(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 42.74%10.19B | 152.87%7.14B | -29.99%2.82B | -36.18%4.03B | -22.36%6.32B | 32.43%8.14B | 12.02%6.14B | 1.65%5.48B | 92.27%5.4B | -5.20%2.81B |
Net profit before non-cash adjustment | 66.55%4.17B | -30.05%2.5B | 277.17%3.58B | -449.91%-2.02B | -80.59%577M | -20.06%2.97B | 41.53%3.72B | 133.34%2.63B | -526.12%-7.88B | 140.78%1.85B |
Total adjustment of non-cash items | 2.08%4.62B | 0.87%4.52B | 37.75%4.49B | -39.85%3.26B | 10.02%5.41B | 1.42%4.92B | 44.29%4.85B | -76.72%3.36B | 1,024.69%14.44B | -80.16%1.28B |
-Depreciation and amortization | 10.75%5.28B | 12.50%4.77B | -5.94%4.24B | -5.17%4.51B | 10.27%4.76B | 4.08%4.31B | -0.81%4.14B | -15.92%4.18B | -0.38%4.97B | 7.34%4.99B |
-Reversal of impairment losses recognized in profit and loss | 464.29%79M | -75.00%14M | -80.89%56M | --293M | ---- | ---- | ---- | -99.59%17M | 696.57%4.18B | --525M |
-Disposal profit | 62.98%339M | 35.06%208M | -59.90%154M | 100.00%384M | -74.67%192M | 437.59%758M | 1,275.00%141M | -107.19%-12M | 135.08%167M | -1,435.48%-476M |
-Net exchange gains and losses | -222.76%-1.19B | -550.00%-369M | 164.06%82M | -181.01%-128M | 230.58%158M | 17.69%-121M | -1,018.75%-147M | -98.65%16M | 224.37%1.18B | -1,369.33%-952M |
-Other non-cash items | 207.00%107M | -108.33%-100M | 97.34%-48M | -685.06%-1.8B | 1,162.07%308M | -104.06%-29M | 185.41%714M | -121.22%-836M | 240.71%3.94B | -257.04%-2.8B |
Changes in working capital | 1,170.91%1.4B | 102.10%110M | -287.48%-5.24B | 765.63%2.8B | 32.38%323M | 110.06%244M | -377.56%-2.43B | 56.58%-508M | -258.90%-1.17B | -131.90%-326M |
-Change in receivables | -113.46%-615M | 1,598.03%4.57B | 78.34%-305M | -136.74%-1.41B | 555.04%3.83B | 122.00%585M | -30.47%-2.66B | -349.14%-2.04B | 329.78%818M | -133.36%-356M |
-Change in inventory | 376.23%732M | 95.07%-265M | -9,535.09%-5.38B | 129.08%57M | 70.08%-196M | 45.55%-655M | -504.52%-1.2B | -132.41%-199M | 169.77%614M | -38.15%-880M |
-Change in payables | 126.94%1.05B | -1,031.98%-3.91B | -89.73%419M | 224.86%4.08B | -1,043.93%-3.27B | -75.20%346M | -16.42%1.4B | 179.21%1.67B | -213.28%-2.11B | 1,382.76%1.86B |
-Provision for loans, leases and other losses | 179.24%229M | -1,413.64%-289M | -68.12%22M | 246.81%69M | -46.88%-47M | -178.05%-32M | -31.67%41M | 112.12%60M | 47.89%-495M | -228.90%-950M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -16.90%-332M | -35.89%-284M | 13.64%-209M | 6.92%-242M | 4.41%-260M | -13.81%-272M | 13.72%-239M | 14.77%-277M | 17.93%-325M | 28.39%-396M |
Interest received (cash flow from operating activities) | 187.16%425M | 52.58%148M | 2.11%97M | -17.39%95M | -8.73%115M | -0.79%126M | 5.83%127M | -18.37%120M | 12.21%147M | -3.68%131M |
Tax refund paid | -10.99%-838M | -224.03%-755M | 49.78%-233M | 21.89%-464M | 39.14%-594M | -91.00%-976M | -411.00%-511M | -1,328.57%-100M | 98.84%-7M | -104.05%-604M |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | -1M | 0 | 0 | -1M | 0 | 0 |
Operating cash flow | 51.16%9.44B | 152.22%6.25B | -27.60%2.48B | -38.67%3.42B | -20.49%5.58B | 27.05%7.01B | 5.63%5.52B | 0.31%5.23B | 168.97%5.21B | -13.76%1.94B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -123.41%-15.06B | -15.35%-6.74B | -62.24%-5.84B | 56.37%-3.6B | -11.63%-8.26B | -9.34%-7.4B | -132.49%-6.76B | -2.43%-2.91B | 19.09%-2.84B | -40.29%-3.51B |
Net intangibles purchase and sale | -600.00%-147M | 83.33%-21M | -12.50%-126M | -115.38%-112M | -26.83%-52M | -115.79%-41M | -72.73%-19M | -57.14%-11M | 93.40%-7M | -11.58%-106M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 918.92%303M |
Net investment product transactions | 190.79%1.07B | 3,454.55%369M | -104.47%-11M | 1,540.00%246M | -95.21%15M | 848.48%313M | 512.50%33M | 11.11%-8M | -28.57%-9M | -101.94%-7M |
Advance cash and loans provided to other parties | ---- | ---- | --0 | --0 | --0 | --0 | ---1M | ---- | ---1M | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68M | ---- |
Net changes in other investments | 62.93%-76M | -62.70%-205M | -144.52%-126M | 222.51%283M | -49.03%-231M | -118.31%-155M | 69.26%-71M | -119.09%-231M | 127.87%1.21B | 376.56%531M |
Investing cash flow | -115.37%-14.21B | -8.04%-6.6B | -91.74%-6.11B | 62.63%-3.19B | -17.11%-8.52B | -6.70%-7.28B | -115.92%-6.82B | -100.06%-3.16B | 43.38%-1.58B | -13.14%-2.79B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -108.52%-669M | 114.59%7.85B | 94.94%3.66B | 149.45%1.88B | -137.03%-3.8B | 367.76%10.25B | -284.34%-3.83B | -125.00%-996M | 353.11%3.98B | -67.63%-1.57B |
Net common stock issuance | --6.7B | --0 | --0 | --0 | --0 | --0 | ---1M | --0 | --0 | --0 |
Increase or decrease of lease financing | -25.49%-64M | 72.13%-51M | 13.68%-183M | 1.85%-212M | -24.14%-216M | 59.44%-174M | -291.52%-429M | 111.46%224M | -340.32%-1.96B | -9.09%-444M |
Cash dividends paid | 39.37%-502M | -82,700.00%-828M | 99.72%-1M | 45.38%-355M | -9.98%-650M | -53.91%-591M | ---384M | ---- | ---295M | ---- |
Cash dividends for minorities | -22.22%-77M | -53.66%-63M | 71.72%-41M | -27.19%-145M | -80.95%-114M | 21.25%-63M | -207.69%-80M | 62.86%-26M | -52.17%-70M | 84.62%-46M |
Net other fund-raising expenses | 0.00%-4M | 99.78%-4M | -61,900.00%-1.86B | 99.74%-3M | -14,425.00%-1.15B | 103.62%8M | -159.41%-221M | 202.20%372M | -158.15%-364M | 51.94%626M |
Financing cash flow | -22.11%5.38B | 338.75%6.91B | 35.46%1.57B | 119.62%1.16B | -162.80%-5.92B | 290.77%9.43B | -1,060.33%-4.94B | -132.77%-426M | 190.40%1.3B | -4.20%-1.44B |
Net cash flow | ||||||||||
Beginning cash position | 48.60%23.6B | -9.09%15.88B | 4.62%17.47B | -34.37%16.69B | 55.79%25.44B | -27.98%16.33B | 5.05%22.67B | 25.74%21.58B | -17.95%17.16B | 0.15%20.92B |
Current changes in cash | -90.71%609M | 418.57%6.55B | -247.24%-2.06B | 115.75%1.4B | -196.77%-8.87B | 246.78%9.17B | -480.50%-6.24B | -66.72%1.64B | 315.33%4.93B | -43.21%-2.29B |
Effect of exchange rate changes | -2.84%1.13B | 147.97%1.16B | 175.04%469M | -588.28%-625M | 320.69%128M | 40.82%-58M | 82.25%-98M | -7.81%-552M | 65.05%-512M | -191.33%-1.47B |
Cash adjustments other than cash changes | 0.00%1M | 0.00%1M | --1M | ---- | -150.00%-1M | 200.00%2M | ---2M | ---- | ---1M | ---- |
End cash Position | 7.37%25.34B | 48.60%23.6B | -9.09%15.88B | 4.62%17.47B | -34.37%16.69B | 55.79%25.44B | -27.98%16.33B | 5.05%22.67B | 25.74%21.58B | -17.95%17.16B |
Free cash flow | -1,155.96%-6.53B | 86.21%-520M | -935.99%-3.77B | 86.70%-364M | -456.30%-2.74B | 67.44%-492M | -349.34%-1.51B | -71.52%606M | 180.73%2.13B | -391.79%-2.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data