(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 48.46%3.17B | -42.38%2.14B | 32.20%3.71B | 15.06%2.81B | 179.55%2.44B | -63.31%872.43M | -4.50%2.38B | 164.62%2.49B | -50.82%940.86M | 67.16%1.91B |
Net profit before non-cash adjustment | -88.21%196.32M | -20.09%1.66B | 42.91%2.08B | 25.61%1.46B | -9.33%1.16B | -15.91%1.28B | 37.85%1.52B | 100.82%1.1B | -61.52%549.85M | 653.12%1.43B |
Total adjustment of non-cash items | 21.21%1.96B | 2.16%1.61B | -6.57%1.58B | 1.07%1.69B | 56.74%1.67B | -1.25%1.07B | -6.16%1.08B | -18.98%1.15B | 100.05%1.42B | -3.41%710.58M |
-Depreciation and amortization | 9.76%1.89B | 3.19%1.72B | 7.60%1.66B | 5.05%1.55B | 28.55%1.47B | 16.50%1.15B | 6.76%983.33M | -5.02%921.07M | -6.06%969.73M | -5.83%1.03B |
-Reversal of impairment losses recognized in profit and loss | 2,536.60%13.18M | 0.00%500K | -99.35%500K | -60.43%76.6M | 651.14%193.6M | --25.77M | ---- | -40.49%167.99M | 86.74%282.28M | 126.25%151.16M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.83%-10.68M | 88.47%-58.76M |
-Disposal profit | 41.67%82.44M | 298.46%58.19M | -206.89%-29.32M | -59.88%27.43M | 154.34%68.38M | -294.56%-125.83M | 121.85%64.68M | 153.05%29.15M | 102.27%11.52M | -2,400.84%-507.5M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---44.02M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 162.10%181.86M | --69.38M |
-Other non-cash items | 85.00%-24.33M | -190.91%-162.19M | -239.13%-55.75M | 165.14%40.07M | -381.32%-61.51M | -33.40%21.87M | -2.11%32.83M | 8.86%33.54M | 28.06%30.81M | -59.89%24.06M |
Changes in working capital | 189.49%1.02B | -2,542.55%-1.14B | 113.64%46.71M | 13.22%-342.5M | 73.24%-394.66M | -554.46%-1.47B | -196.40%-225.37M | 122.69%233.77M | -355.21%-1.03B | -133.93%-226.38M |
-Change in receivables | 931.75%2.61B | -13.45%-313.86M | 59.37%-276.66M | 21.81%-680.88M | -64.31%-870.84M | 26.29%-529.99M | -134.95%-719.03M | -28.68%-306.04M | 46.75%-237.84M | -1,179.44%-446.61M |
-Change in inventory | 184.08%888.79M | -22.91%-1.06B | -138.85%-859.99M | -165.72%-360.06M | 166.99%547.83M | -199.31%-817.84M | -234.11%-273.24M | -860.60%-81.78M | 103.33%10.75M | -208.56%-322.58M |
-Change in payables | -1,036.05%-1.96B | -81.40%209.63M | 81.14%1.13B | 311.74%622.32M | 11.90%-293.91M | -157.26%-333.63M | 7.15%582.61M | 184.24%543.72M | -210.55%-645.45M | 159.66%583.83M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -225.47%-149.93M | 1,240.37%119.49M |
-Provision for loans, leases and other losses | 143.70%54.97M | -296.92%-125.81M | -39.43%63.89M | 3.31%105.47M | 226.34%102.1M | -185.30%-80.81M | 392.14%94.74M | --19.25M | ---- | ---- |
-Changes in other current assets | -399.46%-272.68M | 149.64%91.06M | -1,026.76%-183.41M | 80.00%-16.28M | -770.25%-81.38M | 130.63%12.14M | -223.06%-39.64M | 29.75%32.21M | -17.11%24.83M | 177.44%29.95M |
-Changes in other current liabilities | -641.36%-298.35M | -68.62%55.11M | 1,442.85%175.65M | -106.49%-13.08M | -26.76%201.55M | 113.00%275.19M | 389.07%129.2M | 180.44%26.42M | 82.76%-32.84M | -242.58%-190.47M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.48%-31.24M | -97.87%-25.93M | 18.41%-13.1M | 32.70%-16.06M | -0.26%-23.86M | 12.61%-23.8M | -11.30%-27.23M | 20.11%-24.47M | 32.33%-30.63M | 9.21%-45.26M |
Interest received (cash flow from operating activities) | 194.84%48.61M | 15.58%16.49M | -14.08%14.27M | -40.78%16.6M | -65.08%28.04M | 445.11%80.28M | 16.19%14.73M | -8.92%12.68M | -36.35%13.92M | 72.27%21.87M |
Tax refund paid | 74.74%-94.81M | 9.66%-375.3M | -38.19%-415.44M | -66.18%-300.64M | 46.25%-180.91M | 4.67%-336.57M | -28.56%-353.07M | -7.11%-274.64M | -14.76%-256.42M | -41.05%-223.45M |
Other operating cash inflow (outflow) | -100.00%-1K | 58.05%57.16M | 3,616,400.00%36.16M | -100.00%-1K | 95.51M | 0 | -1K | 0 | 0 | -1K |
Operating cash flow | 71.05%3.1B | -45.67%1.81B | 32.94%3.33B | 6.30%2.51B | 298.02%2.36B | -70.56%592.34M | -8.68%2.01B | 229.97%2.2B | -59.93%667.73M | 75.60%1.67B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.54%-1.87B | -3.73%-2.86B | -14.91%-2.76B | -66.44%-2.4B | 2.71%-1.44B | 2.42%-1.48B | -111.19%-1.52B | 34.71%-719.18M | -917.39%-1.1B | 128.81%134.76M |
Net intangibles purchase and sale | -81.36%-63.95M | 83.26%-35.26M | -357.02%-210.69M | 2.49%-46.1M | -382.64%-47.28M | 59.58%-9.8M | 7.63%-24.23M | -217.45%-26.24M | -319.12%-8.27M | 70.16%-1.97M |
Net investment product transactions | -0.43%-13.25M | -9.15%-13.19M | -128.26%-12.08M | 397.44%42.75M | -106.32%-14.37M | 2,697.46%227.28M | 73.33%-8.75M | 2.87%-32.81M | 72.30%-33.78M | -131.85%-121.94M |
Net changes in other investments | 312.80%191.82M | -694.68%-90.14M | 1,472.41%15.16M | -47.21%964K | -92.92%1.83M | 547.61%25.81M | -164.40%-5.77M | 237.08%8.95M | -254.84%-6.53M | 226.55%4.22M |
Investing cash flow | 41.39%-1.76B | -1.14%-3B | -23.44%-2.97B | -59.97%-2.4B | -21.23%-1.5B | 20.47%-1.24B | -102.47%-1.56B | 33.11%-769.27M | -7,735.17%-1.15B | 115.88%15.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -102.44%-24M | 3.51%982M | 362.15%948.68M | 794.70%205.28M | 81.60%-29.55M | -363.88%-160.57M | 109.91%60.85M | 0.12%-613.98M | 7.54%-614.74M | -137.48%-664.87M |
Net common stock issuance | 42.93%-238K | 99.63%-417K | -26,837.77%-113.41M | -83.84%-421K | 99.72%-229K | -106.24%-81.98M | 907.76%1.31B | -72,232.44%-162.75M | 51.61%-225K | -23.02%-465K |
Increase or decrease of lease financing | -20.09%-44.86M | 7.15%-37.35M | 20.33%-40.23M | 22.97%-50.5M | -17.08%-65.55M | -12.08%-55.99M | -52.31%-49.95M | -27.32%-32.8M | 30.25%-25.76M | 19.27%-36.93M |
Issuance fees | ---- | ---- | ---- | ---30M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -8.33%-442.46M | 0.00%-408.44M | -71.42%-408.45M | 0.00%-238.27M | -0.19%-238.28M | -58.56%-237.84M | -63.15%-150M | ---91.94M | ---- | ---- |
Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 50.00%-1K | 0.00%-2K | -300.00%-2K | --1K | ---- | -100.00%-2K | 0.00%-1K | ---1K |
Financing cash flow | -195.48%-511.55M | 38.59%535.79M | 439.37%386.59M | 65.85%-113.92M | 37.80%-333.61M | -145.63%-536.36M | 230.40%1.18B | -40.69%-901.46M | 8.76%-640.73M | -115.35%-702.27M |
Net cash flow | ||||||||||
Beginning cash position | -7.43%4.04B | 31.30%4.37B | -0.65%3.32B | 17.07%3.35B | -30.03%2.86B | 68.68%4.09B | 22.76%2.42B | -38.01%1.97B | 62.89%3.18B | 55.12%1.95B |
Current changes in cash | 226.69%827.12M | -186.69%-652.89M | 7,637.70%753.09M | -101.91%-9.99M | 144.17%522.43M | -172.56%-1.18B | 206.06%1.63B | 147.42%532.58M | -214.71%-1.12B | 85.44%979.09M |
Effect of exchange rate changes | -50.11%164.01M | 14.32%328.73M | 2,576.16%287.56M | 66.41%-11.61M | 21.97%-34.57M | -232.21%-44.3M | 140.15%33.51M | 3.79%-83.46M | -134.73%-86.74M | 50.17%249.76M |
Cash adjustments other than cash changes | ---- | --1K | ---- | 50.00%-1K | ---2K | ---- | 150.00%1K | -100.00%-2K | -150.00%-1K | --2K |
End cash Position | 24.53%5.03B | -7.43%4.04B | 31.30%4.37B | -0.65%3.32B | 17.07%3.35B | -30.03%2.86B | 68.68%4.09B | 22.76%2.42B | -38.01%1.97B | 62.89%3.18B |
Free cash flow | 198.10%1.08B | -491.74%-1.1B | 2,507.59%280.27M | -101.39%-11.64M | 173.25%838.8M | -373.05%-1.15B | -70.34%419.36M | 355.14%1.41B | -156.68%-554.2M | 228.74%977.71M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data