CN Stock MarketDetailed Quotes

Verisilicon Microelectronics (Shanghai) Co., Ltd. (688521)

Watchlist
  • 178.00
  • -3.45-1.90%
Market Closed Jan 16 15:00 CST
93.60BMarket Cap-169.69P/E (TTM)

Verisilicon Microelectronics (Shanghai) Co., Ltd. (688521) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
36.64%2.25B
4.49%973.8M
22.49%389.67M
-0.69%2.32B
-6.50%1.65B
-21.27%932M
-41.02%318.13M
-12.73%2.34B
-6.34%1.76B
-2.37%1.18B
Operating revenue
36.64%2.25B
4.49%973.8M
22.49%389.67M
-0.69%2.32B
-6.50%1.65B
-21.27%932M
-41.02%318.13M
-12.73%2.34B
-6.34%1.76B
-2.37%1.18B
Total operating cost
29.95%2.65B
7.24%1.31B
15.16%608.26M
17.17%2.9B
8.97%2.04B
6.00%1.22B
-12.60%528.2M
-3.98%2.47B
1.04%1.87B
-4.34%1.15B
Operating cost
54.63%1.47B
6.52%551.91M
37.47%237.47M
8.10%1.4B
-5.02%948.4M
-16.39%518.11M
-47.54%172.75M
-17.46%1.29B
-10.80%998.48M
-12.42%619.71M
Operating tax surcharges
52.90%6.46M
45.91%4.24M
29.52%2.01M
4.42%6.4M
-2.52%4.23M
-10.55%2.91M
-24.68%1.55M
45.27%6.13M
51.53%4.33M
55.56%3.25M
Operating expense
-3.88%94.33M
-7.89%62.46M
-17.70%30.42M
4.47%119.98M
8.88%98.13M
24.62%67.81M
57.28%36.97M
-16.50%114.85M
-13.48%90.12M
-22.25%54.41M
Administration expense
3.68%91.04M
-2.02%58.64M
3.12%30.32M
2.38%122.28M
-9.08%87.81M
-2.52%59.84M
-4.51%29.4M
2.53%119.45M
11.74%96.58M
7.69%61.39M
Financial expense
66.20%34.27M
967.66%18.08M
12,408.91%7.54M
244.75%7.08M
218.01%20.62M
106.68%1.69M
-99.16%60.24K
87.46%-4.89M
66.55%-17.47M
-4.86%-25.34M
-Interest expense (Financial expense)
17.93%31.32M
25.59%20.8M
34.21%9.23M
56.03%36.17M
62.43%26.56M
71.53%16.57M
39.61%6.88M
103.67%23.18M
116.88%16.35M
157.02%9.66M
-Interest Income (Financial expense)
17.58%-9.7M
26.33%-6.4M
29.03%-2.84M
-33.16%-15.83M
-51.19%-11.77M
-58.98%-8.69M
-40.50%-4M
7.56%-11.89M
15.67%-7.79M
15.89%-5.46M
Research and development
8.78%957.58M
7.60%612M
4.53%300.5M
31.68%1.25B
25.84%880.25M
30.25%568.76M
35.90%287.47M
19.47%947.22M
18.24%699.48M
12.04%436.68M
Credit Impairment Loss
52.89%-9.45M
44.26%-5.17M
-12.77%1.16M
64.50%-38.9M
-234.58%-20.06M
-93.01%-9.27M
271.54%1.33M
-196.97%-109.6M
-45.31%-5.99M
-64.86%-4.8M
Asset Impairment Loss
37.08%-2.39M
119.22%663.33K
-24.49%-2.13M
66.69%-6.47M
-57.83%-3.8M
-252.86%-3.45M
-123.50%-1.71M
-128.72%-19.42M
66.18%-2.4M
86.67%-977.9K
Other net revenue
Fair value change income
65,292.01%40.74M
-248.89%-214.04K
-529.93%-78.62K
98.22%-365.61K
49.86%-62.5K
161.07%143.76K
109.11%18.29K
-188.45%-20.54M
-100.86%-124.64K
-101.64%-235.38K
Invest income
330.29%3.2M
129.80%846.91K
134.61%726.4K
98.27%-529.3K
93.94%-1.39M
80.42%-2.84M
71.08%-2.1M
-259.50%-30.51M
-19,730.53%-22.96M
-1,472.58%-14.52M
-Including: Investment income associates
91.38%-481.47K
94.07%-320.79K
95.79%-161.82K
82.64%-5.69M
77.21%-5.58M
65.46%-5.41M
51.89%-3.84M
-43.63%-32.76M
-101.54%-24.5M
-98.07%-15.66M
Asset deal income
--3.67K
--1.58K
--1.58K
100.99%796.5
--0
--0
--0
-2,796.57%-80.36K
----
----
Other revenue
32.02%34.12M
30.69%28.45M
-44.64%3.69M
-11.51%40.64M
14.71%25.85M
2.74%21.77M
9.74%6.66M
138.69%45.93M
153.81%22.53M
473.95%21.19M
Operating profit
15.30%-329.4M
-10.04%-308.95M
-4.54%-215.22M
-115.39%-583.1M
-235.75%-388.91M
-918.29%-280.77M
-203.11%-205.87M
-399.08%-270.72M
-362.21%-115.83M
79.65%34.31M
Add:Non operating Income
-40.76%630.04K
-42.86%607.03K
-75.95%168.12K
-19.25%1.23M
-14.54%1.06M
-12.14%1.06M
89.16%699.04K
-52.63%1.52M
-49.88%1.24M
-49.07%1.21M
Less:Non operating expense
624.39%35.27K
605.77%34.37K
--3.09K
-69.46%9.06K
-58.29%4.87K
-58.29%4.87K
--0
-42.60%29.67K
-76.69%11.67K
3,148.48%11.67K
Total profit
15.22%-328.81M
-10.25%-308.38M
-4.82%-215.06M
-116.13%-581.88M
-238.44%-387.86M
-887.72%-279.72M
-203.69%-205.17M
-387.37%-269.22M
-345.88%-114.6M
65.37%35.51M
Less:Income tax cost
123.59%17.89M
125.36%11.47M
191.86%5.29M
-30.27%19M
-59.21%8M
-61.71%5.09M
-55.08%1.81M
37.11%27.24M
41.81%19.62M
99.86%13.29M
Net profit
12.42%-346.7M
-12.30%-319.85M
-6.45%-220.34M
-102.68%-600.88M
-194.94%-395.86M
-1,381.89%-284.8M
-189.11%-206.98M
-501.64%-296.47M
-509.53%-134.22M
49.89%22.22M
Net profit from continuing operation
12.42%-346.7M
-12.30%-319.85M
-6.45%-220.34M
-102.68%-600.88M
-194.94%-395.86M
-1,381.89%-284.8M
-189.11%-206.98M
-501.64%-296.47M
---134.22M
49.89%22.22M
Net profit of parent company owners
12.42%-346.7M
-12.30%-319.85M
-6.45%-220.34M
-102.68%-600.88M
-194.94%-395.86M
-1,381.89%-284.8M
-189.11%-206.98M
-501.64%-296.47M
-509.53%-134.22M
49.89%22.22M
Earning per share
Basic earning per share
13.92%-0.68
-12.28%-0.64
-7.32%-0.44
-103.39%-1.2
-192.59%-0.79
-1,525.00%-0.57
-192.86%-0.41
-493.33%-0.59
-485.71%-0.27
33.33%0.04
Diluted earning per share
13.92%-0.68
-12.28%-0.64
-7.32%-0.44
-103.39%-1.2
-192.59%-0.79
-1,525.00%-0.57
-192.86%-0.41
-493.33%-0.59
-485.71%-0.27
33.33%0.04
Other composite income
-66.73%54.15K
106.90%64.57K
145.07%209.44K
-272.02%-2.12M
109.13%162.76K
15.43%-936.03K
23.61%-464.73K
-104.01%-569.37K
-112.10%-1.78M
-115.33%-1.11M
Other composite income of parent company owners
-66.73%54.15K
----
----
----
109.13%162.76K
----
----
----
-112.10%-1.78M
-115.33%-1.11M
Total composite income
12.40%-346.65M
-11.91%-319.78M
-6.11%-220.13M
-103.00%-603M
-190.95%-395.7M
-1,453.54%-285.74M
-187.32%-207.45M
-437.53%-297.04M
-386.31%-136M
-4.23%21.11M
Total composite income of parent company owners
12.40%-346.65M
-11.91%-319.78M
----
-103.00%-603M
-190.95%-395.7M
-1,453.54%-285.74M
----
-437.53%-297.04M
-386.31%-136M
-4.23%21.11M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
--
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 36.64%2.25B4.49%973.8M22.49%389.67M-0.69%2.32B-6.50%1.65B-21.27%932M-41.02%318.13M-12.73%2.34B-6.34%1.76B-2.37%1.18B
Operating revenue 36.64%2.25B4.49%973.8M22.49%389.67M-0.69%2.32B-6.50%1.65B-21.27%932M-41.02%318.13M-12.73%2.34B-6.34%1.76B-2.37%1.18B
Total operating cost 29.95%2.65B7.24%1.31B15.16%608.26M17.17%2.9B8.97%2.04B6.00%1.22B-12.60%528.2M-3.98%2.47B1.04%1.87B-4.34%1.15B
Operating cost 54.63%1.47B6.52%551.91M37.47%237.47M8.10%1.4B-5.02%948.4M-16.39%518.11M-47.54%172.75M-17.46%1.29B-10.80%998.48M-12.42%619.71M
Operating tax surcharges 52.90%6.46M45.91%4.24M29.52%2.01M4.42%6.4M-2.52%4.23M-10.55%2.91M-24.68%1.55M45.27%6.13M51.53%4.33M55.56%3.25M
Operating expense -3.88%94.33M-7.89%62.46M-17.70%30.42M4.47%119.98M8.88%98.13M24.62%67.81M57.28%36.97M-16.50%114.85M-13.48%90.12M-22.25%54.41M
Administration expense 3.68%91.04M-2.02%58.64M3.12%30.32M2.38%122.28M-9.08%87.81M-2.52%59.84M-4.51%29.4M2.53%119.45M11.74%96.58M7.69%61.39M
Financial expense 66.20%34.27M967.66%18.08M12,408.91%7.54M244.75%7.08M218.01%20.62M106.68%1.69M-99.16%60.24K87.46%-4.89M66.55%-17.47M-4.86%-25.34M
-Interest expense (Financial expense) 17.93%31.32M25.59%20.8M34.21%9.23M56.03%36.17M62.43%26.56M71.53%16.57M39.61%6.88M103.67%23.18M116.88%16.35M157.02%9.66M
-Interest Income (Financial expense) 17.58%-9.7M26.33%-6.4M29.03%-2.84M-33.16%-15.83M-51.19%-11.77M-58.98%-8.69M-40.50%-4M7.56%-11.89M15.67%-7.79M15.89%-5.46M
Research and development 8.78%957.58M7.60%612M4.53%300.5M31.68%1.25B25.84%880.25M30.25%568.76M35.90%287.47M19.47%947.22M18.24%699.48M12.04%436.68M
Credit Impairment Loss 52.89%-9.45M44.26%-5.17M-12.77%1.16M64.50%-38.9M-234.58%-20.06M-93.01%-9.27M271.54%1.33M-196.97%-109.6M-45.31%-5.99M-64.86%-4.8M
Asset Impairment Loss 37.08%-2.39M119.22%663.33K-24.49%-2.13M66.69%-6.47M-57.83%-3.8M-252.86%-3.45M-123.50%-1.71M-128.72%-19.42M66.18%-2.4M86.67%-977.9K
Other net revenue
Fair value change income 65,292.01%40.74M-248.89%-214.04K-529.93%-78.62K98.22%-365.61K49.86%-62.5K161.07%143.76K109.11%18.29K-188.45%-20.54M-100.86%-124.64K-101.64%-235.38K
Invest income 330.29%3.2M129.80%846.91K134.61%726.4K98.27%-529.3K93.94%-1.39M80.42%-2.84M71.08%-2.1M-259.50%-30.51M-19,730.53%-22.96M-1,472.58%-14.52M
-Including: Investment income associates 91.38%-481.47K94.07%-320.79K95.79%-161.82K82.64%-5.69M77.21%-5.58M65.46%-5.41M51.89%-3.84M-43.63%-32.76M-101.54%-24.5M-98.07%-15.66M
Asset deal income --3.67K--1.58K--1.58K100.99%796.5--0--0--0-2,796.57%-80.36K--------
Other revenue 32.02%34.12M30.69%28.45M-44.64%3.69M-11.51%40.64M14.71%25.85M2.74%21.77M9.74%6.66M138.69%45.93M153.81%22.53M473.95%21.19M
Operating profit 15.30%-329.4M-10.04%-308.95M-4.54%-215.22M-115.39%-583.1M-235.75%-388.91M-918.29%-280.77M-203.11%-205.87M-399.08%-270.72M-362.21%-115.83M79.65%34.31M
Add:Non operating Income -40.76%630.04K-42.86%607.03K-75.95%168.12K-19.25%1.23M-14.54%1.06M-12.14%1.06M89.16%699.04K-52.63%1.52M-49.88%1.24M-49.07%1.21M
Less:Non operating expense 624.39%35.27K605.77%34.37K--3.09K-69.46%9.06K-58.29%4.87K-58.29%4.87K--0-42.60%29.67K-76.69%11.67K3,148.48%11.67K
Total profit 15.22%-328.81M-10.25%-308.38M-4.82%-215.06M-116.13%-581.88M-238.44%-387.86M-887.72%-279.72M-203.69%-205.17M-387.37%-269.22M-345.88%-114.6M65.37%35.51M
Less:Income tax cost 123.59%17.89M125.36%11.47M191.86%5.29M-30.27%19M-59.21%8M-61.71%5.09M-55.08%1.81M37.11%27.24M41.81%19.62M99.86%13.29M
Net profit 12.42%-346.7M-12.30%-319.85M-6.45%-220.34M-102.68%-600.88M-194.94%-395.86M-1,381.89%-284.8M-189.11%-206.98M-501.64%-296.47M-509.53%-134.22M49.89%22.22M
Net profit from continuing operation 12.42%-346.7M-12.30%-319.85M-6.45%-220.34M-102.68%-600.88M-194.94%-395.86M-1,381.89%-284.8M-189.11%-206.98M-501.64%-296.47M---134.22M49.89%22.22M
Net profit of parent company owners 12.42%-346.7M-12.30%-319.85M-6.45%-220.34M-102.68%-600.88M-194.94%-395.86M-1,381.89%-284.8M-189.11%-206.98M-501.64%-296.47M-509.53%-134.22M49.89%22.22M
Earning per share
Basic earning per share 13.92%-0.68-12.28%-0.64-7.32%-0.44-103.39%-1.2-192.59%-0.79-1,525.00%-0.57-192.86%-0.41-493.33%-0.59-485.71%-0.2733.33%0.04
Diluted earning per share 13.92%-0.68-12.28%-0.64-7.32%-0.44-103.39%-1.2-192.59%-0.79-1,525.00%-0.57-192.86%-0.41-493.33%-0.59-485.71%-0.2733.33%0.04
Other composite income -66.73%54.15K106.90%64.57K145.07%209.44K-272.02%-2.12M109.13%162.76K15.43%-936.03K23.61%-464.73K-104.01%-569.37K-112.10%-1.78M-115.33%-1.11M
Other composite income of parent company owners -66.73%54.15K------------109.13%162.76K-------------112.10%-1.78M-115.33%-1.11M
Total composite income 12.40%-346.65M-11.91%-319.78M-6.11%-220.13M-103.00%-603M-190.95%-395.7M-1,453.54%-285.74M-187.32%-207.45M-437.53%-297.04M-386.31%-136M-4.23%21.11M
Total composite income of parent company owners 12.40%-346.65M-11.91%-319.78M-----103.00%-603M-190.95%-395.7M-1,453.54%-285.74M-----437.53%-297.04M-386.31%-136M-4.23%21.11M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --------------Unqualified opinion----
Auditor --------------Deloitte Huayong Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More