(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 214.44%3.95B | 138.83%1.26B | -4,807.79%-3.23B | -96.89%68.71M | 40.18%2.21B | -49.90%1.57B | 4.51%3.14B | 19.70%3.01B | 230.83%2.51B | -35.06%759.52M |
Net profit before non-cash adjustment | 314.56%2.41B | -7.25%-1.12B | 21.05%-1.05B | -380.52%-1.33B | -69.68%473.43M | -32.79%1.56B | 17.99%2.32B | 429.86%1.97B | -61.53%371.54M | -27.05%965.89M |
Total adjustment of non-cash items | -153.13%-898.34M | 76.69%1.69B | -32.89%956.93M | 2.64%1.43B | 139.97%1.39B | -47.82%578.89M | -19.99%1.11B | -31.74%1.39B | 301.54%2.03B | -30.18%505.88M |
-Depreciation and amortization | 3.26%1.39B | 20.09%1.35B | 2.38%1.12B | 8.39%1.09B | 16.38%1.01B | -0.51%867.32M | -11.05%871.73M | -4.29%980.07M | 15.54%1.02B | 16.78%886.31M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---203.49M | ---- | ---- | ---- | ---- | ---- | --2.54M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.2M | ---- |
-Disposal profit | -61,161.77%-3.41B | ---5.57M | --0 | --0 | ---- | ---- | ---3.09M | --0 | --0 | --0 |
-Net exchange gains and losses | -1,001.62%-696.84M | 77.88%-63.26M | -664.88%-285.96M | --50.62M | ---- | ---- | -23.15%109.11M | -76.00%141.98M | 157,426.60%591.55M | ---376K |
-Other non-cash items | 339.18%1.82B | 27.03%414.39M | 16.06%326.21M | -25.98%281.08M | 231.66%379.74M | -319.05%-288.43M | -50.22%131.68M | -37.67%264.52M | 211.67%424.38M | -1,004.18%-380.05M |
Changes in working capital | 252.99%2.43B | 121.94%689.72M | -10,732.65%-3.14B | -108.41%-29.02M | 161.05%345.08M | -95.68%-565.21M | 16.85%-288.84M | -416.09%-347.39M | 115.43%109.9M | 18.97%-712.25M |
-Change in receivables | 128.52%202.1M | -159.27%-708.55M | 258.12%1.2B | -162.08%-756.03M | 1,157.03%1.22B | -125.56%-115.2M | 197.11%450.78M | 26.41%-464.19M | -2,870.10%-630.76M | 97.90%-21.24M |
-Change in inventory | 78.22%2.4B | 140.37%1.35B | -2,190.96%-3.33B | 163.22%159.42M | 78.53%-252.18M | -101.08%-1.17B | -290.59%-584.19M | 245.07%306.52M | 135.54%88.83M | 22.34%-249.93M |
-Change in payables | -414.95%-165.73M | 105.24%52.62M | -277.10%-1.01B | 191.48%567.6M | -185.62%-620.48M | 566.27%724.71M | 18.08%-155.43M | -129.11%-189.72M | 247.78%651.83M | -197.61%-441.08M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -130.41%-661.27M | -85.69%-287M | 30.73%-154.56M | 18.26%-223.12M | -35.33%-272.97M | -25.32%-201.7M | -22.50%-160.95M | 18.67%-131.38M | -11.96%-161.54M | -7.53%-144.28M |
Interest received (cash flow from operating activities) | 239.55%69.13M | 20.36M | ||||||||
Tax refund paid | -76.10%-771.49M | -199.99%-438.09M | 23.23%-146.04M | 86.94%-190.23M | -16.29%-1.46B | -151.88%-1.25B | -30.62%-497.24M | -97.03%-380.68M | 77.55%-193.21M | -45.25%-860.54M |
Other operating cash inflow (outflow) | -2,275.43%-161.59M | 121.53%7.43M | -117.93%-34.5M | 354.89%192.42M | -11.16%42.3M | 3.24%47.62M | -77.10%46.12M | 438.93%201.37M | 43.55%37.37M | -3.98%26.03M |
Operating cash flow | 333.90%2.42B | 115.65%558.64M | -2,245.12%-3.57B | -129.25%-152.22M | 209.12%520.51M | -93.35%168.39M | -6.15%2.53B | 22.86%2.7B | 1,101.20%2.2B | -146.65%-219.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 583.28%2.43B | -414.65%-503.02M | 83.92%-97.74M | 48.73%-607.8M | -6.16%-1.19B | -19.87%-1.12B | -17.49%-931.54M | 42.54%-792.84M | -49.90%-1.38B | -23.82%-920.51M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -97.36%-116.63M | ---59.1M | ---- | -93.49%-122.55M | 22.35%-63.33M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --205.72M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --246.6M | ---- | ---- |
Net changes in other investments | 306.49%137.05M | -98.43%-66.37M | 64.60%-33.45M | 27.93%-94.49M | -49.36%-131.1M | -29.29%-87.78M | 13.75%-67.89M | -162.67%-78.71M | -61.53%125.59M | 3,298.85%326.46M |
Investing cash flow | 551.01%2.57B | -334.03%-569.4M | 81.32%-131.19M | 46.66%-702.29M | 0.34%-1.32B | -24.80%-1.32B | -69.38%-1.06B | 54.61%-624.95M | -204.83%-1.38B | 44.61%-451.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -330.38%-5.49B | -14.10%2.38B | 1,766.86%2.78B | -32.80%148.65M | -76.65%221.22M | 864.84%947.6M | 114.67%98.21M | 40.37%-669.38M | -474.98%-1.12B | -54.21%299.37M |
Increase or decrease of lease financing | -39.90%-398.41M | -74.87%-284.78M | -5.55%-162.85M | -11.49%-154.28M | -562.40%-138.38M | ---20.89M | ---- | ---- | ---- | ---- |
Cash dividends paid | -11.59%-108.33M | 10.49%-97.08M | 33.31%-108.46M | 0.01%-162.62M | 24.92%-162.64M | 0.04%-216.64M | -33.22%-216.72M | -0.21%-162.68M | 25.20%-162.34M | -33.52%-217.04M |
Net other fund-raising expenses | -3,900.00%-40K | ---1K | ---- | -122.58%-69K | -520.00%-31K | 99.97%-5K | -7.57%-14.88M | 4.33%-13.83M | 23.43%-14.46M | 13.42%-18.88M |
Financing cash flow | -399.63%-6B | -20.04%2B | 1,587.52%2.5B | -110.82%-168.32M | -111.24%-79.84M | 632.34%710.07M | 84.23%-133.39M | 34.90%-845.89M | -2,147.84%-1.3B | -86.48%63.45M |
Net cash flow | ||||||||||
Beginning cash position | 59.63%5.95B | -19.71%3.73B | -20.84%4.64B | -14.66%5.86B | -9.44%6.87B | 20.16%7.59B | 21.73%6.31B | -11.93%5.19B | -2.15%5.89B | 10.20%6.02B |
Current changes in cash | -150.56%-1.01B | 266.33%1.99B | -17.05%-1.2B | -16.78%-1.02B | -97.88%-875.85M | -133.05%-442.62M | 9.23%1.34B | 355.05%1.23B | 20.85%-480.81M | -589.41%-607.48M |
Effect of exchange rate changes | -13.46%199.76M | -18.30%230.84M | 241.91%282.53M | -51.18%-199.09M | 51.89%-131.69M | -311.08%-273.71M | 32.82%-66.58M | 55.37%-99.11M | -146.47%-222.08M | 10.35%477.89M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | 66.67%-1K | -50.00%-3K | ---2K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K |
End cash Position | -13.57%5.14B | 59.63%5.95B | -19.71%3.73B | -20.84%4.64B | -14.66%5.86B | -9.44%6.87B | 20.16%7.59B | 21.73%6.31B | -11.93%5.19B | -2.15%5.89B |
Free cash flow | 1,835.67%1.69B | 97.72%-97.12M | -451.47%-4.26B | -16.15%-772.32M | 37.56%-664.91M | -169.12%-1.06B | -19.09%1.54B | 174.80%1.9B | 156.09%692.98M | -248.07%-1.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data