(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.81%799.04M | 0.41%882.23M | 1.14%871.35M | 1.14%871.35M | 27.30%938.95M | -35.26%769.7M | -46.17%878.67M | -38.08%861.52M | -38.08%861.52M | -29.61%737.57M |
-Cash and cash equivalents | 3.81%799.04M | 0.41%882.23M | 1.14%871.35M | 1.14%871.35M | 27.30%938.95M | -35.26%769.7M | -46.17%878.67M | -38.08%861.52M | -38.08%861.52M | -29.61%737.57M |
Receivables | -29.56%1.31B | -27.86%1.19B | -7.62%2.15B | -7.62%2.15B | -23.85%1.27B | 39.81%1.87B | 31.12%1.65B | 38.67%2.33B | 38.67%2.33B | 12.08%1.66B |
-Accounts receivable | -29.56%1.31B | -27.86%1.19B | -9.83%1.94B | -9.83%1.94B | -23.85%1.27B | 39.81%1.87B | 31.12%1.65B | 28.24%2.15B | 28.24%2.15B | 12.08%1.66B |
-Gross accounts receivable | -29.56%1.31B | -27.86%1.19B | -9.83%1.94B | -9.83%1.94B | -23.85%1.27B | 39.81%1.87B | 31.12%1.65B | 28.24%2.15B | 28.24%2.15B | 12.08%1.66B |
-Other receivables | ---- | ---- | 19.51%209.56M | 19.51%209.56M | ---- | ---- | ---- | --175.35M | --175.35M | ---- |
Inventory | 12.36%3.06B | 7.30%2.98B | 17.95%3.02B | 17.95%3.02B | 3.70%3.12B | 1.34%2.72B | -2.76%2.78B | -10.21%2.56B | -10.21%2.56B | -19.04%3.01B |
Prepaid assets | ---- | ---- | -12.39%40.24M | -12.39%40.24M | ---- | ---- | ---- | --45.93M | --45.93M | ---- |
Hedging assets-current | ---- | ---- | 115.61%226.82M | 115.61%226.82M | ---- | ---- | ---- | --105.2M | --105.2M | ---- |
Other current assets | -26.02%404.88M | 17.67%620.32M | -89.41%18.01M | -89.41%18.01M | -35.09%457.78M | -33.61%547.24M | -16.82%527.15M | -55.11%170.07M | -55.11%170.07M | 57.78%705.31M |
Total current assets | -5.56%5.57B | -2.72%5.67B | 4.21%6.33B | 4.21%6.33B | -5.42%5.78B | -2.14%5.9B | -8.59%5.83B | -3.63%6.07B | -3.63%6.07B | -8.67%6.12B |
Non current assets | ||||||||||
Net PPE | -4.08%3.62B | -5.07%3.64B | -6.18%3.65B | -6.18%3.65B | -7.02%3.72B | -2.62%3.78B | -1.83%3.84B | -0.89%3.89B | -0.89%3.89B | 0.30%4B |
-Gross PP&E | -0.97%10.48B | -0.82%10.48B | -0.59%10.47B | -0.59%10.47B | -1.18%10.62B | 0.68%10.59B | 0.73%10.57B | 0.55%10.53B | 0.55%10.53B | 0.90%10.75B |
-Accumulated depreciation | -0.76%-6.86B | -1.60%-6.84B | -2.69%-6.82B | -2.69%-6.82B | -2.27%-6.9B | -2.61%-6.81B | -2.25%-6.73B | -1.41%-6.64B | -1.41%-6.64B | -1.26%-6.75B |
Total investment | 16.19%320.5M | -2.68%315.47M | -9.22%354.78M | -9.22%354.78M | -18.31%249.95M | -14.67%275.83M | 23.90%324.15M | 27.78%390.79M | 27.78%390.79M | -16.52%306M |
-Long-term equity investment | ---- | ---- | -5.98%64.07M | -5.98%64.07M | ---- | ---- | ---- | --68.15M | --68.15M | ---- |
-Financial asset investment | 16.19%320.5M | -2.68%315.47M | -9.90%290.7M | -9.90%290.7M | -18.31%249.95M | -14.67%275.83M | 23.90%324.15M | 5.50%322.65M | 5.50%322.65M | -16.52%306M |
-Including:Available-for-sale securities | 16.19%320.5M | -2.68%315.47M | -9.90%290.7M | -9.90%290.7M | -18.31%249.95M | -14.67%275.83M | 23.90%324.15M | 5.50%322.65M | 5.50%322.65M | -16.52%306M |
Goodwill and other intangible assets | 56.76%621.53M | 59.52%615.45M | 29.60%494.07M | 29.60%494.07M | 39.96%426.69M | 62.81%396.48M | 79.65%385.8M | 110.58%381.24M | 110.58%381.24M | 91.25%304.86M |
-Other intangible assets | ---- | ---- | 29.60%494.07M | 29.60%494.07M | ---- | ---- | ---- | 110.58%381.24M | 110.58%381.24M | ---- |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --111.06M |
Deferred tax assets-non current | ---- | ---- | -1.55%367.24M | -1.55%367.24M | ---- | ---- | ---- | 86.40%373.02M | 86.40%373.02M | ---- |
Other non current assets | 32.37%604.01M | -3.45%440.86M | -20.22%15.37M | -20.22%15.37M | 2.04%492.63M | 31.77%456.31M | 57.53%456.64M | -67.58%19.27M | -67.58%19.27M | 79.75%482.77M |
Total non current assets | 5.36%5.17B | 0.22%5.01B | -3.43%4.88B | -3.43%4.88B | -6.07%4.89B | -0.31%4.91B | 4.24%5B | 4.95%5.06B | 4.95%5.06B | 8.83%5.2B |
Total assets | -0.60%10.74B | -1.37%10.69B | 0.74%11.21B | 0.74%11.21B | -5.72%10.67B | -1.32%10.81B | -3.09%10.84B | 0.08%11.13B | 0.08%11.13B | -1.38%11.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 60.24%1.33B | 47.62%930M | 38.44%988.89M | 38.44%988.89M | 1.50%830M | 59.34%830M | 20.43%630M | -44.41%714.32M | -44.41%714.32M | 35.52%817.72M |
-Current debt and capital lease obligation | 60.24%1.33B | 47.62%930M | 38.44%988.89M | 38.44%988.89M | 1.50%830M | 59.34%830M | 20.43%630M | -44.41%714.32M | -44.41%714.32M | 35.52%817.72M |
-Including:Current debt | 60.24%1.33B | 47.62%930M | 47.62%930M | 47.62%930M | 13.70%830M | 93.02%830M | 46.51%630M | -47.07%630M | -47.07%630M | 44.48%730M |
-Including:Current capital Lease obligation | ---- | ---- | -30.16%58.89M | -30.16%58.89M | ---- | ---- | ---- | -10.88%84.32M | -10.88%84.32M | -10.58%87.72M |
Payables | 29.64%185.39M | -11.24%192.37M | 21.09%711.68M | 21.09%711.68M | -38.36%213.79M | 35.76%143M | -8.74%216.74M | 86.92%587.72M | 86.92%587.72M | -1.68%346.85M |
-accounts payable | 29.64%185.39M | -11.24%192.37M | 36.97%318.76M | 36.97%318.76M | -38.35%213.79M | 35.76%143M | -5.63%216.74M | 66.26%232.73M | 66.26%232.73M | 55.63%346.8M |
-Total tax payable | --0 | --0 | --94.32M | --94.32M | ---- | ---- | ---- | --0 | --0 | -99.96%46K |
-Other payable | ---- | ---- | -15.89%298.6M | -15.89%298.6M | ---- | ---- | ---- | --354.99M | --354.99M | ---- |
Current provisions | -34.22%15.17M | -30.12%17.79M | -32.50%17.79M | -32.50%17.79M | -18.44%21.03M | 0.77%23.06M | -1.14%25.46M | -46.37%26.35M | -46.37%26.35M | -58.65%25.79M |
Pension and other retirement benefit plans | -15.21%65.99M | 3.84%7.54M | -19.21%62.23M | -19.21%62.23M | 92.19%7.26M | 5.11%77.82M | 92.19%7.26M | 4.54%77.03M | 4.54%77.03M | 183.71%3.78M |
Accrued and deferred income | ---- | ---- | -1.92%315.81M | -1.92%315.81M | ---- | ---- | ---- | --322M | --322M | --349.61M |
Other current liabilities | -16.57%649.98M | -19.95%757.5M | -30.94%105.65M | -30.94%105.65M | 50.01%859.51M | 78.96%779.1M | 66.37%946.26M | -61.63%153M | -61.63%153M | -12.13%572.98M |
Current liabilities | 21.24%2.25B | 4.35%1.91B | 17.10%2.2B | 17.10%2.2B | -8.75%1.93B | 22.69%1.85B | 6.71%1.83B | -11.34%1.88B | -11.34%1.88B | 26.60%2.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | -40.00%345M | -36.36%402.5M | -36.24%507.55M | -36.24%507.55M | -40.74%517.5M | -39.54%575M | -38.59%632.5M | 319.12%795.98M | 319.12%795.98M | -16.07%873.26M |
-Long term debt and capital lease obligation | -40.00%345M | -36.36%402.5M | -36.24%507.55M | -36.24%507.55M | -40.74%517.5M | -39.54%575M | -38.59%632.5M | 319.12%795.98M | 319.12%795.98M | -16.07%873.26M |
-Including:Long term debt | -40.00%345M | -36.36%402.5M | -33.33%460M | -33.33%460M | -30.77%517.5M | -28.57%575M | -26.67%632.5M | --690M | --690M | -9.96%747.5M |
-Including:Long term capital lease obligation | ---- | ---- | -55.13%47.55M | -55.13%47.55M | ---- | ---- | ---- | -44.19%105.98M | -44.19%105.98M | -40.20%125.76M |
Long term provisions | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M |
Long term pension and other post-retirement benefit plans | -4.38%221.28M | -0.94%218.59M | -1.02%254.49M | -1.02%254.49M | 281.91%244.42M | 291.57%231.42M | 307.12%220.66M | 397.32%257.11M | 397.32%257.11M | -51.96%64M |
Other non current liabilities | 42.19%163.2M | -40.48%77.64M | 1.98%39.43M | 1.98%39.43M | 155.79%101.59M | 194.49%114.78M | 181.17%130.43M | 4.32%38.66M | 4.32%38.66M | 4.20%39.72M |
Total non current liabilities | -20.37%749.58M | -28.38%718.82M | -26.11%821.57M | -26.11%821.57M | -11.38%883.61M | -11.96%941.29M | -12.78%1B | 272.14%1.11B | 272.14%1.11B | -19.07%997.07M |
Total liabilities | 7.22%3B | -7.26%2.62B | 1.05%3.02B | 1.05%3.02B | -9.59%2.82B | 8.33%2.79B | -1.12%2.83B | 23.67%2.99B | 23.67%2.99B | 7.23%3.11B |
Shareholders'equity | ||||||||||
Share capital | -96.04%100M | 0.28%2.52B | 0.28%2.52B | 0.28%2.52B | 0.28%2.52B | 0.28%2.52B | 0.41%2.52B | 0.41%2.52B | 0.41%2.52B | 0.41%2.52B |
-common stock | -96.04%100M | 0.28%2.52B | 0.28%2.52B | 0.28%2.52B | 0.28%2.52B | 0.28%2.52B | 0.41%2.52B | 0.41%2.52B | 0.41%2.52B | 0.41%2.52B |
Additional paid-in capital | 92.78%5.05B | 0.27%2.62B | 0.27%2.62B | 0.27%2.62B | 0.27%2.62B | 0.27%2.62B | 0.39%2.61B | 0.39%2.61B | 0.39%2.61B | 0.39%2.61B |
Retained earnings | -4.17%2.56B | -2.52%2.67B | -1.13%2.89B | -1.13%2.89B | 1.61%2.6B | 5.15%2.67B | 0.91%2.74B | -9.45%2.93B | -9.45%2.93B | -19.22%2.56B |
Less: Treasury stock | -1.07%107.01M | 0.00%108.17M | 0.00%108.17M | 0.00%108.17M | 0.00%108.17M | 0.00%108.17M | 0.00%108.17M | 0.00%108.17M | 0.00%108.17M | 1.09%108.17M |
Other reserves | -53.63%140.4M | 44.76%362.52M | 36.67%260.65M | 36.67%260.65M | -65.00%217.57M | -62.48%302.79M | -58.83%250.42M | -59.33%190.71M | -59.33%190.71M | 55.32%621.6M |
Total stockholders'equity | -3.33%7.75B | 0.72%8.07B | 0.63%8.19B | 0.63%8.19B | -4.25%7.86B | -4.29%8.01B | -3.76%8.01B | -6.47%8.14B | -6.47%8.14B | -4.30%8.2B |
Total equity | -3.33%7.75B | 0.72%8.07B | 0.63%8.19B | 0.63%8.19B | -4.25%7.86B | -4.29%8.01B | -3.76%8.01B | -6.47%8.14B | -6.47%8.14B | -4.30%8.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data