(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | (FY)Jun 30, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.75%614.11M | 838.37M | 90.98%332.46M | 489.69%174.08M | -77.91%29.52M | 20.29%133.62M | 78.96%111.08M | -18.48%62.07M | -44.00%76.14M | -30.66%135.96M |
Net profit before non-cash adjustment | 0.42%652.07M | --649.37M | 38.35%216.75M | 28.15%156.67M | 149.74%122.25M | -2,908.32%-245.76M | -28.46%8.75M | 13.03%12.23M | -83.04%10.82M | 210.64%63.81M |
Total adjustment of non-cash items | 5.59%85.26M | --80.75M | -49.91%82.76M | 300.34%165.22M | -124.50%-82.47M | 93.26%336.66M | 240.57%174.2M | -47.56%51.15M | -14.45%97.53M | 655.87%114M |
-Depreciation and amortization | 11.46%61.32M | --55.01M | -22.85%52.7M | -29.30%68.31M | -36.33%96.62M | 17.20%151.76M | 49.22%129.48M | 5.15%86.77M | -0.11%82.52M | -22.33%82.61M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --85.35M | ---- | ---- | --18.62M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | -225.18%-132.11M | 237.40%105.54M | 424.10%31.28M | -31.34%-9.65M | -299.78%-7.35M | 80.23%-1.84M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | -157.53%-4.56M | --7.93M | ---- | ---- |
-Disposal profit | 5,716.33%8.55M | --147K | -25.37%747K | 121.66%1M | -182.07%-4.62M | -59.45%5.63M | 17,706.41%13.89M | -60.00%78K | -96.91%195K | 104.79%6.31M |
-Remuneration paid in stock | 52.42%37.05M | --24.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | -18.95%-20.2M | ---16.98M | ---- | ---- | ---- | ---- |
-Other non-cash items | -1,793.04%-21.65M | --1.28M | -69.44%29.31M | 532.70%95.91M | -513.60%-22.17M | 30.48%5.36M | 112.09%4.11M | -1,059.35%-33.98M | -86.85%3.54M | 89.03%26.93M |
Changes in working capital | -213.83%-123.22M | --108.25M | 122.30%32.96M | -1,340.87%-147.8M | -124.02%-10.26M | 159.43%42.71M | -5,365.48%-71.87M | 95.92%-1.32M | 23.04%-32.21M | -121.35%-41.86M |
-Change in receivables | 47.28%-62.22M | ---118.03M | 133.99%36.12M | -686.95%-106.26M | 139.39%18.1M | 14.57%-45.96M | -480.92%-53.79M | -114.90%-9.26M | 206.49%62.13M | -127.38%-58.35M |
-Change in inventory | 141.29%22.86M | ---55.36M | 2.81%-18.41M | -127.48%-18.95M | 1,005.23%68.93M | 89.15%-7.62M | -4,698.15%-70.2M | -110.82%-1.46M | 152.62%13.52M | -293.72%-25.69M |
-Change in payables | -243.37%-24M | --16.74M | -37.79%13.12M | 121.68%21.09M | -201.05%-97.29M | 126.50%96.29M | 351.86%42.51M | 135.99%9.41M | -210.56%-26.14M | 186.09%23.65M |
-Provision for loans, leases and other losses | -161.63%-19.54M | --31.7M | 104.87%2.13M | ---43.69M | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --9.61M | ---- | -540.96%-81.72M | 750.05%18.53M |
-Changes in other current liabilities | -117.29%-40.32M | --233.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.87%-5.37M | -5.96M | -3.87%-3.11M | 39.52%-3M | 37.06%-4.96M | -54.01%-7.88M | -29.17%-5.11M | 18.91%-3.96M | 19.81%-4.88M | 64.71%-6.09M |
Interest received (cash flow from operating activities) | 22.14%342K | 280K | 17.29%726K | -24.79%619K | -10.54%823K | -4.96%920K | -3.01%968K | -24.79%998K | -13.21%1.33M | -44.96%1.53M |
Tax refund paid | -26.87%-261.34M | -206M | -101,079.49%-39.46M | 99.86%-39K | -29.18%-28.2M | -58.77%-21.83M | 27.63%-13.75M | -29.10%-19M | 16.98%-14.72M | -38.76%-17.73M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -100.00%-1K | -40.02%34.2M | -9.04%57.02M | 6,268,100.00%62.68M | 0.00%-1K | 50.00%-1K |
Operating cash flow | -44.51%347.75M | --626.7M | 69.29%290.61M | 6,193.89%171.67M | -102.03%-2.82M | -7.44%139.03M | 46.13%150.2M | 77.63%102.78M | -49.09%57.87M | -32.66%113.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -22.96%-101.05M | ---82.18M | 65.14%-12.16M | 31.20%-34.87M | -65.52%-50.69M | 7.08%-30.62M | -353.43%-32.96M | -11.94%-7.27M | 77.80%-6.49M | -973.64%-29.25M |
Net intangibles purchase and sale | 80.72%-9.57M | ---49.65M | 43.20%-6.65M | 58.01%-11.71M | 50.60%-27.88M | 21.03%-56.45M | -765.94%-71.48M | 61.11%-8.26M | -61.86%-21.23M | -1,511.18%-13.12M |
Net business purchase and sale | ---154.45M | --0 | ---- | ---- | --8.53M | ---- | 252.50%35.27M | ---23.13M | --0 | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.32%1.62M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.04%5.49M | 36.89%5.33M |
Net changes in other investments | 157.15%34.77M | --13.52M | -96.02%213K | -67.41%5.35M | -82.00%16.4M | 1,552.73%91.12M | 112.22%5.51M | -116.82%-45.13M | -201.18%-20.81M | -35.85%20.57M |
Investing cash flow | -94.65%-230.3M | ---118.31M | 54.91%-18.59M | 23.12%-41.23M | -1,425.65%-53.64M | 106.36%4.05M | 24.01%-63.66M | -94.64%-83.78M | -190.05%-43.04M | 92.20%-14.84M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -5.43%-65.79M | ---62.4M | -230.09%-59.99M | 131.09%46.11M | -153.94%-148.34M | 2,127.11%275.03M | 127.44%12.35M | -292.33%-45M | 80.35%-11.47M | 87.50%-58.36M |
Net common stock issuance | --0 | ---19.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -0.20%-126.65M | ---126.39M | -146,600.00%-19.07M | 83.75%-13K | 99.24%-80K | -11.68%-10.5M | 0.19%-9.4M | 66.73%-9.42M | ---28.31M | ---- |
Net other fund-raising expenses | -87.07%-7.28M | ---3.89M | -110.50%-722K | 93.03%-343K | 42.17%-4.92M | 2.20%-8.51M | -434.93%-8.7M | ---1.63M | ---- | ---- |
Financing cash flow | 5.87%-199.71M | ---212.18M | -274.36%-79.78M | 129.84%45.76M | -159.90%-153.34M | 4,553.31%256.02M | 89.74%-5.75M | -40.89%-56.04M | 31.84%-39.78M | 87.51%-58.36M |
Net cash flow | ||||||||||
Beginning cash position | 10.89%3.02B | --2.72B | 14.65%1.38B | -18.54%1.2B | 37.05%1.48B | 8.11%1.08B | -5.31%996.39M | -2.32%1.05B | 6.46%1.08B | -32.58%1.01B |
Current changes in cash | -127.77%-82.27M | --296.21M | 9.11%192.24M | 183.98%176.19M | -152.57%-209.8M | 394.00%399.1M | 318.14%80.79M | -48.42%-37.04M | -161.66%-24.95M | 108.28%40.47M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | -6,386,800.00%-63.87M | --1K | ---- | ---18.79M | ---- | --24.93M |
End cash Position | -2.73%2.93B | --3.02B | 13.94%1.57B | 14.65%1.38B | -18.54%1.2B | 37.05%1.48B | 8.11%1.08B | -5.31%996.39M | -2.32%1.05B | 6.46%1.08B |
Free cash flow | -52.08%237.13M | --494.87M | 117.30%271.81M | 253.69%125.09M | -256.64%-81.39M | 13.55%51.96M | -47.56%45.76M | 189.48%87.26M | -57.73%30.14M | -56.81%71.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data