CN Stock MarketDetailed Quotes

688521 Verisilicon Microelectronics (Shanghai) Co., Ltd.

Watchlist
  • 27.87
  • +1.74+6.66%
Noon Break Jul 2 11:29 CST
13.93BMarket Cap-32256P/E (TTM)

Verisilicon Microelectronics (Shanghai) Co., Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-41.02%318.13M
-12.73%2.34B
-6.34%1.76B
-2.37%1.18B
-3.77%539.37M
25.23%2.68B
23.87%1.88B
38.87%1.21B
68.72%560.5M
42.04%2.14B
Operating revenue
-41.02%318.13M
-12.73%2.34B
-6.34%1.76B
-2.37%1.18B
-3.77%539.37M
25.23%2.68B
23.87%1.88B
38.87%1.21B
68.72%560.5M
42.04%2.14B
Total operating cost
-12.60%528.2M
-3.98%2.47B
1.04%1.87B
-4.34%1.15B
8.77%604.36M
20.82%2.58B
19.69%1.85B
30.10%1.2B
36.72%555.63M
35.78%2.13B
Operating cost
-47.54%172.75M
-17.46%1.29B
-10.80%998.48M
-12.42%619.71M
15.04%329.33M
22.04%1.56B
16.64%1.12B
30.32%707.62M
31.23%286.28M
54.69%1.28B
Operating tax surcharges
-24.68%1.55M
45.27%6.13M
51.53%4.33M
55.56%3.25M
53.80%2.06M
16.35%4.22M
16.00%2.86M
39.56%2.09M
86.21%1.34M
74.99%3.62M
Operating expense
57.28%36.97M
-16.50%114.85M
-13.48%90.12M
-22.25%54.41M
-37.09%23.51M
6.78%137.55M
9.93%104.17M
8.93%69.98M
15.01%37.36M
37.91%128.81M
Administration expense
-4.51%29.4M
2.53%119.45M
11.74%96.58M
7.69%61.39M
-1.63%30.79M
33.14%116.5M
45.15%86.43M
48.78%57.01M
53.23%31.3M
1.77%87.51M
Financial expense
-99.16%60.24K
87.46%-4.89M
66.55%-17.47M
-4.86%-25.34M
1,061.21%7.15M
-1,702.47%-38.97M
-6,269.53%-52.24M
-821.52%-24.17M
71.07%-744.13K
-91.79%2.43M
-Interest expense (Financial expense)
39.61%6.88M
103.67%23.18M
116.88%16.35M
157.02%9.66M
80.98%4.93M
222.52%11.38M
197.60%7.54M
501.95%3.76M
1,081.30%2.72M
185.75%3.53M
-Interest Income (Financial expense)
-40.50%-4M
7.56%-11.89M
15.67%-7.79M
15.89%-5.46M
25.10%-2.85M
-0.13%-12.86M
-35.11%-9.23M
-294.18%-6.49M
-790.62%-3.81M
-583.03%-12.84M
Research and development
35.90%287.47M
19.47%947.22M
18.24%699.48M
12.04%436.68M
5.72%211.53M
26.17%792.88M
37.52%591.58M
42.39%389.74M
45.84%200.09M
18.37%628.4M
Credit Impairment Loss
271.54%1.33M
-196.97%-109.6M
-45.31%-5.99M
-64.86%-4.8M
69.29%-774.97K
-268.74%-36.91M
50.60%-4.13M
63.50%-2.91M
-331.79%-2.52M
-1,007.60%-10.01M
Asset Impairment Loss
-123.50%-1.71M
-128.72%-19.42M
66.18%-2.4M
86.67%-977.9K
56.38%-764.89K
-681.16%-8.49M
-388.16%-7.11M
-476.79%-7.33M
-1,008.57%-1.75M
85.51%-1.09M
Other net revenue
Fair value change income
109.11%18.29K
-188.45%-20.54M
-100.86%-124.64K
-101.64%-235.38K
79.69%-200.63K
2,833.13%23.23M
1,021.11%14.47M
749.98%14.38M
-146.64%-987.89K
-105.51%-849.85K
Invest income
71.08%-2.1M
-259.50%-30.51M
-19,730.53%-22.96M
-1,472.58%-14.52M
-288.08%-7.26M
-197.14%-8.49M
-99.18%116.94K
-93.73%1.06M
-34.59%3.86M
-64.20%8.74M
-Including: Investment income associates
51.89%-3.84M
-43.63%-32.76M
-101.54%-24.5M
-98.07%-15.66M
-360.16%-7.98M
15.35%-22.81M
31.64%-12.16M
24.65%-7.9M
72.50%-1.73M
-398.99%-26.94M
Asset deal income
--0
-2,796.57%-80.36K
--0
--0
--0
41.31%2.98K
--1.05K
--70.8
----
33.89%2.11K
Other revenue
9.74%6.66M
138.69%45.93M
153.81%22.53M
473.95%21.19M
204.32%6.07M
-2.48%19.24M
20.72%8.88M
14.78%3.69M
68.40%1.99M
-24.91%19.73M
Operating profit
-203.11%-205.87M
-399.08%-270.72M
-362.21%-115.83M
79.65%34.31M
-1,343.21%-67.92M
296.82%90.52M
372.79%44.18M
145.07%19.1M
108.00%5.46M
422.22%22.81M
Add:Non operating Income
89.16%699.04K
-52.63%1.52M
-49.88%1.24M
-49.07%1.21M
-59.62%369.54K
100.07%3.22M
118.33%2.48M
108.84%2.37M
10.98%915.2K
17.83%1.61M
Less:Non operating expense
--0
-42.60%29.67K
-76.69%11.67K
3,148.48%11.67K
1,764.54%10.26K
-78.73%51.7K
-79.40%50.08K
-99.85%359.38
-99.69%550.15
-90.33%243.08K
Total profit
-203.69%-205.17M
-387.37%-269.22M
-345.88%-114.6M
65.37%35.51M
-1,159.29%-67.56M
287.50%93.68M
404.64%46.61M
151.76%21.47M
109.43%6.38M
393.79%24.18M
Less:Income tax cost
-55.08%1.81M
37.11%27.24M
41.81%19.62M
99.86%13.29M
30.33%4.03M
82.56%19.87M
112.28%13.83M
59.89%6.65M
392.50%3.09M
-37.22%10.88M
Net profit
FPtoL-206.98M
SL-296.47M
SL-134.22M
49.89%22.22M
SL-71.59M
455.31%73.81M
FLtoP32.77M
FLtoP14.82M
FLtoP3.28M
FLtoP13.29M
Net profit from continuing operation
-189.11%-206.98M
-501.64%-296.47M
----
49.89%22.22M
-2,280.25%-71.59M
455.31%73.81M
----
132.47%14.82M
104.81%3.28M
151.99%13.29M
Net profit of parent company owners
-189.11%-206.98M
-501.64%-296.47M
-509.53%-134.22M
49.89%22.22M
-2,280.25%-71.59M
455.31%73.81M
250.23%32.77M
132.47%14.82M
104.81%3.28M
151.99%13.29M
Earning per share
Basic earning per share
-192.86%-0.41
-493.33%-0.59
-485.71%-0.27
33.33%0.04
-1,500.00%-0.14
400.00%0.15
275.00%0.07
133.33%0.03
107.14%0.01
150.00%0.03
Diluted earning per share
-192.86%-0.41
-493.33%-0.59
-485.71%-0.27
33.33%0.04
-1,500.00%-0.14
400.00%0.15
275.00%0.07
133.33%0.03
107.14%0.01
150.00%0.03
Other composite income
23.61%-464.73K
-104.01%-569.37K
-112.10%-1.78M
-115.33%-1.11M
42.64%-608.33K
593.69%14.19M
7,553.98%14.73M
1,023.44%7.22M
-1,995.53%-1.06M
-78.18%-2.87M
Other composite income of parent company owners
23.61%-464.73K
-104.01%-569.37K
-112.10%-1.78M
-115.33%-1.11M
42.64%-608.33K
593.69%14.19M
7,553.98%14.73M
1,023.44%7.22M
-1,995.53%-1.06M
-78.18%-2.87M
Total composite income
-187.32%-207.45M
-437.53%-297.04M
-386.31%-136M
-4.23%21.11M
-3,347.66%-72.2M
744.65%88M
315.78%47.5M
147.48%22.04M
103.26%2.22M
138.33%10.42M
Total composite income of parent company owners
-187.32%-207.45M
-437.53%-297.04M
-386.31%-136M
-4.23%21.11M
-3,347.66%-72.2M
744.65%88M
315.78%47.5M
147.48%22.04M
103.26%2.22M
138.33%10.42M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -41.02%318.13M-12.73%2.34B-6.34%1.76B-2.37%1.18B-3.77%539.37M25.23%2.68B23.87%1.88B38.87%1.21B68.72%560.5M42.04%2.14B
Operating revenue -41.02%318.13M-12.73%2.34B-6.34%1.76B-2.37%1.18B-3.77%539.37M25.23%2.68B23.87%1.88B38.87%1.21B68.72%560.5M42.04%2.14B
Total operating cost -12.60%528.2M-3.98%2.47B1.04%1.87B-4.34%1.15B8.77%604.36M20.82%2.58B19.69%1.85B30.10%1.2B36.72%555.63M35.78%2.13B
Operating cost -47.54%172.75M-17.46%1.29B-10.80%998.48M-12.42%619.71M15.04%329.33M22.04%1.56B16.64%1.12B30.32%707.62M31.23%286.28M54.69%1.28B
Operating tax surcharges -24.68%1.55M45.27%6.13M51.53%4.33M55.56%3.25M53.80%2.06M16.35%4.22M16.00%2.86M39.56%2.09M86.21%1.34M74.99%3.62M
Operating expense 57.28%36.97M-16.50%114.85M-13.48%90.12M-22.25%54.41M-37.09%23.51M6.78%137.55M9.93%104.17M8.93%69.98M15.01%37.36M37.91%128.81M
Administration expense -4.51%29.4M2.53%119.45M11.74%96.58M7.69%61.39M-1.63%30.79M33.14%116.5M45.15%86.43M48.78%57.01M53.23%31.3M1.77%87.51M
Financial expense -99.16%60.24K87.46%-4.89M66.55%-17.47M-4.86%-25.34M1,061.21%7.15M-1,702.47%-38.97M-6,269.53%-52.24M-821.52%-24.17M71.07%-744.13K-91.79%2.43M
-Interest expense (Financial expense) 39.61%6.88M103.67%23.18M116.88%16.35M157.02%9.66M80.98%4.93M222.52%11.38M197.60%7.54M501.95%3.76M1,081.30%2.72M185.75%3.53M
-Interest Income (Financial expense) -40.50%-4M7.56%-11.89M15.67%-7.79M15.89%-5.46M25.10%-2.85M-0.13%-12.86M-35.11%-9.23M-294.18%-6.49M-790.62%-3.81M-583.03%-12.84M
Research and development 35.90%287.47M19.47%947.22M18.24%699.48M12.04%436.68M5.72%211.53M26.17%792.88M37.52%591.58M42.39%389.74M45.84%200.09M18.37%628.4M
Credit Impairment Loss 271.54%1.33M-196.97%-109.6M-45.31%-5.99M-64.86%-4.8M69.29%-774.97K-268.74%-36.91M50.60%-4.13M63.50%-2.91M-331.79%-2.52M-1,007.60%-10.01M
Asset Impairment Loss -123.50%-1.71M-128.72%-19.42M66.18%-2.4M86.67%-977.9K56.38%-764.89K-681.16%-8.49M-388.16%-7.11M-476.79%-7.33M-1,008.57%-1.75M85.51%-1.09M
Other net revenue
Fair value change income 109.11%18.29K-188.45%-20.54M-100.86%-124.64K-101.64%-235.38K79.69%-200.63K2,833.13%23.23M1,021.11%14.47M749.98%14.38M-146.64%-987.89K-105.51%-849.85K
Invest income 71.08%-2.1M-259.50%-30.51M-19,730.53%-22.96M-1,472.58%-14.52M-288.08%-7.26M-197.14%-8.49M-99.18%116.94K-93.73%1.06M-34.59%3.86M-64.20%8.74M
-Including: Investment income associates 51.89%-3.84M-43.63%-32.76M-101.54%-24.5M-98.07%-15.66M-360.16%-7.98M15.35%-22.81M31.64%-12.16M24.65%-7.9M72.50%-1.73M-398.99%-26.94M
Asset deal income --0-2,796.57%-80.36K--0--0--041.31%2.98K--1.05K--70.8----33.89%2.11K
Other revenue 9.74%6.66M138.69%45.93M153.81%22.53M473.95%21.19M204.32%6.07M-2.48%19.24M20.72%8.88M14.78%3.69M68.40%1.99M-24.91%19.73M
Operating profit -203.11%-205.87M-399.08%-270.72M-362.21%-115.83M79.65%34.31M-1,343.21%-67.92M296.82%90.52M372.79%44.18M145.07%19.1M108.00%5.46M422.22%22.81M
Add:Non operating Income 89.16%699.04K-52.63%1.52M-49.88%1.24M-49.07%1.21M-59.62%369.54K100.07%3.22M118.33%2.48M108.84%2.37M10.98%915.2K17.83%1.61M
Less:Non operating expense --0-42.60%29.67K-76.69%11.67K3,148.48%11.67K1,764.54%10.26K-78.73%51.7K-79.40%50.08K-99.85%359.38-99.69%550.15-90.33%243.08K
Total profit -203.69%-205.17M-387.37%-269.22M-345.88%-114.6M65.37%35.51M-1,159.29%-67.56M287.50%93.68M404.64%46.61M151.76%21.47M109.43%6.38M393.79%24.18M
Less:Income tax cost -55.08%1.81M37.11%27.24M41.81%19.62M99.86%13.29M30.33%4.03M82.56%19.87M112.28%13.83M59.89%6.65M392.50%3.09M-37.22%10.88M
Net profit FPtoL-206.98MSL-296.47MSL-134.22M49.89%22.22MSL-71.59M455.31%73.81MFLtoP32.77MFLtoP14.82MFLtoP3.28MFLtoP13.29M
Net profit from continuing operation -189.11%-206.98M-501.64%-296.47M----49.89%22.22M-2,280.25%-71.59M455.31%73.81M----132.47%14.82M104.81%3.28M151.99%13.29M
Net profit of parent company owners -189.11%-206.98M-501.64%-296.47M-509.53%-134.22M49.89%22.22M-2,280.25%-71.59M455.31%73.81M250.23%32.77M132.47%14.82M104.81%3.28M151.99%13.29M
Earning per share
Basic earning per share -192.86%-0.41-493.33%-0.59-485.71%-0.2733.33%0.04-1,500.00%-0.14400.00%0.15275.00%0.07133.33%0.03107.14%0.01150.00%0.03
Diluted earning per share -192.86%-0.41-493.33%-0.59-485.71%-0.2733.33%0.04-1,500.00%-0.14400.00%0.15275.00%0.07133.33%0.03107.14%0.01150.00%0.03
Other composite income 23.61%-464.73K-104.01%-569.37K-112.10%-1.78M-115.33%-1.11M42.64%-608.33K593.69%14.19M7,553.98%14.73M1,023.44%7.22M-1,995.53%-1.06M-78.18%-2.87M
Other composite income of parent company owners 23.61%-464.73K-104.01%-569.37K-112.10%-1.78M-115.33%-1.11M42.64%-608.33K593.69%14.19M7,553.98%14.73M1,023.44%7.22M-1,995.53%-1.06M-78.18%-2.87M
Total composite income -187.32%-207.45M-437.53%-297.04M-386.31%-136M-4.23%21.11M-3,347.66%-72.2M744.65%88M315.78%47.5M147.48%22.04M103.26%2.22M138.33%10.42M
Total composite income of parent company owners -187.32%-207.45M-437.53%-297.04M-386.31%-136M-4.23%21.11M-3,347.66%-72.2M744.65%88M315.78%47.5M147.48%22.04M103.26%2.22M138.33%10.42M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg