Hokushin
7897
Land Business
8944
Leoclan
7681
Migalo Holdings
5535
GFA
8783
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.08%1.07B | 11.05%2.34B | 11.05%2.34B | -39.70%1.15B | -32.10%1.78B | -58.46%1.36B | -30.82%2.11B | -30.82%2.11B | -12.63%1.9B | 11.68%2.62B |
-Cash and cash equivalents | -40.08%1.07B | 11.05%2.34B | 11.05%2.34B | -39.70%1.15B | -32.10%1.78B | -58.46%1.36B | -30.82%2.11B | -30.82%2.11B | -12.63%1.9B | 11.68%2.62B |
Receivables | -5.35%12.45B | 16.45%13.68B | 16.45%13.68B | 29.67%14.1B | 41.37%13.15B | 34.06%11.2B | 23.75%11.75B | 23.75%11.75B | 7.79%10.88B | -8.43%9.3B |
-Accounts receivable | -5.35%12.45B | 16.45%13.68B | 16.45%13.68B | 29.67%14.1B | 41.37%13.15B | 34.06%11.2B | 23.75%11.75B | 23.75%11.75B | 7.79%10.88B | -8.43%9.3B |
-Gross accounts receivable | -5.35%12.45B | 16.45%13.68B | 16.45%13.68B | 29.67%14.1B | 41.37%13.15B | 34.06%11.2B | 23.75%11.75B | 23.75%11.75B | 7.79%10.88B | -8.43%9.3B |
Inventory | 4.11%3.97B | 12.57%3.83B | 12.57%3.83B | 2.65%3.75B | 8.75%3.82B | 1.18%3.62B | 5.99%3.4B | 5.99%3.4B | 0.88%3.66B | -1.93%3.51B |
Other current assets | 94.04%293M | -10.60%135M | -10.60%135M | -37.08%168M | 11.85%151M | 289.55%261M | 52.53%151M | 52.53%151M | 134.21%267M | 90.14%135M |
Total current assets | -5.92%17.78B | 14.80%19.98B | 14.80%19.98B | 14.79%19.17B | 21.39%18.9B | 7.64%16.44B | 9.84%17.4B | 9.84%17.4B | 4.35%16.7B | -3.63%15.57B |
Non current assets | ||||||||||
Net PPE | 8.04%4.77B | 7.88%4.75B | 7.88%4.75B | 2.78%4.51B | 0.73%4.42B | -0.30%4.39B | -6.20%4.4B | -6.20%4.4B | -6.09%4.39B | -6.98%4.38B |
-Gross PP&E | 8.04%4.77B | 7.89%4.75B | 7.89%4.75B | 2.78%4.51B | 0.75%4.42B | -0.27%4.39B | -6.20%4.4B | -6.20%4.4B | -6.12%4.39B | -6.98%4.38B |
Total investment | ---- | 16.67%21M | 16.67%21M | ---- | ---- | ---- | 12.50%18M | 12.50%18M | ---- | ---- |
-Financial asset investment | ---- | 16.67%21M | 16.67%21M | ---- | ---- | ---- | 12.50%18M | 12.50%18M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 16.67%21M | 16.67%21M | ---- | ---- | ---- | 12.50%18M | 12.50%18M | ---- | ---- |
Goodwill and other intangible assets | -15.72%134M | -21.08%146M | -21.08%146M | -18.28%152M | -19.29%159M | -19.63%172M | -13.95%185M | -13.95%185M | -11.43%186M | -7.51%197M |
Defined pension benefit | 25.22%2.41B | 25.52%2.37B | 25.52%2.37B | -15.07%1.95B | -15.04%1.93B | -15.01%1.91B | -14.79%1.89B | -14.79%1.89B | 20.46%2.29B | 20.64%2.27B |
Deferred tax assets-non current | ---- | 5,150.00%210M | 5,150.00%210M | ---- | ---- | ---- | -20.00%4M | -20.00%4M | ---- | ---- |
Other non current assets | 162.82%205M | -19.35%50M | -19.35%50M | -8.24%78M | -7.14%78M | -9.64%75M | -8.82%62M | -8.82%62M | -12.37%85M | -8.70%84M |
Total non current assets | 14.33%7.52B | 15.05%7.55B | 15.05%7.55B | -3.80%6.69B | -5.09%6.58B | -5.76%6.55B | -9.07%6.56B | -9.07%6.56B | 0.99%6.95B | 0.51%6.93B |
Total assets | -0.69%25.3B | 14.87%27.53B | 14.87%27.53B | 9.33%25.86B | 13.24%25.48B | 3.45%22.98B | 3.92%23.96B | 3.92%23.96B | 3.33%23.66B | -2.39%22.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.19%2.8B | 76.43%2.77B | 76.43%2.77B | 57.43%2.76B | 56.57%2.74B | -7.36%1.83B | -20.30%1.57B | -20.30%1.57B | -59.95%1.75B | -62.53%1.75B |
-Current debt and capital lease obligation | 2.19%2.8B | 76.43%2.77B | 76.43%2.77B | 57.43%2.76B | 56.57%2.74B | -7.36%1.83B | -20.30%1.57B | -20.30%1.57B | -59.95%1.75B | -62.53%1.75B |
-Including:Current debt | 2.19%2.8B | 76.43%2.77B | 76.43%2.77B | 57.43%2.76B | 56.57%2.74B | -7.36%1.83B | -20.30%1.57B | -20.30%1.57B | -59.95%1.75B | -62.53%1.75B |
Payables | -20.98%1.84B | 32.12%3.06B | 32.12%3.06B | -56.37%1.69B | -25.48%2.33B | -55.06%1.25B | -11.78%2.31B | -11.78%2.31B | 22.26%3.88B | -3.37%3.13B |
-accounts payable | -29.91%1.51B | 9.11%1.87B | 9.11%1.87B | -57.28%1.66B | -28.57%2.15B | -55.41%1.23B | 3.63%1.71B | 3.63%1.71B | 27.31%3.88B | -1.63%3.01B |
-Total tax payable | 87.08%333M | 38.78%272M | 38.78%272M | --35M | 56.14%178M | -13.04%20M | -33.33%196M | -33.33%196M | --0 | -34.10%114M |
-Other payable | ---- | 126.17%916M | 126.17%916M | ---- | ---- | ---- | -40.09%405M | -40.09%405M | ---- | ---- |
Current provisions | 0.00%92M | 42.65%97M | 42.65%97M | -1.69%58M | -5.15%92M | -29.63%76M | -35.24%68M | -35.24%68M | -48.70%59M | -19.83%97M |
Pension and other retirement benefit plans | 3.07%739M | -10.50%759M | -10.50%759M | -25.11%334M | -3.76%717M | -18.91%326M | 1.07%848M | 1.07%848M | -3.46%446M | -3.99%745M |
Other current liabilities | 15.38%2.57B | -6.97%2.11B | -6.97%2.11B | 241.18%3.17B | 237.88%2.23B | 111.54%2.6B | 22.73%2.27B | 22.73%2.27B | -23.08%930M | -28.34%660M |
Current liabilities | -0.79%8.05B | 24.41%8.79B | 24.41%8.79B | 13.38%8.01B | 27.12%8.11B | -6.32%6.08B | -4.29%7.07B | -4.29%7.07B | -24.26%7.07B | -34.40%6.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.93%1.99B | -2.88%2.02B | -2.88%2.02B | 7.11%2.04B | 7.89%2.05B | 8.68%2.07B | 9.47%2.08B | 9.47%2.08B | 387.18%1.9B | 331.82%1.9B |
-Long term debt and capital lease obligation | -2.93%1.99B | -2.88%2.02B | -2.88%2.02B | 7.11%2.04B | 7.89%2.05B | 8.68%2.07B | 9.47%2.08B | 9.47%2.08B | 387.18%1.9B | 331.82%1.9B |
-Including:Long term debt | -2.93%1.99B | -2.88%2.02B | -2.88%2.02B | 7.11%2.04B | 7.89%2.05B | 8.68%2.07B | 9.47%2.08B | 9.47%2.08B | 387.18%1.9B | 331.82%1.9B |
Long term pension and other post-retirement benefit plans | -13.69%1.19B | -11.84%1.27B | -11.84%1.27B | -8.71%1.32B | -8.04%1.37B | -11.24%1.38B | -7.83%1.44B | -7.83%1.44B | 22.32%1.45B | 20.89%1.49B |
Non current deferred liabilities | -7.02%993M | -6.14%993M | -6.14%993M | -15.04%1.22B | -19.88%1.07B | -18.66%1.18B | -18.55%1.06B | -18.55%1.06B | -4.46%1.44B | -3.82%1.33B |
Other non current liabilities | 0.65%154M | -1.29%153M | -1.29%153M | 0.65%154M | -0.65%153M | 0.00%153M | 1.31%155M | 1.31%155M | 34.21%153M | 32.76%154M |
Total non current liabilities | -6.93%4.32B | -6.28%4.43B | -6.28%4.43B | -4.17%4.73B | -4.84%4.64B | -5.55%4.78B | -3.69%4.73B | -3.69%4.73B | 54.73%4.94B | 53.60%4.88B |
Total liabilities | -3.03%12.37B | 12.11%13.22B | 12.11%13.22B | 6.16%12.74B | 13.27%12.75B | -5.98%10.86B | -4.05%11.8B | -4.05%11.8B | -4.14%12B | -12.73%11.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B |
-common stock | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B | 0.00%5.9B |
Additional paid-in capital | 16.67%7M | 50.00%6M | 50.00%6M | 50.00%6M | 50.00%6M | --4M | --4M | --4M | --4M | --4M |
Retained earnings | 45.15%6.56B | 52.85%5.92B | 52.85%5.92B | 63.59%4.94B | 75.04%4.52B | 96.08%3.9B | 88.83%3.87B | 88.83%3.87B | 94.71%3.02B | 99.23%2.58B |
Less: Treasury stock | 3,609.09%2.04B | 330.77%56M | 330.77%56M | 323.08%55M | 323.08%55M | 268.75%59M | 116.67%13M | 116.67%13M | 116.67%13M | 116.67%13M |
Fixed asset revaluation reserve | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B | 0.00%2.25B |
Other reserves | 145.28%260M | 83.87%285M | 83.87%285M | -83.77%80M | -79.54%106M | -76.15%130M | -72.85%155M | -72.85%155M | -27.29%493M | -27.04%518M |
Total stockholders'equity | 1.64%12.93B | 17.55%14.3B | 17.55%14.3B | 12.58%13.12B | 13.21%12.72B | 13.66%12.12B | 13.03%12.17B | 13.03%12.17B | 12.34%11.65B | 10.74%11.24B |
Total equity | 1.64%12.93B | 17.55%14.3B | 17.55%14.3B | 12.58%13.12B | 13.21%12.72B | 13.66%12.12B | 13.03%12.17B | 13.03%12.17B | 12.34%11.65B | 10.74%11.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |