(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.75%9.86B | -19.36%7.72B | 220.95%9.58B | 191.25%2.98B | -18.41%1.02B | -17.49%1.26B | -47.60%1.52B | -44.10%2.9B | 138.30%5.2B | -64.65%2.18B |
Net profit before non-cash adjustment | -19.59%4.12B | -15.47%5.13B | 158.83%6.07B | 163.89%2.34B | 271.79%888.18M | 17.56%238.89M | -82.97%203.2M | 81.80%1.19B | 111.53%656.42M | -575.89%-5.69B |
Total adjustment of non-cash items | -25.17%3.33B | 21.37%4.46B | 16.25%3.67B | 47.08%3.16B | -23.38%2.15B | -2.12%2.8B | 3.75%2.86B | -17.74%2.76B | -56.73%3.35B | 117.51%7.75B |
-Depreciation and amortization | -1.30%3.94B | 14.27%3.99B | 19.62%3.49B | 13.13%2.92B | -7.84%2.58B | -2.05%2.8B | 10.69%2.86B | 4.73%2.58B | -32.66%2.47B | 3.32%3.66B |
-Reversal of impairment losses recognized in profit and loss | 71.14%65.21M | -87.02%38.1M | 32.44%293.53M | 1,097.29%221.63M | 37.95%18.51M | -82.64%13.42M | -73.63%77.32M | 2,183.73%293.19M | -96.52%12.84M | 69,477.92%368.76M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.68%-6.66M | 172.04%180.98M |
-Disposal profit | -1,565.56%-996.12M | -133.35%-59.81M | 334.65%179.35M | 87.19%-76.44M | -4,810.35%-596.47M | 125.66%12.66M | -201.49%-49.34M | 74.91%48.62M | -89.18%27.8M | 439.81%257M |
-Net exchange gains and losses | -85.58%36.42M | 167.75%252.54M | -53.74%-372.77M | -395.62%-242.46M | 266.09%82.02M | -173.39%-49.38M | 146.27%67.29M | -131.62%-145.43M | 243.36%459.92M | -68.88%-320.81M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.86%-55.79M | ---67.11M |
-Other non-cash items | 24.11%287.4M | 202.95%231.58M | -77.11%76.44M | 449.22%334.02M | 155.22%60.82M | 125.73%23.83M | -341.02%-92.61M | -104.68%-21M | -87.76%449.1M | 792.74%3.67B |
Changes in working capital | 229.33%2.41B | -1,050.45%-1.86B | 93.58%-161.79M | -25.23%-2.52B | -12.60%-2.01B | -15.60%-1.79B | -47.25%-1.54B | -188.60%-1.05B | 907.13%1.18B | -91.64%117.57M |
-Change in receivables | -4.74%905.93M | 380.68%951.02M | 133.21%197.85M | 69.12%-595.67M | -391.05%-1.93B | 198.92%662.81M | 146.02%221.74M | -92.70%-481.8M | -120.17%-250.02M | -32.35%1.24B |
-Change in inventory | 889.53%1.69B | 70.48%-213.95M | 37.06%-724.75M | -104.12%-1.15B | 73.20%-564.09M | -80.12%-2.1B | 4.19%-1.17B | -233.94%-1.22B | 753.17%910.52M | 135.84%106.72M |
-Change in payables | 98.83%-29.13M | -967.56%-2.5B | 140.67%287.93M | -214.23%-707.98M | 333.43%619.77M | 52.37%-265.5M | -187.17%-557.46M | 22.14%639.48M | 142.61%523.56M | -865.47%-1.23B |
-Provision for loans, leases and other losses | 309.54%297.06M | -145.52%-141.77M | -26.33%311.41M | 407.38%422.7M | -74.93%-137.52M | -93.44%-78.61M | -570.98%-40.64M | --8.63M | ---- | ---- |
-Changes in other current assets | -1,201.83%-455.81M | 117.66%41.37M | 51.79%-234.23M | ---485.88M | ---- | ---- | ---- | --4.11M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -43.68%-291.57M | -55.59%-202.93M | -14.28%-130.43M | 11.58%-114.13M | -2.31%-129.09M | -2.84%-126.17M | 6.25%-122.69M | 22.03%-130.86M | -32.41%-167.83M | 43.57%-126.75M |
Interest received (cash flow from operating activities) | 72.41%266.72M | 53.91%154.7M | 23.80%100.51M | -15.40%81.19M | -6.46%95.98M | 5.24%102.61M | 16.97%97.5M | 3.83%83.35M | 27.35%80.28M | 15.21%63.04M |
Tax refund paid | 12.02%-1.6B | -131.63%-1.81B | -222.43%-783.09M | 19.86%-242.88M | -29.73%-303.06M | 63.90%-233.61M | -138.23%-647.16M | -4.56%-271.65M | -40.64%-259.79M | 65.76%-184.72M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | 0.00%1K | 0.00%1K | 1K | 0 | 0.00%-1K |
Operating cash flow | 40.68%8.24B | -33.13%5.86B | 223.62%8.76B | 293.43%2.71B | -31.06%688.25M | 17.54%998.34M | -67.14%849.34M | -46.68%2.58B | 150.96%4.85B | -64.61%1.93B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 24.64%-4.36B | -7.81%-5.78B | -9.52%-5.36B | -51.25%-4.89B | -38.73%-3.24B | 30.31%-2.33B | 28.09%-3.35B | -189.28%-4.65B | 54.82%-1.61B | -26.31%-3.56B |
Net intangibles purchase and sale | 45.75%-386.45M | -419.32%-712.41M | -1,356.74%-137.18M | 60.66%-9.42M | 3.92%-23.94M | 29.56%-24.91M | 9.50%-35.37M | -229.62%-39.08M | 40.71%-11.86M | 72.94%-20M |
Net business purchase and sale | ---- | ---- | ---- | -84.55%71.88M | --465.15M | ---- | 802.24%989.09M | ---140.85M | ---- | ---- |
Net investment product transactions | 2,074.16%1B | -112.15%-50.71M | 256.76%417.39M | -353.31%-266.26M | -87.77%105.11M | 257.65%859.21M | -328.93%-545.01M | -266.93%-127.06M | -474.36%-34.63M | 15.75%-6.03M |
Advance cash and loans provided to other parties | -29.17%-620K | -140.00%-480K | 91.03%-200K | -19.32%-2.23M | -60.29%-1.87M | 17.89%-1.17M | -102.86%-1.42M | 28.57%-700K | 74.47%-980K | -295.67%-3.84M |
Repayment of advance payments to other parties and cash income from loans | 63.20%1.02M | -33.58%625K | -30.40%941K | -33.86%1.35M | 56.27%2.04M | 19.45%1.31M | 14.18%1.1M | -89.10%959K | 232.30%8.8M | 151.86%2.65M |
Net changes in other investments | -1,532.80%-254.25M | 118.37%17.75M | 66.61%-96.62M | -396.25%-289.37M | 206.19%97.68M | -773.31%-91.98M | 112.51%13.66M | 85.84%-109.17M | -917.92%-770.92M | -116.24%-75.74M |
Investing cash flow | 38.78%-3.99B | -26.04%-6.52B | 3.94%-5.18B | -107.90%-5.39B | -62.99%-2.59B | 45.64%-1.59B | 42.31%-2.93B | -109.65%-5.07B | 33.99%-2.42B | -50.53%-3.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -15.99%2.45B | 121.17%2.91B | -8.99%1.32B | -63.84%1.45B | 728.40%4B | -162.42%-637.31M | 39,779.71%1.02B | -100.09%-2.57M | -1.22%2.83B | 169.85%2.86B |
Net common stock issuance | 17.53%-776K | 58.82%-941K | -0.04%-2.29M | 7.19%-2.28M | -108.74%-2.46M | 59.54%-1.18M | 12.55%-2.91M | 19.73%-3.33M | 98.90%-4.15M | -3,786.60%-377.7M |
Increase or decrease of lease financing | -98.28%-210.94M | 19.04%-106.39M | 2.34%-131.41M | -1.54%-134.56M | -28.31%-132.52M | -50.85%-103.28M | 7.50%-68.46M | -43.56%-74.02M | ---51.56M | ---- |
Cash dividends paid | -7.98%-901.12M | -107.65%-834.49M | -99.90%-401.88M | -149.70%-201.04M | 33.31%-80.51M | 62.43%-120.73M | -166.50%-321.35M | -28,747.13%-120.58M | 99.85%-418K | 13.36%-288.2M |
Cash dividends for minorities | 65.64%-231.72M | -118.56%-674.47M | -59.02%-308.6M | 4.11%-194.07M | -5.15%-202.39M | -51.76%-192.48M | -7.46%-126.83M | 29.91%-118.03M | -70.34%-168.41M | -79.60%-98.87M |
Net other fund-raising expenses | 0.00%-3K | 100.00%-3K | -99.99%-90.91M | -1,136,325.00%-45.46M | -300.00%-4K | 75.00%-1K | -300.00%-4K | -100.00%-1K | 41,483,300.00%829.66M | -100.00%-2K |
Financing cash flow | -14.96%1.1B | 239.19%1.3B | -56.03%382.83M | -75.72%870.75M | 440.01%3.59B | -310.41%-1.05B | 257.40%501.39M | -109.28%-318.54M | 63.60%3.43B | 146.67%2.1B |
Net cash flow | ||||||||||
Beginning cash position | -0.43%18.44B | 32.82%18.52B | -9.01%13.94B | 9.91%15.32B | -10.41%13.94B | -10.08%15.56B | -15.22%17.3B | 34.74%20.41B | 8.95%15.15B | -6.46%13.9B |
Current changes in cash | 745.06%5.35B | -84.04%633.49M | 319.22%3.97B | -207.57%-1.81B | 202.19%1.68B | -4.59%-1.65B | 43.85%-1.57B | -147.84%-2.8B | 1,500.84%5.86B | 124.86%366.24M |
Effect of exchange rate changes | 179.18%564.49M | -217.47%-712.92M | 41.05%606.89M | 242.37%430.26M | -1,209.11%-302.21M | 116.11%27.25M | 43.90%-169.18M | 49.78%-301.57M | -168.42%-600.44M | 71.26%877.59M |
Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | --1K | ---- | --1K | ---- | 150.00%1K | ---2K | ---- | --2K |
End cash Position | 32.10%24.36B | -0.43%18.44B | 32.82%18.52B | -9.01%13.94B | 9.91%15.32B | -10.41%13.94B | -10.08%15.56B | -15.22%17.3B | 34.74%20.41B | 8.95%15.15B |
Free cash flow | 608.10%3.36B | -122.35%-661.04M | 232.73%2.96B | 21.84%-2.23B | -107.35%-2.85B | 46.63%-1.38B | -16.21%-2.58B | -170.81%-2.22B | 283.17%3.13B | -168.37%-1.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data