(Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -30.24%172.23M | -35.68%217.94M | -45.35%186.3M | -23.96%226.21M | -34.32%246.88M | -34.89%338.83M | 115.01%340.86M | 27.68%297.5M | --375.86M | --520.35M |
Transactional financial assets | 60,695.36%100.31M | 610.15%100.31M | 286.82%163.88M | -33.35%137.38M | -99.94%165K | -90.68%14.13M | -73.85%42.37M | 50.54%206.12M | --278.24M | --151.48M |
Notes receivable and accounts receivable | -18.19%169.21M | 19.33%184.03M | 93.44%169.08M | 165.30%174.53M | 121.33%206.82M | 70.86%154.23M | 42.08%87.41M | 61.50%65.79M | --93.44M | --90.27M |
-Notes receivable | ---- | --268.26K | -48.61%597.83K | -41.01%1.07M | -38.85%1.35M | ---- | 35.79%1.16M | -20.86%1.82M | --2.21M | --400K |
-Accounts receivable | -17.65%169.21M | 19.15%183.76M | 95.35%168.48M | 171.17%173.46M | 125.21%205.47M | 71.62%154.23M | 42.16%86.25M | 66.43%63.97M | --91.24M | --89.87M |
Other receivables (including interest and dividends) | 249.53%30.95M | 330.88%27.88M | 446.33%28.8M | 484.88%26.86M | 181.57%8.86M | 418.36%6.47M | 146.50%5.27M | 189.27%4.59M | --3.15M | --1.25M |
-Other receivable | ---- | 330.88%27.88M | ---- | 484.88%26.86M | ---- | 418.36%6.47M | ---- | 189.27%4.59M | ---- | --1.25M |
Contractual assets | -24.53%3.56M | -27.41%4.69M | -30.86%5.21M | 49.13%9.09M | -16.32%4.71M | 11.91%6.47M | 46.14%7.54M | 15.67%6.09M | --5.63M | --5.78M |
Advance payment | -22.96%61.18M | -34.91%46.19M | -73.19%43.08M | -54.17%27.44M | 219.86%79.4M | 510.89%70.95M | 2,444.36%160.68M | 1,018.59%59.87M | --24.83M | --11.61M |
Inventories | 54.98%175.93M | 60.22%164.88M | 147.43%179.18M | 664.94%163.23M | 636.18%113.51M | 415.01%102.91M | 91.97%72.42M | -38.36%21.34M | --15.42M | --19.98M |
Receivable financing | --10K | --2.02M | --3.82M | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -31.52%11.6M | -7.27%13.47M | -8.13%15.9M | 18.42%13.14M | 121.82%16.93M | 119.67%14.52M | 138.76%17.31M | 249.16%11.1M | --7.63M | --6.61M |
Total current assets | 7.04%724.97M | 7.47%761.42M | 8.37%795.25M | 15.91%779.36M | -15.78%677.28M | -12.24%708.5M | 66.53%733.85M | 45.96%672.4M | --804.2M | --807.33M |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | ---- | --100.31M | --100M | --100M | --118.28M | ---- | ---- |
Fixed assets | ---- | -21.41%50.26M | ---- | -9.96%57.58M | ---- | 94.86%63.95M | ---- | 979.98%63.95M | ---- | --32.82M |
Constru in process | ---- | -7.34%58.66M | ---- | 149.74%65.75M | ---- | 2,010.18%63.31M | ---- | 777.59%26.33M | ---- | --3M |
Intangible assets | 343.97%268.86M | 335.31%272.78M | 43.91%77.71M | 26.40%70.58M | 99.98%60.56M | 99.26%62.66M | 162.89%54M | 160.80%55.84M | --30.28M | --31.45M |
Goodwill | -0.83%4.16M | -0.83%4.16M | -0.83%4.16M | -0.83%4.16M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | --4.19M | --4.19M |
Deferred tax assets | 93.61%4.98M | 114.80%4.54M | 169.79%3.88M | 143.95%3.84M | 80.42%2.57M | 56.29%2.11M | 53.56%1.44M | 119.18%1.58M | --1.43M | --1.35M |
Usufruct assets | --42.68K | --85.37K | --128.05K | -50.00%170.74K | ---- | ---- | ---- | --341.48K | ---- | ---- |
Other non current assets | -98.17%1.8M | -95.16%1.97M | 11,809.78%194.75M | 10,725.92%193.2M | 8,985.90%98.57M | 4,012.69%40.61M | 97.98%1.64M | 116.07%1.78M | --1.08M | --987.51K |
Total non current assets | -3.29%388.89M | 16.45%393.03M | 57.39%394.69M | 44.32%396.18M | 443.23%402.13M | 341.14%337.52M | 289.55%250.76M | 591.45%274.51M | --74.02M | --76.51M |
Total assets | 3.19%1.11B | 10.37%1.15B | 20.85%1.19B | 24.15%1.18B | 22.91%1.08B | 18.35%1.05B | 94.96%984.62M | 89.25%946.91M | --878.22M | --883.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 22.27%89.22M | 54.30%112.57M | 1,269.71%137.15M | 1,170.74%127.23M | 628.88%72.97M | 1,357.88%72.96M | 100.00%10.01M | 99.98%10.01M | --10.01M | --5M |
Notes payable and accounts payable | 103.05%49.63M | 154.50%52.48M | 87.88%49.3M | 266.28%74.3M | 10.15%24.44M | -0.16%20.62M | -1.46%26.24M | -33.28%20.28M | --22.19M | --20.65M |
-Accounts payable | 103.05%49.63M | 154.50%52.48M | 87.88%49.3M | 266.28%74.3M | 10.15%24.44M | -0.16%20.62M | -1.46%26.24M | -33.28%20.28M | --22.19M | --20.65M |
Contract liabilities | -14.85%90.64M | 17.16%105.22M | 56.24%116.47M | 100.35%93.3M | 240.27%106.45M | 153.11%89.81M | 112.64%74.55M | 106.29%46.57M | --31.28M | --35.48M |
Salaries payable | -22.13%4.26M | -0.16%3.89M | 32.60%3.94M | 29.74%10.06M | 66.95%5.47M | 7.94%3.9M | 10.76%2.97M | 5.66%7.75M | --3.28M | --3.61M |
Taxs payable | -72.23%1.05M | -87.47%830.32K | -88.68%1.19M | -81.03%2.14M | -41.86%3.78M | 39.68%6.63M | 13.99%10.5M | 28.48%11.26M | --6.5M | --4.74M |
Other payable (including interest and dividends) | -66.17%1.25M | 34.16%1.6M | 1,371.61%4.18M | 82.12%1.78M | 512.86%3.69M | -95.84%1.19M | -58.60%283.91K | -39.12%975.54K | --601.58K | --28.65M |
-Other payable | ---- | 34.16%1.6M | ---- | 82.12%1.78M | ---- | -95.84%1.19M | ---- | -39.12%975.54K | ---- | --28.65M |
Non current liabilities due within one year | --44.28K | --88.09K | --131.45K | 4.32%174.35K | ---- | ---- | ---- | --167.13K | ---- | ---- |
Other current liabilities | -38.05%4.98M | -26.62%4.96M | -33.13%4.29M | -28.10%3.49M | 242.37%8.03M | 118.99%6.76M | 117.28%6.41M | 118.47%4.86M | --2.35M | --3.09M |
Total current liabilities | 7.22%241.07M | 39.52%281.63M | 141.78%316.65M | 206.69%312.46M | 195.01%224.83M | 99.41%201.85M | 59.28%130.97M | 30.76%101.88M | --76.21M | --101.22M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --314.44K | --401.93K |
Deferred tax liabilities | -3.86%1.15M | -0.14%1.15M | -0.03%1.15M | -0.03%1.15M | -4.46%1.2M | -2.64%1.15M | -20.94%1.15M | -74.06%1.15M | --1.25M | --1.18M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --174.35K | ---- | ---- |
Other non current liabilities | 559.52%67.85M | 426.61%50.95M | 226.54%38.21M | -28.02%8.98M | 1,080.00%10.29M | 1,480.22%9.68M | 2,034.09%11.7M | 126.41%12.48M | --871.87K | --612.27K |
Total non current liabilities | 500.79%69M | 381.18%52.1M | 206.24%39.36M | -26.59%10.13M | 370.82%11.49M | 392.59%10.83M | 234.05%12.85M | 18.51%13.8M | --2.44M | --2.2M |
Total liabilities | 31.21%310.07M | 56.92%333.74M | 147.54%356.01M | 178.86%322.6M | 200.46%236.32M | 105.64%212.68M | 67.10%143.82M | 29.17%115.68M | --78.65M | --103.42M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%83.11M | 0.00%83.11M | 0.00%83.11M | 0.00%83.11M | 0.00%83.11M | 0.00%83.11M | 33.34%83.11M | 33.34%83.11M | --83.11M | --83.11M |
Capital reserve funds | 0.00%484.5M | 0.00%484.5M | 0.00%484.5M | 0.00%484.5M | 0.00%484.5M | 0.00%484.5M | 192.60%484.5M | 192.60%484.5M | --484.5M | --484.5M |
Surplus reserve funds | 14.77%15.68M | 14.77%15.68M | 14.77%15.68M | 14.77%15.68M | 52.97%13.66M | 52.97%13.66M | 52.97%13.66M | 52.97%13.66M | --8.93M | --8.93M |
Retained profit | -15.78%220.52M | -5.81%237.45M | -3.42%250.66M | 7.88%269.68M | 17.39%261.85M | 23.63%252.09M | 42.49%259.55M | 43.68%249.98M | --223.05M | --203.9M |
Shareholders equity without minority interests | -4.66%803.81M | -1.51%820.74M | -0.82%833.96M | 2.61%852.97M | 5.44%843.12M | 6.78%833.37M | 100.67%840.83M | 102.34%831.25M | --799.6M | --780.45M |
Minority interests | -0.68%-27.47K | -0.85%-27.45K | -1.02%-27.42K | -1.17%-27.32K | -1.28%-27.28K | -20.20%-27.22K | -21.82%-27.15K | -23.02%-27.01K | ---26.94K | ---22.64K |
Total shareholder equity | -4.66%803.79M | -1.51%820.71M | -0.82%833.93M | 2.61%852.95M | 5.44%843.09M | 6.78%833.34M | 100.68%840.8M | 102.34%831.22M | --799.57M | --780.42M |
Total liabilityies and equity | 3.19%1.11B | 10.37%1.15B | 20.85%1.19B | 24.15%1.18B | 22.91%1.08B | 18.35%1.05B | 94.96%984.62M | 89.25%946.91M | --878.22M | --883.85M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data