(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -9.52%85.18M | 52.23%94.14M | 247.37%61.84M | -43.38%-41.97M | 73.92%-29.27M | -1,349.58%-112.24M | -83.55%8.98M | 16,756.17%54.61M | -99.71%324K | 157.32%110.79M |
Net profit before non-cash adjustment | -120.50%-24.54M | -13.71%119.68M | 247.02%138.69M | 40.66%-94.34M | -43.94%-158.98M | -231.19%-110.45M | 170.04%84.2M | 38.38%-120.21M | -196.26%-195.06M | 838.01%202.63M |
Total adjustment of non-cash items | 19.66%54.32M | -0.12%45.39M | 203.66%45.45M | 424.50%14.97M | -114.69%-4.61M | 742.73%31.4M | -107.66%-4.89M | -4.50%63.76M | 177.09%66.76M | 21.90%-86.6M |
-Depreciation and amortization | 2.09%47.64M | 2.36%46.66M | 10.50%45.59M | 0.89%41.25M | 12.17%40.89M | -33.26%36.45M | 14.90%54.61M | -30.19%47.53M | -7.08%68.09M | 4.76%73.27M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.32%19M | 0.51%19.06M | 135.13%18.97M |
-Disposal profit | -73.08%741K | 1,019.11%2.75M | 1,218.18%246K | -104.35%-22K | 109.14%506K | 90.14%-5.54M | -7.45%-56.12M | ---52.23M | --0 | 70.34%-5.35M |
-Net exchange gains and losses | 94.92%-193K | -1,048.64%-3.8M | 69.46%-331K | -1,438.27%-1.08M | -94.56%81K | 484.50%1.49M | -100.79%-387K | 340.57%49.25M | 85.99%-20.47M | -40.30%-146.1M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 114.47%3.37M | ---23.29M |
-Other non-cash items | 2,861.26%6.13M | -303.64%-222K | 99.78%-55K | 45.36%-25.18M | -4,508.80%-46.09M | 66.57%-1M | -1,524.29%-2.99M | 106.39%210K | 19.94%-3.29M | 12.46%-4.1M |
Changes in working capital | 178.11%55.41M | 42.00%-70.94M | -426.92%-122.3M | -72.15%37.41M | 504.74%134.33M | 52.81%-33.19M | -163.32%-70.33M | -13.66%111.06M | 2,557.49%128.63M | 94.97%-5.23M |
-Change in receivables | 57.13%152.25M | 140.05%96.9M | -1,450.27%-241.92M | -115.14%-15.61M | 278.40%103.07M | 2,604.87%27.24M | -97.82%1.01M | -35.57%46.2M | 169.41%71.71M | -120.65%-103.32M |
-Change in inventory | 92.87%-14.28M | -518.98%-200.32M | 35.70%47.81M | 103.20%35.23M | 123.42%17.34M | -45.46%-74.04M | -193.35%-50.9M | 6,059.13%54.53M | 91.07%-915K | -142.80%-10.25M |
-Change in payables | -833.08%-80.85M | -80.36%11.03M | 281.36%56.17M | 204.72%14.73M | 52.51%-14.06M | -224.24%-29.62M | 278.69%23.84M | 47.87%-13.34M | -154.85%-25.59M | 252.38%46.65M |
-Provision for loans, leases and other losses | -110.61%-2.35M | -2.28%22.14M | 59.27%22.65M | 48.59%14.22M | -69.24%9.57M | 223.54%31.12M | -897.81%-25.19M | --3.16M | ---- | ---- |
-Changes in other current assets | 261.16%25.6M | -279.91%-15.88M | 61.23%-4.18M | -171.14%-10.79M | 163.26%15.16M | 182.82%5.76M | -116.73%-6.95M | -56.75%41.57M | 91.99%96.13M | 197.35%50.07M |
-Changes in other current liabilities | -264.27%-24.97M | 638.12%15.2M | -639.53%-2.83M | -111.75%-382K | -48.80%3.25M | 152.35%6.35M | 42.41%-12.13M | -65.67%-21.06M | -209.51%-12.71M | 1,137.53%11.61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.05%-759K | 3.89%-791K | 3.63%-823K | 3.50%-854K | 3.38%-885K | 3.17%-916K | -946K | |||
Interest received (cash flow from operating activities) | 0.96%2.62M | 36.03%2.59M | 8.72%1.91M | -7.68%1.75M | -10.88%1.9M | -46.16%2.13M | -10.79%3.96M | 13.94%4.44M | -17.51%3.9M | -14.67%4.72M |
Tax refund paid | 83.70%-9.12M | -1,470.10%-55.93M | 51.04%-3.56M | -162.10%-7.28M | 83.33%-2.78M | -248.61%-16.65M | 6.83%-4.78M | -2.50%-5.13M | 6.92%-5M | -6.25%-5.37M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | 100.00%-1K | -161.68%-28.17M | 45.66M | 0 | -1K | 0 | 1K | 0 |
Operating cash flow | 94.72%77.92M | -32.59%40.02M | 177.59%59.36M | -622.85%-76.51M | 111.46%14.63M | -1,868.83%-127.67M | -86.61%7.22M | 7,004.74%53.93M | -100.71%-781K | 157.13%110.14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 53.78%-34.24M | -142.73%-74.09M | -627.63%-30.52M | 79.98%-4.2M | 56.01%-20.96M | -8.86%-47.64M | -2,149.84%-43.76M | 112.06%2.14M | -83.88%-17.71M | -24.89%-9.63M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | -89.60%14.72M | --141.48M | ---- | ---- | 43.80%80.54M |
Net changes in other investments | 24.88%-6.14M | -79.26%-8.17M | 29.10%-4.56M | -13.21%-6.43M | 27.64%-5.68M | -54.44%-7.84M | -102.49%-5.08M | 1,144.68%203.82M | 40.81%-19.51M | -299,554.55%-32.96M |
Investing cash flow | 50.91%-40.38M | -134.49%-82.26M | -230.29%-35.08M | 60.12%-10.62M | 34.67%-26.63M | -144.01%-40.77M | -55.02%92.64M | 653.37%205.95M | -198.08%-37.22M | -21.41%37.95M |
Financing cash flow | ||||||||||
Net common stock issuance | 352,394.34%186.72M | 57.60%-53K | ---125K | --0 | 65.08%-44K | 25.88%-126K | -117.95%-170K | ---78K | ---- | 25.40%-188K |
Increase or decrease of lease financing | -5.07%-5.82M | 53.16%-5.54M | -10.14%-11.83M | 3.03%-10.74M | -0.44%-11.08M | -31.71%-11.03M | -95.70%-8.37M | 52.23%-4.28M | -6.11%-8.96M | -14.39%-8.44M |
Net other fund-raising expenses | ---3.6M | ---- | ---1K | ---- | ---2.31M | ---- | ---1K | ---- | ---- | 0.00%-1K |
Financing cash flow | 3,269.32%177.29M | 53.21%-5.59M | -11.31%-11.96M | 20.03%-10.74M | -20.40%-13.43M | -30.54%-11.16M | -96.12%-8.55M | 51.36%-4.36M | -3.79%-8.96M | -13.07%-8.63M |
Net cash flow | ||||||||||
Beginning cash position | 1.90%1.06B | 4.52%1.04B | -10.19%996.1M | -2.45%1.11B | -14.21%1.14B | 6.07%1.33B | 23.72%1.25B | -4.22%1.01B | 21.07%1.05B | -9.46%870.88M |
Current changes in cash | 549.12%214.84M | -488.05%-47.84M | 112.60%12.33M | -284.83%-97.87M | 85.84%-25.43M | -296.69%-179.6M | -64.27%91.31M | 644.16%255.52M | -133.67%-46.96M | 191.66%139.46M |
Effect of exchange rate changes | -36.50%42.93M | 106.83%67.6M | 315.54%32.68M | -533.90%-15.16M | 72.39%-2.39M | 44.02%-8.66M | 3.32%-15.47M | -750.12%-16.01M | -94.41%2.46M | -28.05%44.02M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | -100.00%-2K | 50.00%-1K | -300.00%-2K | --1K | ---- | -150.00%-1K | --2K |
End cash Position | 24.30%1.32B | 1.90%1.06B | 4.52%1.04B | -10.19%996.1M | -2.45%1.11B | -14.21%1.14B | 6.07%1.33B | 23.72%1.25B | -4.22%1.01B | 21.07%1.05B |
Free cash flow | 228.11%43.68M | -219.15%-34.1M | 135.44%28.62M | -1,176.73%-80.75M | 96.39%-6.33M | -378.91%-175.31M | 58.83%-36.61M | -380.96%-88.93M | -118.39%-18.49M | 150.11%100.51M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data