
-Notes receivable 19.13%146.76M17.96%146.29M-9.55%97.74M-15.84%114.4M-26.69%123.19M-4.50%124.01M-1.63%108.06M0.45%135.94M-15.57%168.05M-15.42%129.85M
-Accounts receivable -31.57%621.27M-16.53%706.87M-13.77%752.27M8.30%755.17M25.80%907.84M23.44%846.88M26.96%872.36M22.89%697.28M40.94%721.67M45.68%686.06M
Other receivables (including interest and dividends) -9.51%6.78M-15.91%6.03M-4.43%7.17M25.46%6.08M21.90%7.49M4.68%7.17M5.57%7.51M-2.00%4.85M25.92%6.15M53.89%6.85M
-Other receivable -----15.91%6.03M----25.46%6.08M----4.68%7.17M-----2.00%4.85M----53.89%6.85M
Contractual assets 68.79%54.31M68.54%51.44M26.44%39.48M4.23%33.52M-21.41%32.17M3.77%30.52M28.91%31.22M61.48%32.15M110.89%40.94M63.03%29.41M
Advance payment -71.01%1.66M-58.74%1.95M-41.12%2.01M94.44%8.02M-7.71%5.74M15.56%4.72M-56.53%3.41M31.18%4.12M-27.34%6.22M-13.66%4.08M
Inventories 38.50%778.01M24.86%743.05M16.87%642.21M-6.48%602.62M-15.74%561.73M-22.21%595.09M-30.08%549.5M-23.35%644.38M-17.64%666.68M14.40%764.96M
Receivable financing -28.63%64.62M13.72%77.88M52.34%120.05M-10.36%60.72M128.20%90.55M102.74%68.48M78.29%78.8M7.42%67.74M916.74%39.68M74.95%33.78M
Non-current assets due within one year --80.37M--69.74M--69.61M--59.29M------------------------
Other current assets 112.67%86.59M36.61%59.55M106.51%54.83M128.40%54.51M189.50%40.72M57.51%43.59M-10.41%26.55M-58.59%23.87M-65.96%14.06M37.54%27.68M
Total current assets 5.99%2.03B8.24%2.12B3.92%1.94B-6.32%1.85B-5.40%1.92B-4.27%1.96B-8.30%1.87B-4.18%1.98B5.18%2.03B17.22%2.04B
Non Current assets
Other equity investment 5.78%50.34M5.78%50.34M5.78%50.34M5.78%50.34M4.98%47.59M87.86%47.59M90.37%47.59M--47.59M--45.33M--25.33M
Investment real estate -8.92%1.02M-8.72%1.04M-8.54%1.07M-8.36%1.09M-8.19%1.12M-8.02%1.14M-7.86%1.17M-7.71%1.19M-7.58%1.22M-7.45%1.24M
Long term receivable account --106.95M--104.63M--83.76M--62.65M------------------------
Fixed assets ----36.72%428.44M----36.52%440.56M----261.64%313.36M----340.63%322.7M----27.75%86.65M
Constru in process -----60.10%53.27M------16.62M-----35.58%133.5M------------12.08%207.24M
Intangible assets -6.12%81.64M-6.40%82.68M193.43%84.11M186.48%85.56M181.52%86.96M176.36%88.34M-12.53%28.67M-12.03%29.87M-10.02%30.89M3.04%31.97M
Goodwill -13.19%19.83M-13.19%19.83M-13.19%19.83M-13.19%19.83M-10.28%22.84M-10.28%22.84M-10.28%22.84M-10.28%22.84M0.70%25.46M--25.46M
Long deferred expense 495.31%10.33M354.78%9.21M355.46%9.96M256.96%10.38M10.76%1.74M0.81%2.03M-0.09%2.19M10.62%2.91M-48.29%1.57M207.02%2.01M
Deferred tax assets 92.66%57.95M99.98%55.28M90.84%52.07M77.76%50.74M16.18%30.08M14.30%27.64M23.59%27.28M50.40%28.55M63.10%25.89M93.62%24.18M
Usufruct assets -30.39%20.35M-14.90%24.3M42.99%20.28M93.50%24.68M82.84%29.24M39.78%28.56M-12.00%14.18M-15.20%12.76M41.53%15.99M141.58%20.43M
Other non current assets -81.98%1.87M-89.18%1.07M-99.54%904.36K-48.48%624.65K49.89%10.41M-14.02%9.91M1,713.76%196.84M-82.67%1.21M34.44%6.94M66.84%11.52M
Total non current assets 27.38%860.11M22.99%830.1M18.86%782.55M62.49%763.09M42.63%675.22M54.78%674.91M60.54%658.39M26.23%469.61M31.72%473.42M39.04%436.04M
Total assets 11.56%2.89B12.02%2.95B7.82%2.72B6.90%2.61B3.68%2.59B6.11%2.63B3.25%2.52B0.47%2.44B9.35%2.5B20.54%2.48B
Liabilities
Current liabilities
Short term loan -7.32%590.86M-13.88%590.85M-15.24%618.46M-1.97%597.53M34.47%637.51M71.44%686.06M159.14%729.66M215.55%609.54M160.56%474.1M400.17%400.16M
Notes payable and accounts payable 73.03%517.85M105.45%541.46M85.26%400.77M28.37%355.51M-27.21%299.28M-39.30%263.55M-60.84%216.33M-56.49%276.93M-32.50%411.17M-24.08%434.16M
-Notes payable 122.28%106.66M546.86%84.89M222.84%63.24M-7.91%68.49M-73.12%47.98M-89.52%13.12M-86.04%19.59M-50.31%74.37M48.32%178.51M53.58%125.23M
-Accounts payable 63.63%411.19M82.32%456.58M71.56%337.53M41.70%287.02M8.01%251.29M-18.94%250.43M-52.26%196.75M-58.39%202.56M-52.40%232.66M-36.99%308.93M
Contract liabilities 21.81%97.46M33.00%124.71M6.60%81.96M-40.14%61.5M-37.29%80.01M-45.23%93.76M-56.59%76.89M-54.14%102.75M-44.68%127.59M-19.59%171.19M
Salaries payable -2.47%14.87M5.38%20.48M8.33%20.18M11.30%38.52M12.28%15.25M4.19%19.44M3.71%18.63M-7.66%34.61M3.20%13.58M32.86%18.66M
Taxs payable 99.12%12.15M337.64%11.35M-76.93%6.16M-60.87%2.73M-79.23%6.1M-88.21%2.59M-0.05%26.69M-69.26%6.97M63.74%29.38M38.25%21.99M
Other payable (including interest and dividends) 53.53%9.19M99.75%2.41M-56.04%1.32M58.06%1.8M92.88%5.99M-97.80%1.21M-0.54%3.01M-70.66%1.14M67.49%3.1M6,009.84%54.92M
-Dividend payable ----512.68%714.692,123.74%34.71K-22.54%30.86K--195.1K-100.00%116.65--1.56K--39.84K------51.04M
-Other payable ----99.71%2.41M----60.98%1.77M-----68.85%1.21M-----71.69%1.1M----331.28%3.88M
Non current liabilities due within one year 51.22%80.02M295.45%118.6M542.36%70.8M347.35%41.35M409.67%52.91M92.50%29.99M-2.99%11.02M-24.27%9.24M--10.38M--15.58M
Other current liabilities 21.81%12.67M33.00%16.21M6.54%10.65M-40.14%8M-37.29%10.4M-45.23%12.19M-56.56%10M-54.14%13.36M-44.68%16.59M-19.59%22.25M
Total current liabilities 20.55%1.34B28.61%1.43B10.81%1.21B4.97%1.11B1.99%1.11B-2.64%1.11B-0.09%1.09B-9.02%1.05B0.11%1.09B23.36%1.14B
Current liabilities
Estimate liabilities 1,516.30%2.61M-57.73%278.51K-40.24%430.67K-39.75%297.46K-98.26%161.58K-88.09%658.85K-93.10%720.64K-89.70%493.74K346.98%9.28M741.82%5.53M
Deferred tax liabilities 5,456.35%16.15M4,916.70%16.15M4,444.60%16.21M2,873.75%16.24M-50.36%290.61K-51.17%321.95K-61.47%356.73K-49.29%546.23K-72.06%585.46K--659.35K
Long term deferred income 134.50%21.14M134.62%22.1M15.96%9.09M23.77%9.51M28.67%9.01M34.49%9.42M6.99%7.84M0.50%7.68M-12.03%7.01M-15.45%7M
Lease liabilities -27.88%10.73M-15.77%12.62M218.78%11.03M239.69%12.88M152.75%14.87M194.47%14.99M-29.99%3.46M26.06%3.79M-48.49%5.89M-39.82%5.09M
Total non current liabilities 38.26%142.87M-27.00%79.85M706.32%99.75M834.41%116.93M354.06%103.34M498.23%109.39M-47.65%12.37M-24.26%12.51M-3.40%22.76M5.10%18.29M
Total liabilities 22.06%1.48B23.62%1.51B18.60%1.31B14.70%1.22B9.21%1.21B5.27%1.22B-1.09%1.1B-9.24%1.07B0.04%1.11B23.02%1.16B
Shareholders equity
Paid-in capital 0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M0.00%102.13M
Capital reserve funds -0.00%747.86M-1.28%747.86M-0.00%747.87M-0.00%747.87M-0.01%747.87M1.28%757.53M-0.01%747.87M-0.01%747.88M0.00%747.93M0.00%747.93M
Surplus reserve funds 7.80%63.44M7.80%63.44M7.80%63.44M7.80%63.44M53.88%58.85M53.88%58.85M53.88%58.85M53.89%58.85M129.90%38.25M129.90%38.25M
Retained profit 9.38%568.68M8.82%585.8M-0.75%548.45M5.10%519.51M0.26%519.91M24.53%538.33M27.89%552.57M36.86%494.29M68.54%518.56M72.76%432.28M
Less:Treasury stock 33.76%67.31M19.87%60.32M9.68%55.19M45.66%50.32M153.23%50.32M971.79%50.32M--50.32M--34.54M--19.87M--4.69M
Other composite income 121.71%5.01M121.71%5.01M121.71%5.01M121.71%5.01M--2.26M--2.26M--2.26M--2.26M--------
Shareholders equity without minority interests 2.83%1.42B2.49%1.44B-0.12%1.41B1.22%1.39B-0.45%1.38B7.06%1.41B7.04%1.41B9.72%1.37B18.10%1.39B17.81%1.32B
Minority interests -184.86%-2.94M-133.66%-1.64M-97.79%146.3K-71.71%1.94M-51.74%3.47M-31.96%4.88M-17.29%6.62M-16.25%6.87M16.23%7.18M--7.17M
Total shareholder equity 2.36%1.42B2.03%1.44B-0.57%1.41B0.86%1.39B-0.72%1.38B6.85%1.41B6.89%1.42B9.55%1.38B18.10%1.39B18.46%1.32B
Total liabilityies and equity 11.56%2.89B12.02%2.95B7.82%2.72B6.90%2.61B3.68%2.59B6.11%2.63B3.25%2.52B0.47%2.44B9.35%2.5B20.54%2.48B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.