Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.15%82.38B | 41.79%24.23B | 61.30%32.09B | -60.81%10.34B | -27.23%79.1B | 17.09B | 19.9B | 26.39B | -5.82%108.69B | 20.27%115.41B |
| Net profit before non-cash adjustment | -201.25%-170.9B | 2,389.01%8.84B | 402.85%11.04B | -71.95%2.57B | -179.14%-56.73B | --355M | ---3.65B | --9.15B | -34.54%71.68B | 30.58%109.51B |
| Total adjustment of non-cash items | 154.89%242.55B | -72.20%2.64B | -30.59%14.84B | -8.17%11.44B | 143.35%95.16B | --9.48B | --21.38B | --12.46B | -11.10%39.1B | 11.68%43.98B |
| -Depreciation and amortization | -31.64%57.03B | -32.03%14.41B | -31.84%14.01B | -33.53%13.14B | 15.75%83.42B | --21.21B | --20.56B | --19.76B | 28.37%72.07B | 33.58%56.14B |
| -Reversal of impairment losses recognized in profit and loss | 537.53%193.6B | -109.26%-34M | 28.21%50M | --36M | 1,841.62%30.37B | --367M | --39M | --0 | 419.60%1.56B | 5.61%301M |
| -Disposal profit | 672.72%6.43B | -75.11%-781M | 137.84%2.39B | 5,862.50%4.77B | -83.37%832M | ---446M | ---6.31B | --80M | 825.98%5B | 75.14%-689M |
| -Net exchange gains and losses | -267.92%-5.29B | 71.74%-1.51B | -126.28%-1.77B | 33.94%-2.92B | 82.13%-1.44B | ---5.33B | --6.74B | ---4.43B | -25.97%-8.04B | -76.58%-6.39B |
| -Other non-cash items | 48.82%-9.22B | -49.65%-9.46B | -55.68%160M | -20.90%-3.58B | 42.77%-18.02B | ---6.32B | --361M | ---2.96B | -484.86%-31.49B | -255.61%-5.38B |
| Changes in working capital | -73.60%10.74B | 76.00%12.76B | 186.92%6.21B | -176.73%-3.66B | 2,040.51%40.67B | --7.25B | --2.16B | --4.78B | 94.50%-2.1B | -39.56%-38.08B |
| -Change in receivables | -100.31%-45M | 44.69%4.95B | -189.22%-4.6B | -598.96%-7.17B | -25.80%14.41B | --3.42B | --5.16B | --1.44B | 850.42%19.42B | 116.64%2.04B |
| -Change in inventory | -51.53%10.1B | 381.16%9.07B | 283.90%4.74B | -43.52%1.95B | 212.31%20.83B | --1.88B | ---2.58B | --3.44B | 48.09%-18.55B | -80.53%-35.73B |
| -Change in payables | -2.33%4.66B | -0.76%1.83B | -621.94%-2.53B | 2,194.05%3.52B | 215.18%4.77B | --1.84B | ---351M | ---168M | 24.17%-4.14B | -224.71%-5.47B |
| -Provision for loans, leases and other losses | -502.52%-3.36B | -36.99%46M | 220.43%112M | -4,831.71%-1.94B | -25.67%834M | --73M | ---93M | --41M | 8.30%1.12B | 25.88%1.04B |
| -Changes in other current assets | -256.32%-620M | -10,893.10%-3.13B | 32,569.23%8.49B | -200.00%-22M | -400.00%-174M | --29M | --26M | --22M | 61.11%58M | 108.53%36M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -59.54%-1.38B | -20.22%-327M | -170.31%-346M | -115.33%-323M | -194.22%-865M | -272M | -128M | -150M | -1,860.00%-294M | -87.50%-15M |
| Interest received (cash flow from operating activities) | -17.09%8.39B | -38.26%1.53B | 12.57%3.6B | -32.14%1.58B | 41.58%10.12B | 2.47B | 3.2B | 2.33B | 103.10%7.15B | 89.60%3.52B |
| Tax refund paid | 5.03%-4.18B | 73.56%-1.3B | -78.02%1.12B | 65.51%-877M | 86.55%-4.4B | -4.9B | 5.11B | -2.54B | -61.17%-32.69B | -260.92%-20.28B |
| Other operating cash inflow (outflow) | 423,400.00%4.23B | 0 | -50.00%1M | 0.00%-1M | 0.00%-1M | -2M | 2M | -1M | 0.00%-1M | 0.00%-1M |
| Operating cash flow | 6.54%89.45B | 67.75%24.13B | 29.89%36.47B | -58.81%10.72B | 1.33%83.96B | --14.39B | --28.08B | --26.02B | -15.99%82.86B | 6.99%98.63B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 20.83%-107.06B | 15.01%-18.52B | -15.70%-42.51B | 16.14%-38.65B | 16.26%-135.23B | ---21.79B | ---36.74B | ---46.09B | -63.85%-161.5B | -50.15%-98.57B |
| Net investment product transactions | 1,246.16%200.62B | 139.12%1.53B | 157.80%90.5B | 112.60%2.53B | 105.06%14.9B | ---3.92B | --35.1B | ---20.04B | -4,776.00%-294.59B | 119.44%6.3B |
| Net changes in other investments | 223.12%15.04B | -194.43%-3.17B | 509.13%5.15B | 59.89%4.12B | -80.72%4.65B | --3.36B | ---1.26B | --2.58B | 583.80%24.14B | -51.91%3.53B |
| Investing cash flow | 193.88%108.59B | 9.84%-20.16B | 1,936.21%53.14B | 49.64%-32B | 73.22%-115.68B | ---22.36B | ---2.89B | ---63.55B | -386.77%-431.95B | -60.07%-88.74B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | --0 | --0 | -80.05%59.87B | ---40B | --50B | --49.87B | --300B | --0 |
| Net common stock issuance | --0 | --0 | --0 | --0 | 100.00%-1M | ---1M | --0 | --0 | -333,316.67%-20.01B | 33.33%-6M |
| Cash dividends paid | -0.01%-19.3B | -0.02%-9.65B | --0 | 0.00%-9.65B | 0.85%-19.3B | ---9.65B | --0 | ---9.65B | 5.57%-19.46B | -40.00%-20.61B |
| Net other fund-raising expenses | 0.40%-1.51B | -15.26%-423M | 2.27%-345M | 18.30%-366M | -133.41%-1.51B | ---367M | ---353M | ---448M | 394.80%4.53B | -2.47%-1.54B |
| Financing cash flow | -153.28%-20.81B | 79.86%-10.07B | -100.69%-345M | -125.18%-10.02B | -85.27%39.05B | ---50.02B | --49.65B | --39.77B | 1,296.51%265.06B | -36.49%-22.15B |
| Net cash flow | ||||||||||
| Beginning cash position | 3.01%234.97B | -0.51%297.14B | -16.11%202.33B | 3.01%234.97B | -22.48%228.1B | --298.65B | --241.17B | --228.1B | -0.33%294.25B | 12.61%295.22B |
| Current changes in cash | 2,317.93%177.23B | 89.49%-6.1B | 19.29%89.27B | -1,501.70%-31.3B | 108.72%7.33B | ---57.99B | --74.83B | --2.23B | -585.24%-84.03B | -159.78%-12.26B |
| Effect of exchange rate changes | 3,628.42%16.51B | -39.75%9.89B | 131.93%5.54B | -112.35%-1.34B | -102.62%-468M | --16.42B | ---17.35B | --10.83B | 58.33%17.88B | -9.96%11.29B |
| Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | --2M | ---- | ---- | 0.00%1M | 200.00%1M |
| End cash Position | 82.46%428.71B | 17.06%300.93B | -0.51%297.14B | -16.11%202.33B | 3.01%234.97B | --257.09B | --298.65B | --241.17B | -22.48%228.1B | -0.33%294.25B |
| Free cash flow | 58.49%-21.52B | 172.13%5.52B | 26.88%-6.44B | -39.05%-27.99B | 37.86%-51.84B | ---7.65B | ---8.81B | ---20.13B | -3,796.08%-83.42B | -108.36%-2.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |