Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.42%116.19B | -3.74%115.7B | --103.08B | 0.40%117.73B | 0.40%117.73B | -9.20%114.57B | 0.12%120.2B | 13.71%117.25B | 13.71%117.25B | 8.68%126.17B |
| -Cash and cash equivalents | 1.42%116.19B | -3.74%115.7B | --103.08B | 0.40%117.73B | 0.40%117.73B | -9.20%114.57B | 0.12%120.2B | 13.71%117.25B | 13.71%117.25B | 8.68%126.17B |
| Receivables | 13.75%95.88B | -0.15%88.91B | --90.68B | 49.51%92.61B | 49.51%92.61B | 35.94%84.29B | 53.07%89.05B | 16.26%61.94B | 16.26%61.94B | 1.80%62.01B |
| -Accounts receivable | 13.75%95.88B | -0.15%88.91B | --90.68B | 49.51%92.61B | 49.51%92.61B | 35.94%84.29B | 53.07%89.05B | 16.26%61.94B | 16.26%61.94B | 1.80%62.01B |
| -Gross accounts receivable | 13.75%95.88B | -0.15%88.91B | --90.68B | 49.51%92.61B | 49.51%92.61B | 35.94%84.29B | 53.07%89.05B | 16.26%61.94B | 16.26%61.94B | 1.80%62.01B |
| Inventory | 23.56%84.93B | 12.65%77.12B | --74.23B | 26.65%72.08B | 26.65%72.08B | 17.27%68.74B | 19.34%68.46B | 15.72%56.91B | 15.72%56.91B | 25.19%58.62B |
| Other current assets | 40.99%17.75B | 21.39%14.74B | --14.5B | 5.28%12.96B | 5.28%12.96B | -4.50%12.59B | 6.83%12.14B | 25.91%12.31B | 25.91%12.31B | 89.59%13.18B |
| Total current assets | 12.34%314.75B | 2.29%296.47B | --282.49B | 18.90%295.37B | 18.90%295.37B | 7.77%280.19B | 17.37%289.84B | 15.36%248.41B | 15.36%248.41B | 12.65%259.98B |
| Non current assets | ||||||||||
| Net PPE | 12.80%257.14B | 1.34%242.35B | --239.22B | 21.72%245.06B | 21.72%245.06B | 20.78%227.96B | 39.67%239.14B | 44.22%201.34B | 44.22%201.34B | 41.76%188.74B |
| -Gross PP&E | 12.80%257.14B | 1.34%242.35B | --239.22B | 24.91%358.58B | 24.91%358.58B | 20.78%227.96B | 39.67%239.13B | 36.14%287.08B | 36.14%287.08B | 41.76%188.74B |
| -Accumulated depreciation | ---- | ---- | ---- | -32.40%-113.51B | -32.40%-113.51B | ---- | ---- | -20.32%-85.74B | -20.32%-85.74B | ---- |
| Total investment | -4.49%29.13B | -12.01%29.73B | --27.17B | -0.70%41.08B | -0.70%41.08B | -14.80%30.5B | -3.09%33.79B | 4.98%41.36B | 4.98%41.36B | -1.83%35.8B |
| -Long-term equity investment | -4.49%29.13B | -12.01%29.73B | --27.17B | -10.69%29.42B | -10.69%29.42B | -14.80%30.5B | -3.09%33.79B | -2.80%32.94B | -2.80%32.94B | -1.83%35.8B |
| -Financial asset investment | ---- | ---- | ---- | 38.41%11.65B | 38.41%11.65B | ---- | ---- | 52.87%8.42B | 52.87%8.42B | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | 38.41%11.65B | 38.41%11.65B | ---- | ---- | 52.87%8.42B | 52.87%8.42B | ---- |
| Goodwill and other intangible assets | -15.46%5.7B | -21.66%5.5B | --5.87B | -6.73%6.17B | -6.73%6.17B | -1.36%6.74B | 5.38%7.02B | -4.86%6.61B | -4.86%6.61B | 7.13%6.84B |
| -Goodwill | -9.70%1.72B | -9.47%1.77B | --1.82B | -7.41%1.86B | -7.41%1.86B | -11.17%1.91B | -11.26%1.95B | -12.76%2.01B | -12.76%2.01B | -35.92%2.15B |
| -Other intangible assets | -17.73%3.98B | -26.37%3.73B | --4.06B | -6.43%4.31B | -6.43%4.31B | 3.14%4.83B | 13.60%5.06B | -0.95%4.6B | -0.95%4.6B | 54.79%4.69B |
| Deferred tax assets-non current | ---- | ---- | ---- | 20.66%3.25B | 20.66%3.25B | ---- | ---- | 26.57%2.7B | 26.57%2.7B | ---- |
| Other non current assets | 39.86%28.46B | 10.92%25.52B | --26.22B | 0.64%9.67B | 0.64%9.67B | 17.44%20.35B | 36.34%23B | 33.14%9.61B | 33.14%9.61B | 14.54%17.33B |
| Total non current assets | 12.22%320.43B | 0.05%303.09B | --298.48B | 16.67%305.23B | 16.67%305.23B | 14.82%285.55B | 31.94%302.95B | 33.95%261.62B | 33.95%261.62B | 30.13%248.7B |
| Total assets | 12.27%635.18B | 1.14%599.56B | --580.96B | 17.76%600.59B | 17.76%600.59B | 11.22%565.74B | 24.39%592.79B | 24.20%510.03B | 24.20%510.03B | 20.57%508.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 25.51%66.41B | 29.94%65.66B | --52.35B | 23.75%60.02B | 23.75%60.02B | 31.81%52.92B | 19.48%50.53B | 31.44%48.51B | 31.44%48.51B | 9.99%40.14B |
| -Current debt and capital lease obligation | 25.51%66.41B | 29.94%65.66B | --52.35B | 23.75%60.02B | 23.75%60.02B | 31.81%52.92B | 19.48%50.53B | 31.44%48.51B | 31.44%48.51B | 9.99%40.14B |
| -Including:Current debt | 25.51%66.41B | 29.94%65.66B | --52.35B | 24.43%59.07B | 24.43%59.07B | 31.81%52.92B | 19.48%50.53B | 31.14%47.48B | 31.14%47.48B | 9.99%40.14B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | -7.77%950M | -7.77%950M | ---- | ---- | 46.93%1.03B | 46.93%1.03B | ---- |
| Payables | 0.49%52.96B | -4.42%49.84B | --51.35B | 37.19%69.54B | 37.19%69.54B | 29.11%52.7B | 36.24%52.15B | -6.99%50.69B | -6.99%50.69B | 4.08%40.82B |
| -accounts payable | 0.27%50.66B | -3.37%48.07B | --49.53B | 38.01%67.02B | 38.01%67.02B | 31.53%50.53B | 38.29%49.75B | -6.73%48.56B | -6.73%48.56B | 7.41%38.42B |
| -Total tax payable | 5.47%2.3B | -26.23%1.77B | --1.82B | 18.33%2.52B | 18.33%2.52B | -9.52%2.18B | 4.17%2.4B | -12.50%2.13B | -12.50%2.13B | -30.38%2.41B |
| Pension and other retirement benefit plans | 8.17%4.16B | 8.06%4.67B | --3.57B | 35.62%4.81B | 35.62%4.81B | 23.73%3.84B | 34.80%4.32B | 21.83%3.55B | 21.83%3.55B | 1.90%3.11B |
| Other current liabilities | 1.64%30.76B | -15.28%30.21B | --28.37B | -10.46%17.37B | -10.46%17.37B | -3.67%30.27B | 23.81%35.66B | 14.28%19.4B | 14.28%19.4B | 8.54%31.42B |
| Current liabilities | 10.42%154.29B | 5.42%150.38B | --135.63B | 24.23%151.75B | 24.23%151.75B | 20.99%139.73B | 26.72%142.65B | 9.75%122.15B | 9.75%122.15B | 7.22%115.49B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 18.87%126.59B | 12.45%114.09B | --117.04B | 17.23%108.25B | 17.23%108.25B | 20.27%106.49B | 42.61%101.46B | 161.17%92.34B | 161.17%92.34B | 165.85%88.55B |
| -Long term debt and capital lease obligation | 18.87%126.59B | 12.45%114.09B | --117.04B | 17.23%108.25B | 17.23%108.25B | 20.27%106.49B | 42.61%101.46B | 161.17%92.34B | 161.17%92.34B | 165.85%88.55B |
| -Including:Long term debt | 18.87%126.59B | 12.45%114.09B | --117.04B | 17.72%103.22B | 17.72%103.22B | 20.27%106.49B | 42.61%101.46B | 187.35%87.68B | 187.35%87.68B | 165.85%88.55B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | 7.94%5.03B | 7.94%5.03B | ---- | ---- | -3.80%4.66B | -3.80%4.66B | ---- |
| Long term provisions | -7.75%369M | -13.80%356M | --418M | 4.98%422M | 4.98%422M | -1.96%400M | 0.98%413M | 15.52%402M | 15.52%402M | 27.50%408M |
| Long term pension and other post-retirement benefit plans | -15.74%1.31B | -18.32%1.32B | --1.35B | -27.47%1.31B | -27.47%1.31B | -13.79%1.56B | -12.60%1.62B | -10.79%1.8B | -10.79%1.8B | -14.77%1.81B |
| Non current deferred liabilities | ---- | ---- | ---- | -13.97%5.06B | -13.97%5.06B | ---- | ---- | 19.76%5.88B | 19.76%5.88B | ---- |
| Other non current liabilities | 19.00%24.03B | -10.06%19.85B | --19.82B | 10.43%10.26B | 10.43%10.26B | 0.06%20.19B | 17.57%22.07B | 31.47%9.29B | 31.47%9.29B | 5.15%20.18B |
| Total non current liabilities | 18.39%152.3B | 8.01%135.62B | --138.63B | 14.20%125.3B | 14.20%125.3B | 15.96%128.64B | 36.22%125.56B | 120.75%109.72B | 120.75%109.72B | 101.94%110.94B |
| Total liabilities | 14.24%306.59B | 6.63%286B | --274.26B | 19.49%277.05B | 19.49%277.05B | 18.52%268.37B | 31.00%268.21B | 44.02%231.86B | 44.02%231.86B | 39.21%226.43B |
| Shareholders'equity | ||||||||||
| Share capital | 0.03%29.55B | 0.00%29.55B | --29.55B | 0.03%29.55B | 0.03%29.55B | 0.00%29.54B | 0.11%29.55B | 0.39%29.54B | 0.39%29.54B | 0.72%29.54B |
| -common stock | 0.03%29.55B | 0.00%29.55B | --29.55B | 0.03%29.55B | 0.03%29.55B | 0.00%29.54B | 0.11%29.55B | 0.39%29.54B | 0.39%29.54B | 0.72%29.54B |
| Additional paid-in capital | 1.48%69.69B | 1.39%69.48B | --69.47B | 1.31%69.2B | 1.31%69.2B | -0.10%68.67B | 0.66%68.53B | 0.51%68.31B | 0.51%68.31B | 1.17%68.74B |
| Retained earnings | 6.32%93.09B | 6.91%92.72B | --89.08B | 13.21%90.44B | 13.21%90.44B | 11.98%87.56B | 14.91%86.72B | 14.68%79.88B | 14.68%79.88B | 22.77%78.19B |
| Less: Treasury stock | -5.80%552M | 520.22%552M | --577M | 559.55%587M | 559.55%587M | 565.91%586M | 1.14%89M | 1.14%89M | 1.14%89M | 0.00%88M |
| Other reserves | 31.35%40.72B | -42.59%30.54B | --35.78B | 80.18%48.23B | 80.18%48.23B | -6.51%31B | 97.32%53.19B | 59.61%26.77B | 59.61%26.77B | 8.91%33.16B |
| Other equity interest | --977M | --977M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 8.00%233.47B | -6.39%222.71B | --223.31B | 15.86%236.83B | 15.86%236.83B | 3.17%216.18B | 18.97%237.9B | 11.23%204.41B | 11.23%204.41B | 9.50%209.54B |
| Noncontrolling interests | 17.17%95.12B | 4.83%90.86B | --83.39B | 17.57%86.72B | 17.57%86.72B | 11.66%81.19B | 20.61%86.68B | 11.94%73.76B | 11.94%73.76B | 7.11%72.71B |
| Total equity | 10.50%328.59B | -3.39%313.57B | --306.7B | 16.32%323.55B | 16.32%323.55B | 5.36%297.37B | 19.40%324.58B | 11.42%278.16B | 11.42%278.16B | 8.87%282.25B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |