(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.01%378.66M | -78.23%378.7M | 91.84%1.74B | -41.37%906.86M | 6,198.29%1.55B | -96.93%24.56M | 1,022.38%799.74M | -94.96%71.25M | 1,255.96%1.41B | -183.97%-122.36M |
Net profit before non-cash adjustment | -6.18%120.11M | -77.76%128.02M | 208.29%575.62M | 213.35%186.71M | -386.16%-164.72M | -64.84%57.56M | -36.95%163.7M | -45.85%259.64M | -2.47%479.53M | 67.73%491.7M |
Total adjustment of non-cash items | 9.57%461.9M | 0.76%421.56M | -36.65%418.37M | -9.32%660.45M | 31.73%728.3M | 17.15%552.86M | -7.10%471.94M | 2.28%508.03M | 143.77%496.72M | -67.07%203.77M |
-Depreciation and amortization | 1.88%423M | 20.69%415.19M | -3.05%344M | -26.99%354.83M | -13.32%485.99M | 8.98%560.68M | -1.50%514.46M | 16.02%522.31M | 4.79%450.21M | 3.95%429.63M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --245.66M | ---- | ---- | --2.34M | ---- | ---- | ---- |
-Assets reserve and write-off | --17.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.65%16.05M | 116.94%17.96M |
-Disposal profit | -80.49%3.07M | -21.61%15.73M | -9.11%20.06M | -90.37%22.07M | 43,677.76%229.22M | 99.09%-526K | -319.46%-58.06M | 81.17%-13.84M | -3,551.13%-73.51M | -93.69%2.13M |
-Net exchange gains and losses | 88.08%-3.75M | -449,285.71%-31.46M | -100.08%-7K | 2,767.53%8.83M | 101.52%308K | -2,434.06%-20.21M | 103.14%866K | -161.62%-27.54M | 119.93%44.69M | -183.25%-224.17M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 219.61%36.52M | ---30.53M |
-Other non-cash items | -1.37%21.79M | -59.32%22.09M | 86.89%54.31M | 127.46%29.06M | -1.15%12.78M | 4.85%12.92M | -54.51%12.33M | 18.97%27.1M | 160.17%22.78M | 18.27%8.75M |
Changes in working capital | -19.00%-203.35M | -122.91%-170.87M | 1,149.29%745.72M | -93.93%59.69M | 267.84%983.28M | -457.01%-585.86M | 123.56%164.1M | -258.93%-696.42M | 153.58%438.2M | -6.74%-817.83M |
-Change in receivables | 147.25%243.87M | -140.13%-516.17M | 324.49%1.29B | -5,707.43%-572.97M | -95.97%10.22M | 9.48%253.76M | 154.99%231.8M | -405.97%-421.51M | 125.26%137.76M | -608.52%-545.31M |
-Change in inventory | -257.57%-459.76M | 275.06%291.79M | -63.26%77.8M | -61.74%211.74M | 186.34%553.36M | -562.74%-640.88M | 127.52%138.5M | -894.13%-503.34M | 114.62%63.38M | 40.39%-433.66M |
-Change in payables | -34.57%86.03M | 141.27%131.48M | -229.29%-318.59M | 30,895.97%246.42M | 100.82%795K | 59.38%-97.07M | -189.97%-238.96M | 245.71%265.59M | -192.03%-182.27M | 4,969.47%198.06M |
-Provision for loans, leases and other losses | -405.75%-73.48M | -139.50%-14.53M | 1,173.90%36.78M | -103.34%-3.43M | 646.96%102.46M | -1,824.86%-18.73M | 106.39%1.09M | ---16.99M | ---- | ---- |
-Changes in other current assets | ---- | -267.79%-107.75M | -184.44%-29.3M | -69.22%34.7M | 577.47%112.71M | -319.48%-23.61M | 61.32%10.76M | -98.41%6.67M | 1,235.82%419.32M | 75.37%-36.92M |
-Changes in other current liabilities | ---- | 114.42%44.3M | -314.49%-307.23M | -29.70%143.23M | 443.38%203.74M | -383.60%-59.34M | 177.95%20.92M | ---26.84M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 48.34%-8.21M | -2.67%-15.9M | 14.40%-15.48M | 16.83%-18.09M | -3.72%-21.75M | 7.64%-20.97M | 15.70%-22.7M | 0.21%-26.93M | -44.74%-26.99M | -18.52%-18.64M |
Interest received (cash flow from operating activities) | -7.92%3.62M | -13.29%3.93M | -37.30%4.53M | -23.03%7.23M | 15.63%9.39M | -23.41%8.12M | 0.44%10.6M | 26.06%10.55M | -12.25%8.37M | 22.51%9.54M |
Tax refund paid | 136.08%89.45M | -17.40%-247.88M | -2,326.94%-211.14M | -1,815.98%-8.7M | 103.76%507K | 78.75%-13.5M | 70.80%-63.52M | -12.82%-217.53M | -340.80%-192.81M | -1,033.77%-43.74M |
Other operating cash inflow (outflow) | 0 | 0 | -200.00%-1K | 200.00%1K | -150.00%-1K | 2K | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | 289.96%463.51M | -92.17%118.86M | 71.04%1.52B | -42.20%887.3M | 86,142.99%1.54B | -100.25%-1.78M | 545.19%724.12M | -113.52%-162.66M | 786.64%1.2B | -230.83%-175.21M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 55.98%-153.28M | 15.70%-348.21M | -19.77%-413.07M | -114.36%-344.88M | 67.46%-160.89M | -144.07%-494.51M | 67.50%-202.61M | -39.03%-623.4M | 74.40%-448.41M | -406.81%-1.75B |
Net intangibles purchase and sale | 4.69%-173.45M | -62.96%-181.99M | -26.58%-111.68M | -304.35%-88.23M | -565.42%-21.82M | 55.68%-3.28M | -10.98%-7.4M | 28.14%-6.67M | 6.20%-9.28M | 8.02%-9.89M |
Net business purchase and sale | --4.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 418.77%28.52M | 379.32%5.5M | -100.52%-1.97M | 454.79%375.9M | 226.47%67.76M | 56.52%-53.57M | 61.53%-123.22M | -457.95%-320.25M | 504.02%89.47M | 137.62%14.81M |
Net changes in other investments | -97.21%980K | 1,408.50%35.13M | 963.47%2.33M | 465.00%219K | 85.00%-60K | -131.15%-400K | 39.72%1.28M | -94.26%919K | 881.12%16M | 151.43%1.63M |
Investing cash flow | 40.12%-293.16M | 6.64%-489.58M | -820.16%-524.39M | 50.45%-56.99M | 79.16%-115.01M | -66.22%-551.76M | 65.04%-331.94M | -169.55%-949.4M | 79.81%-352.22M | -337.45%-1.74B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -46.02%70M | 107.55%129.68M | -131.45%-1.72B | 17.12%-741.64M | -548.75%-894.82M | -9.17%199.4M | 56.03%219.53M | -72.43%140.7M | -72.53%510.39M | 8,061.37%1.86B |
Net common stock issuance | ---- | ---- | ---- | --1.5B | ---- | ---- | ---- | 67.62%-170K | -0.19%-525K | -347.86%-524K |
Increase or decrease of lease financing | 11.00%-83.86M | 2.40%-94.23M | 18.67%-96.55M | 29.99%-118.72M | -9.90%-169.57M | -46.99%-154.29M | 27.37%-104.97M | 48.18%-144.53M | 9.31%-278.9M | -22.44%-307.54M |
Issuance fees | 0.00%-9.5M | 77.91%-9.5M | ---43M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 12.88%-140.91M | -25.19%-161.74M | -29.86%-129.2M | -0.44%-99.49M | -8.59%-99.05M | 22.61%-91.21M | -13.81%-117.86M | -57.98%-103.56M | -48.78%-65.55M | -0.92%-44.06M |
Net other fund-raising expenses | ---- | ---- | ---- | ---343K | ---- | ---- | 200.00%1K | -100.00%-1K | -9.80%154.71M | -38.56%171.53M |
Financing cash flow | -20.97%-164.27M | 93.16%-135.79M | -467.96%-1.99B | 146.37%539.53M | -2,423.74%-1.16B | -1,297.82%-46.1M | 96.93%-3.3M | -133.60%-107.57M | -80.92%320.13M | 23,850.67%1.68B |
Net cash flow | ||||||||||
Beginning cash position | -51.93%485.32M | -49.25%1.01B | 217.29%1.99B | 71.70%627.06M | -61.47%365.21M | 69.87%947.77M | -68.90%557.94M | 183.39%1.79B | -25.61%633.1M | -21.55%851.02M |
Current changes in cash | 101.20%6.08M | 48.94%-506.51M | -172.42%-992.07M | 433.94%1.37B | 142.78%256.55M | -254.20%-599.65M | 131.89%388.88M | -204.16%-1.22B | 582.84%1.17B | 5.98%-242.51M |
Effect of exchange rate changes | -90.33%3.75M | 217.38%38.78M | 266.78%12.22M | -238.30%-7.33M | -68.99%5.3M | 1,688.48%17.08M | 105.76%955K | -67.75%-16.58M | -140.20%-9.89M | 1.81%24.59M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---1K | ---- | 0.00%-1K | 50.00%-1K | ---2K | ---- | -200.00%-1K |
End cash Position | -8.64%495.15M | -46.32%541.99M | -49.25%1.01B | 217.29%1.99B | 71.70%627.06M | -61.47%365.21M | 69.87%947.77M | -68.90%557.94M | 183.39%1.79B | -25.61%633.1M |
Free cash flow | 133.19%136.53M | -141.65%-411.35M | 117.44%987.61M | -66.28%454.19M | 369.59%1.35B | -197.17%-499.57M | 164.85%514.11M | -206.99%-792.72M | 138.19%740.96M | -743.16%-1.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data