MTEC
0295
KENERGY
0307
KJTS
0293
UUE
0310
HAWK
0320
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.38%4.54M | -71.38%4.54M | -50.10%5.58M | -63.41%3.55M | -24.23%10.95M | -21.29%15.86M | -21.29%15.86M | -40.30%11.18M | -42.29%9.71M | 36.33%14.45M |
-Cash and cash equivalents | -6.60%3.98M | -6.60%3.98M | -49.97%5.02M | -72.12%2.39M | -26.48%9.79M | -49.07%4.26M | -49.07%4.26M | -42.99%10.04M | -45.43%8.57M | 40.43%13.31M |
-Including:Cash | -6.60%3.98M | -6.60%3.98M | -49.97%5.02M | -72.12%2.39M | -26.48%9.79M | -49.07%4.26M | -49.07%4.26M | -42.99%10.04M | -45.43%8.57M | 40.43%13.31M |
-Short term investments | -95.17%560K | -95.17%560K | -51.22%559K | 2.20%1.16M | 2.20%1.16M | -1.57%11.6M | -1.57%11.6M | 1.78%1.15M | 1.70%1.14M | 1.61%1.14M |
Receivables | 39.50%71.6M | 39.50%71.6M | -5.67%73.92M | 2.04%65.88M | -7.22%67.36M | -9.44%51.33M | -9.44%51.33M | -3.94%78.36M | -25.84%64.56M | -11.57%72.61M |
-Accounts receivable | 22.25%47.66M | 22.25%47.66M | -12.69%48.97M | -14.88%43.67M | -4.36%43.76M | -14.12%38.98M | -14.12%38.98M | 5.49%56.09M | 0.49%51.3M | -13.64%45.75M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -11.85%45.76M | -11.85%45.76M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | -3.94%-6.78M | -3.94%-6.78M | ---- | ---- | ---- |
-Other receivables | 93.95%23.95M | 93.95%23.95M | 12.03%24.95M | 67.48%22.22M | -12.09%23.61M | 9.39%12.35M | 9.39%12.35M | -21.59%22.27M | -63.16%13.27M | -7.81%26.85M |
Inventory | -7.08%64.37M | -7.08%64.37M | -1.93%67.23M | -13.76%70.57M | -24.89%69.14M | -12.89%69.28M | -12.89%69.28M | -15.62%68.55M | 1.63%81.83M | 14.86%92.06M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -41.55%10.06M | -41.55%10.06M | ---- | ---- | ---- |
Tax assets-Current | -91.25%256K | -91.25%256K | -81.32%1.27M | -45.02%4.36M | -39.83%3.64M | 6.83%2.93M | 6.83%2.93M | 1,026.49%6.8M | 701.62%7.93M | 608.30%6.06M |
Total current assets | -5.81%140.77M | -5.81%140.77M | -10.25%148M | -11.99%144.36M | -18.40%151.1M | -15.23%149.45M | -15.23%149.45M | -9.47%164.89M | -11.52%164.03M | 6.60%185.17M |
Non current assets | ||||||||||
Net PPE | -2.96%1.04B | -2.96%1.04B | -1.84%1.06B | -2.84%1.07B | -0.71%1.07B | 0.74%1.08B | 0.74%1.08B | 2.63%1.08B | 6.30%1.1B | 4.57%1.08B |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | 1.81%1.93B | 1.81%1.93B | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -3.19%-853.5M | -3.19%-853.5M | ---- | ---- | ---- |
Investment properties | 1.18%169.05M | 1.18%169.05M | 1.48%167.11M | 1.48%167.11M | 1.46%167.07M | 1.46%167.07M | 1.46%167.07M | -0.38%164.67M | -0.38%164.67M | -0.38%164.67M |
Biological assets | 2.73%77.25M | 2.73%77.25M | 5.65%76.76M | 5.82%76.26M | 5.99%75.75M | 6.14%75.2M | 6.14%75.2M | 5.91%72.66M | 5.94%72.07M | 5.93%71.47M |
Total investment | -45.34%9.72M | -45.34%9.72M | -25.85%15.04M | -14.47%14.87M | -3.28%16.93M | 2.99%17.78M | 2.99%17.78M | 24.83%20.29M | -10.43%17.39M | -19.12%17.51M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | -45.34%9.72M | -45.34%9.72M | -25.85%15.04M | -14.47%14.87M | -3.28%16.93M | 2.99%17.78M | 2.99%17.78M | 24.83%20.29M | -10.43%17.39M | -19.12%17.51M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | 2.84%17.36M | 2.84%17.36M | ---- | ---- | ---- |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | ---- | 9.87%423K | 9.87%423K | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | -41.85%1.93M | -41.85%1.93M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.17%21.17M | -2.17%21.17M | -2.19%21.29M | -2.17%21.41M | -2.16%21.53M | -2.15%21.64M | -2.15%21.64M | -2.14%21.77M | -2.12%21.88M | -2.11%22M |
-Goodwill | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M |
-Other intangible assets | -2.48%18.45M | -2.48%18.45M | -2.50%18.57M | -2.48%18.69M | -2.46%18.81M | -2.45%18.92M | -2.45%18.92M | -2.43%19.05M | -2.42%19.16M | -2.40%19.28M |
Total non current assets | -2.82%1.32B | -2.82%1.32B | -1.40%1.34B | -2.00%1.34B | -0.15%1.35B | 0.99%1.36B | 0.99%1.36B | 2.61%1.36B | 5.04%1.37B | 3.51%1.35B |
Total assets | -3.11%1.46B | -3.11%1.46B | -2.36%1.49B | -3.07%1.49B | -2.35%1.5B | -0.89%1.51B | -0.89%1.51B | 1.15%1.52B | 2.98%1.54B | 3.87%1.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.26%409.57M | -3.26%409.57M | -1.63%419.77M | -2.77%415.9M | -4.47%417.47M | -3.27%423.37M | -3.27%423.37M | -6.92%426.74M | -4.46%427.74M | -5.89%437.03M |
-Current debt and capital lease obligation | -3.26%409.57M | -3.26%409.57M | -1.63%419.77M | -2.77%415.9M | -4.47%417.47M | -3.27%423.37M | -3.27%423.37M | -6.92%426.74M | -4.46%427.74M | -5.89%437.03M |
-Including:Current debt | -7.06%381.54M | -7.06%381.54M | -2.38%404.56M | -3.55%400.11M | -4.82%403.37M | -3.28%410.54M | -3.28%410.54M | -1.79%414.43M | 0.42%414.82M | -1.60%423.8M |
-Including:Current capital Lease obligation | 118.55%28.04M | 118.55%28.04M | 23.56%15.21M | 22.28%15.79M | 6.62%14.1M | -2.89%12.83M | -2.89%12.83M | -66.25%12.31M | -62.71%12.91M | -60.69%13.23M |
Payables | 5.96%129.74M | 5.96%129.74M | -15.94%126.36M | -15.56%131.58M | 5.81%135.44M | 18.38%122.44M | 18.38%122.44M | 24.55%150.33M | 15.51%155.83M | 4.15%128M |
-accounts payable | 0.93%98.88M | 0.93%98.88M | -18.34%96.65M | -24.74%98.9M | -2.25%108.66M | 8.43%97.97M | 8.43%97.97M | 21.04%118.36M | 24.96%131.4M | 13.17%111.16M |
-Total tax payable | --0 | --0 | -68.00%64K | 115.45%1.24M | 119.61%1.24M | 140.81%1.36M | 140.81%1.36M | -95.02%200K | -94.74%576K | -87.18%566K |
-Other payable | 33.58%30.87M | 33.58%30.87M | -6.67%29.65M | 31.80%31.44M | 56.91%25.54M | 84.77%23.11M | 84.77%23.11M | 68.16%31.77M | 26.88%23.85M | -19.69%16.28M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | -26.18%10.38M | -26.18%10.38M | ---- | ---- | ---- |
Current liabilities | -3.03%539.32M | -3.03%539.32M | -5.36%546.14M | -6.18%547.48M | -2.15%552.91M | 0.19%556.19M | 0.19%556.19M | -0.36%577.07M | 0.16%583.57M | -3.79%565.03M |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.87%191.23M | -13.87%191.23M | -1.76%214.87M | -4.04%221.14M | -4.67%224.32M | -0.98%222.02M | -0.98%222.02M | 15.62%218.71M | 25.58%230.46M | 27.98%235.32M |
-Long term debt and capital lease obligation | -13.87%191.23M | -13.87%191.23M | -1.76%214.87M | -4.04%221.14M | -4.67%224.32M | -0.98%222.02M | -0.98%222.02M | 15.62%218.71M | 25.58%230.46M | 27.98%235.32M |
-Including:Long term debt | -14.45%142.38M | -14.45%142.38M | -11.06%150.57M | -13.64%154M | -9.32%164.03M | -1.47%166.43M | -1.47%166.43M | 3.83%169.29M | 9.29%178.33M | 8.89%180.89M |
-Including:Long term capital lease obligation | -12.13%48.85M | -12.13%48.85M | 30.11%64.3M | 28.80%67.14M | 10.78%60.29M | 0.53%55.59M | 0.53%55.59M | 89.25%49.42M | 156.15%52.13M | 206.54%54.43M |
Non current deferred liabilities | -0.02%80.56M | -0.02%80.56M | 6.83%80.56M | 6.83%80.56M | 6.83%80.56M | 6.83%80.58M | 6.83%80.58M | 5.76%75.41M | 0.45%75.41M | 8.38%75.41M |
Total non current liabilities | -10.18%271.79M | -10.18%271.79M | 0.45%295.43M | -1.36%301.7M | -1.88%304.88M | 0.99%302.6M | 0.99%302.6M | 12.92%294.12M | 18.28%305.86M | 22.60%310.72M |
Total liabilities | -5.55%811.11M | -5.55%811.11M | -3.40%841.57M | -4.53%849.18M | -2.05%857.78M | 0.47%858.79M | 0.47%858.79M | 3.76%871.19M | 5.73%889.43M | 4.17%875.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M |
-common stock | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M | 0.00%268.68M |
Retained earnings | 0.69%466.27M | 0.69%466.27M | 0.20%461.66M | -0.60%456.9M | -3.32%455.89M | -3.28%463.07M | -3.28%463.07M | -3.40%460.76M | 0.11%459.67M | 6.32%471.54M |
Less: Treasury stock | -0.03%54.91M | -0.03%54.91M | -0.00%54.93M | 0.00%54.93M | -0.15%54.93M | -0.15%54.93M | -0.15%54.93M | -0.16%54.93M | -0.16%54.93M | 0.00%55.01M |
Other reserves | -7.44%-29.77M | -7.44%-29.77M | -21.01%-30.46M | -9.13%-30.63M | -2.19%-28.56M | 1.70%-27.71M | 1.70%-27.71M | 13.87%-25.17M | -7.69%-28.06M | -17.28%-27.94M |
Total stockholders'equity | 0.18%650.27M | 0.18%650.27M | -0.68%644.96M | -0.83%640.02M | -2.46%641.08M | -2.28%649.11M | -2.28%649.11M | -1.82%649.34M | -0.22%645.36M | 3.77%657.26M |
Noncontrolling interests | -30.55%1.09M | -30.55%1.09M | -111.32%-190K | -93.24%111K | -66.63%981K | -59.77%1.57M | -59.77%1.57M | -56.85%1.68M | -58.28%1.64M | -37.03%2.94M |
Total equity | 0.10%651.36M | 0.10%651.36M | -0.96%644.77M | -1.06%640.14M | -2.75%642.07M | -2.62%650.68M | -2.62%650.68M | -2.14%651.02M | -0.57%647M | 3.47%660.2M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List