CN Stock MarketDetailed Quotes

688981 Semiconductor Manufacturing International Corporation

Watchlist
  • 91.08
  • -2.42-2.59%
Trading Nov 22 13:35 CST
726.33BMarket Cap188.57P/E (TTM)

Semiconductor Manufacturing International Corporation Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Operating Cash Flow
Goods sale service render cash
-4.09%37.3B
-18.94%20.03B
-7.54%12.34B
-17.59%51.63B
-17.96%38.89B
-24.46%24.71B
-21.43%13.35B
45.66%62.66B
55.30%47.41B
63.13%32.71B
Refunds of taxes and levies
97.22%7.26B
41.73%4.14B
223.35%2.78B
18.95%5.5B
83.69%3.68B
102.55%2.92B
-37.12%861.1M
70.87%4.62B
-6.49%2B
-27.73%1.44B
Cash received relating to other operating activities
60.25%3.88B
38.67%2.59B
15.43%767.31M
-38.35%4.03B
-56.80%2.42B
-42.89%1.87B
-15.69%664.73M
103.68%6.54B
240.33%5.61B
149.79%3.27B
Cash inflows from operating activities
7.66%48.44B
-9.29%26.76B
6.86%15.89B
-17.14%61.16B
-18.22%45B
-21.18%29.49B
-22.32%14.87B
50.85%73.81B
60.33%55.02B
60.23%37.42B
Goods services cash paid
29.38%28.72B
26.24%18.27B
34.46%9.27B
1.07%29.67B
20.66%22.2B
62.77%14.47B
9.88%6.89B
39.08%29.35B
18.59%18.4B
-11.20%8.89B
Staff behalf paid
10.01%5.38B
12.22%3.49B
10.18%1.99B
1.19%6.34B
7.74%4.89B
-1.49%3.11B
-2.00%1.8B
30.72%6.26B
23.18%4.54B
28.81%3.15B
All taxes paid
-40.70%460.95M
-38.10%314.81M
-67.20%141.02M
-4.72%1.12B
117.27%777.32M
-22.84%508.58M
32.85%429.97M
46.67%1.17B
9.46%357.77M
169.35%659.1M
Cash paid relating to other operating activities
107.24%1.61B
215.60%1.44B
107.80%930.98M
128.80%989.54M
38.65%776.65M
102.14%457.27M
50.95%448.01M
-68.86%432.49M
-13.48%560.14M
-41.72%226.21M
Cash outflows from operating activities
26.28%36.18B
26.80%23.51B
28.76%12.33B
2.39%38.11B
20.07%28.65B
43.42%18.54B
9.63%9.57B
32.53%37.22B
18.25%23.86B
-1.25%12.93B
Net cash flows from operating activities
-24.98%12.26B
-70.36%3.25B
-32.71%3.57B
-37.01%23.05B
-47.54%16.35B
-55.28%10.95B
-49.10%5.3B
75.54%36.59B
120.38%31.16B
138.65%24.49B
Investing cash flow
Cash received from disposal of investments
-58.73%22.65B
-58.58%17.02B
-75.44%5.08B
-38.64%64.55B
10.18%54.88B
50.57%41.08B
252.53%20.68B
167.29%105.19B
85.62%49.81B
91.97%27.28B
Cash received from returns on investments
-31.47%1.15B
13.46%980.04M
-72.94%156.96M
161.28%2.21B
56.67%1.67B
144.48%863.8M
299.40%580.13M
-5.15%844.39M
45.62%1.07B
-38.67%353.32M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
258.32%100.14M
357.77%17.7M
444.28%3.95M
-92.25%37.37M
-92.49%27.95M
-98.61%3.87M
-99.39%725K
-68.77%481.99M
-72.43%372.23M
-78.80%277.82M
Cash received relating to other investing activities
-16.04%1.4B
-45.83%558.92M
-61.42%306.96M
39.55%1.82B
--1.67B
--1.03B
--795.6M
--1.3B
----
----
Cash inflows from investing activities
-56.57%25.3B
-56.79%18.57B
-74.86%5.55B
-36.37%68.6B
13.67%58.26B
53.97%42.98B
259.85%22.06B
145.20%107.82B
64.79%51.25B
52.68%27.91B
Cash paid to acquire fixed assets intangible assets and other long-term assets
17.13%43.72B
42.66%30.35B
48.18%13.54B
27.63%53.87B
33.94%37.33B
61.58%21.27B
41.24%9.14B
48.81%42.21B
74.70%27.87B
38.83%13.17B
Cash paid to acquire investments
-77.82%10.48B
-77.31%8.35B
-89.36%1.27B
-58.54%55.87B
-36.33%47.27B
-20.95%36.8B
-55.05%11.96B
132.37%134.75B
55.70%74.24B
28.86%46.55B
Cash paid relating to other investing activities
54.17%596.83M
----
----
70.65%573.34M
-4.86%387.12M
37.36%209.2M
52.89%228.19M
-60.48%335.99M
--406.87M
--152.3M
Cash outflows from investing activities
-35.52%54.8B
-33.60%38.7B
-30.52%14.82B
-37.78%110.31B
-17.10%84.99B
-2.65%58.28B
-35.81%21.33B
103.31%177.29B
61.10%102.52B
31.27%59.87B
Net cash flows from investing activities
-10.37%-29.5B
-31.53%-20.13B
-1,369.61%-9.27B
39.97%-41.7B
47.86%-26.73B
52.11%-15.3B
102.69%730.17M
-60.70%-69.47B
-57.58%-51.27B
-16.94%-31.96B
Financing cash flow
Cash received from capital contributions
-94.10%300.7M
-99.88%2.72M
-99.96%1M
-32.21%5.5B
15.12%5.1B
-48.50%2.28B
46.02%2.28B
-36.04%8.11B
14.62%4.43B
83.68%4.43B
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
-37.13%5.1B
15.12%5.1B
-48.50%2.28B
46.02%2.28B
-36.04%8.11B
14.62%4.43B
83.68%4.43B
Cash from borrowing
-40.69%12.47B
-37.46%11.56B
-9.95%10.76B
29.00%32.72B
5.24%21.02B
69.34%18.48B
163.71%11.95B
109.54%25.36B
105.03%19.97B
95.33%10.91B
Cash received relating to other financing activities
20.34%990.64M
-50.97%108.54M
0.98%93.51M
-15.24%719.01M
11.47%823.24M
-33.40%221.37M
-62.29%92.61M
28.84%848.29M
88.48%738.55M
-12.06%332.4M
Cash inflows from financing activities
-48.94%13.76B
-44.39%11.67B
-24.21%10.86B
13.44%38.93B
7.16%26.94B
33.87%20.99B
125.96%14.33B
34.90%34.32B
79.61%25.14B
87.13%15.68B
Borrowing repayment
-3.71%11.72B
2.35%9.55B
46.68%11.4B
133.31%20.61B
53.04%12.17B
58.85%9.33B
56.58%7.78B
-7.46%8.83B
-14.17%7.95B
-23.21%5.88B
Dividend interest payment
8.26%1.34B
4.32%824.51M
12.84%446.46M
51.52%1.67B
60.17%1.24B
59.37%790.33M
35.30%395.66M
31.58%1.1B
43.35%772.84M
36.83%495.91M
Cash payments relating to other financing activities
160.63%1.88B
355.74%1.37B
243.54%603.76M
-17.24%920.05M
-23.36%720.44M
-48.06%300.36M
-9.69%175.75M
45.95%1.11B
-10.32%940.09M
-29.54%578.24M
Cash outflows from financing activities
5.72%14.94B
12.68%11.75B
49.22%12.45B
110.00%23.21B
46.18%14.13B
50.00%10.42B
53.07%8.35B
-0.87%11.05B
-10.94%9.67B
-21.33%6.95B
Net cash flows from financing activities
-109.22%-1.18B
-100.72%-75.92M
-126.72%-1.6B
-32.41%15.73B
-17.21%12.81B
21.02%10.56B
573.93%5.98B
62.79%23.27B
392.26%15.47B
2,012.35%8.73B
Net cash flow
Exchange rate change effecting cash and cash equivalents
99.52%-3.74M
-927.32%-733.66M
464.01%1.23B
-141.22%-1.34B
-120.61%-786.72M
-95.51%88.68M
-343.34%-337.3M
322.71%3.25B
1,005.90%3.82B
721.55%1.98B
Net increase in cash and cash equivalents
-1,221.39%-18.42B
-380.75%-17.69B
-152.04%-6.07B
32.97%-4.26B
301.45%1.64B
94.55%6.3B
173.55%11.67B
33.38%-6.36B
94.80%-815.51M
118.16%3.24B
Add:Begin period cash and cash equivalents
-8.83%44.02B
-8.83%44.02B
-8.83%44.02B
-11.64%48.28B
-11.64%48.28B
-11.64%48.28B
-11.64%48.28B
-14.87%54.64B
-14.87%54.64B
-14.87%54.64B
End period cash equivalent
-48.73%25.6B
-51.77%26.33B
-36.71%37.95B
-8.83%44.02B
-7.25%49.93B
-5.70%54.58B
54.62%59.95B
-11.64%48.28B
10.94%53.83B
24.87%57.88B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Operating Cash Flow
Goods sale service render cash -4.09%37.3B-18.94%20.03B-7.54%12.34B-17.59%51.63B-17.96%38.89B-24.46%24.71B-21.43%13.35B45.66%62.66B55.30%47.41B63.13%32.71B
Refunds of taxes and levies 97.22%7.26B41.73%4.14B223.35%2.78B18.95%5.5B83.69%3.68B102.55%2.92B-37.12%861.1M70.87%4.62B-6.49%2B-27.73%1.44B
Cash received relating to other operating activities 60.25%3.88B38.67%2.59B15.43%767.31M-38.35%4.03B-56.80%2.42B-42.89%1.87B-15.69%664.73M103.68%6.54B240.33%5.61B149.79%3.27B
Cash inflows from operating activities 7.66%48.44B-9.29%26.76B6.86%15.89B-17.14%61.16B-18.22%45B-21.18%29.49B-22.32%14.87B50.85%73.81B60.33%55.02B60.23%37.42B
Goods services cash paid 29.38%28.72B26.24%18.27B34.46%9.27B1.07%29.67B20.66%22.2B62.77%14.47B9.88%6.89B39.08%29.35B18.59%18.4B-11.20%8.89B
Staff behalf paid 10.01%5.38B12.22%3.49B10.18%1.99B1.19%6.34B7.74%4.89B-1.49%3.11B-2.00%1.8B30.72%6.26B23.18%4.54B28.81%3.15B
All taxes paid -40.70%460.95M-38.10%314.81M-67.20%141.02M-4.72%1.12B117.27%777.32M-22.84%508.58M32.85%429.97M46.67%1.17B9.46%357.77M169.35%659.1M
Cash paid relating to other operating activities 107.24%1.61B215.60%1.44B107.80%930.98M128.80%989.54M38.65%776.65M102.14%457.27M50.95%448.01M-68.86%432.49M-13.48%560.14M-41.72%226.21M
Cash outflows from operating activities 26.28%36.18B26.80%23.51B28.76%12.33B2.39%38.11B20.07%28.65B43.42%18.54B9.63%9.57B32.53%37.22B18.25%23.86B-1.25%12.93B
Net cash flows from operating activities -24.98%12.26B-70.36%3.25B-32.71%3.57B-37.01%23.05B-47.54%16.35B-55.28%10.95B-49.10%5.3B75.54%36.59B120.38%31.16B138.65%24.49B
Investing cash flow
Cash received from disposal of investments -58.73%22.65B-58.58%17.02B-75.44%5.08B-38.64%64.55B10.18%54.88B50.57%41.08B252.53%20.68B167.29%105.19B85.62%49.81B91.97%27.28B
Cash received from returns on investments -31.47%1.15B13.46%980.04M-72.94%156.96M161.28%2.21B56.67%1.67B144.48%863.8M299.40%580.13M-5.15%844.39M45.62%1.07B-38.67%353.32M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 258.32%100.14M357.77%17.7M444.28%3.95M-92.25%37.37M-92.49%27.95M-98.61%3.87M-99.39%725K-68.77%481.99M-72.43%372.23M-78.80%277.82M
Cash received relating to other investing activities -16.04%1.4B-45.83%558.92M-61.42%306.96M39.55%1.82B--1.67B--1.03B--795.6M--1.3B--------
Cash inflows from investing activities -56.57%25.3B-56.79%18.57B-74.86%5.55B-36.37%68.6B13.67%58.26B53.97%42.98B259.85%22.06B145.20%107.82B64.79%51.25B52.68%27.91B
Cash paid to acquire fixed assets intangible assets and other long-term assets 17.13%43.72B42.66%30.35B48.18%13.54B27.63%53.87B33.94%37.33B61.58%21.27B41.24%9.14B48.81%42.21B74.70%27.87B38.83%13.17B
Cash paid to acquire investments -77.82%10.48B-77.31%8.35B-89.36%1.27B-58.54%55.87B-36.33%47.27B-20.95%36.8B-55.05%11.96B132.37%134.75B55.70%74.24B28.86%46.55B
Cash paid relating to other investing activities 54.17%596.83M--------70.65%573.34M-4.86%387.12M37.36%209.2M52.89%228.19M-60.48%335.99M--406.87M--152.3M
Cash outflows from investing activities -35.52%54.8B-33.60%38.7B-30.52%14.82B-37.78%110.31B-17.10%84.99B-2.65%58.28B-35.81%21.33B103.31%177.29B61.10%102.52B31.27%59.87B
Net cash flows from investing activities -10.37%-29.5B-31.53%-20.13B-1,369.61%-9.27B39.97%-41.7B47.86%-26.73B52.11%-15.3B102.69%730.17M-60.70%-69.47B-57.58%-51.27B-16.94%-31.96B
Financing cash flow
Cash received from capital contributions -94.10%300.7M-99.88%2.72M-99.96%1M-32.21%5.5B15.12%5.1B-48.50%2.28B46.02%2.28B-36.04%8.11B14.62%4.43B83.68%4.43B
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -------------37.13%5.1B15.12%5.1B-48.50%2.28B46.02%2.28B-36.04%8.11B14.62%4.43B83.68%4.43B
Cash from borrowing -40.69%12.47B-37.46%11.56B-9.95%10.76B29.00%32.72B5.24%21.02B69.34%18.48B163.71%11.95B109.54%25.36B105.03%19.97B95.33%10.91B
Cash received relating to other financing activities 20.34%990.64M-50.97%108.54M0.98%93.51M-15.24%719.01M11.47%823.24M-33.40%221.37M-62.29%92.61M28.84%848.29M88.48%738.55M-12.06%332.4M
Cash inflows from financing activities -48.94%13.76B-44.39%11.67B-24.21%10.86B13.44%38.93B7.16%26.94B33.87%20.99B125.96%14.33B34.90%34.32B79.61%25.14B87.13%15.68B
Borrowing repayment -3.71%11.72B2.35%9.55B46.68%11.4B133.31%20.61B53.04%12.17B58.85%9.33B56.58%7.78B-7.46%8.83B-14.17%7.95B-23.21%5.88B
Dividend interest payment 8.26%1.34B4.32%824.51M12.84%446.46M51.52%1.67B60.17%1.24B59.37%790.33M35.30%395.66M31.58%1.1B43.35%772.84M36.83%495.91M
Cash payments relating to other financing activities 160.63%1.88B355.74%1.37B243.54%603.76M-17.24%920.05M-23.36%720.44M-48.06%300.36M-9.69%175.75M45.95%1.11B-10.32%940.09M-29.54%578.24M
Cash outflows from financing activities 5.72%14.94B12.68%11.75B49.22%12.45B110.00%23.21B46.18%14.13B50.00%10.42B53.07%8.35B-0.87%11.05B-10.94%9.67B-21.33%6.95B
Net cash flows from financing activities -109.22%-1.18B-100.72%-75.92M-126.72%-1.6B-32.41%15.73B-17.21%12.81B21.02%10.56B573.93%5.98B62.79%23.27B392.26%15.47B2,012.35%8.73B
Net cash flow
Exchange rate change effecting cash and cash equivalents 99.52%-3.74M-927.32%-733.66M464.01%1.23B-141.22%-1.34B-120.61%-786.72M-95.51%88.68M-343.34%-337.3M322.71%3.25B1,005.90%3.82B721.55%1.98B
Net increase in cash and cash equivalents -1,221.39%-18.42B-380.75%-17.69B-152.04%-6.07B32.97%-4.26B301.45%1.64B94.55%6.3B173.55%11.67B33.38%-6.36B94.80%-815.51M118.16%3.24B
Add:Begin period cash and cash equivalents -8.83%44.02B-8.83%44.02B-8.83%44.02B-11.64%48.28B-11.64%48.28B-11.64%48.28B-11.64%48.28B-14.87%54.64B-14.87%54.64B-14.87%54.64B
End period cash equivalent -48.73%25.6B-51.77%26.33B-36.71%37.95B-8.83%44.02B-7.25%49.93B-5.70%54.58B54.62%59.95B-11.64%48.28B10.94%53.83B24.87%57.88B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data