Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,376.17%22M | 873.86%28.8M | -33.51%27.8M | -8.52%26.47M | -140.50%-3.12M | -19.94%1.49M | -10.72%2.96M | 5,900.74%41.81M | 338.96%28.94M | 185.18%7.7M |
| Net profit before non-cash adjustment | 231.96%16.93M | 72.73%14.21M | -151.76%-10.65M | -667.35%-24.23M | -96.77%247K | -1.39%5.1M | 135.69%8.23M | -45.87%20.58M | 514.23%4.27M | -27.80%7.65M |
| Total adjustment of non-cash items | 41.13%4.78M | 93.87%9.24M | 118.79%61.34M | 287.28%46.06M | 18.80%7.13M | -36.00%3.39M | -1.73%4.76M | 64.89%28.04M | 212.79%11.89M | 64.95%6M |
| -Depreciation and amortization | ---- | ---- | 24.32%22.19M | ---- | ---- | ---- | ---- | 35.36%17.85M | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 6.73%4.77M | ---- | ---- | ---- | ---- | 716.03%4.47M | ---- | ---- |
| -Disposal profit | ---- | ---- | 20,989.08%26.82M | ---- | ---- | ---- | ---- | 112.20%127.18K | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | 307.49%97.55K | ---- | ---- | ---- | ---- | 21.86%-47.02K | ---- | ---- |
| -Other non-cash items | 41.13%4.78M | 93.87%9.24M | 32.37%7.47M | 25.59%-7.82M | 18.80%7.13M | -36.00%3.39M | -1.73%4.76M | 28.98%5.64M | -18.97%-10.5M | 64.95%6M |
| Changes in working capital | 104.03%282K | 153.30%5.35M | -236.05%-22.89M | -63.69%4.64M | -76.31%-10.49M | 18.67%-7M | -99.62%-10.04M | 87.78%-6.81M | 509.83%12.77M | 74.43%-5.95M |
| -Change in receivables | ---- | ---- | -96.20%-15.86M | ---- | ---- | ---- | ---- | -130.98%-8.08M | ---- | ---- |
| -Change in inventory | ---- | ---- | -2,938.27%-13.35M | ---- | ---- | ---- | ---- | 101.07%470.39K | ---- | ---- |
| -Change in prepaid assets | ---- | ---- | 149.36%2.26M | ---- | ---- | ---- | ---- | ---4.59M | ---- | ---- |
| -Change in payables | ---- | ---- | 29.95%5.84M | ---- | ---- | ---- | ---- | 111.73%4.5M | ---- | ---- |
| -Changes in other current assets | -5,774.20%-33.88M | -16.02%-9M | -299.93%-1.78M | -29.18%16.51M | 14.27%-11.14M | 112.76%597K | -62.98%-7.76M | 221.84%892.13K | 410.53%23.32M | -1,432.10%-12.99M |
| -Changes in other current liabilities | 549.67%34.16M | 730.22%14.35M | -188.66%-6.14M | -24.31%3.09M | -90.89%641K | -93.33%-7.6M | -752.81%-2.28M | --6.93M | --4.09M | 129.02%7.04M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 40.94%1.81M | 1.29M | ||||||||
| Tax refund paid | 1.74%-11.92M | 22.19%-12.13M | ||||||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1,376.17%22M | 873.86%28.8M | -42.85%17.7M | -9.55%16.37M | -140.50%-3.12M | -19.94%1.49M | -10.72%2.96M | 289.83%30.97M | 301.05%18.09M | 185.18%7.7M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 0.24%-2.51M | -388.11%-15.39M | -238.22%-33.75M | -499.49%-26.24M | -4.37%-1.84M | -51.17%-2.52M | -45.10%-3.15M | 28.77%-9.98M | -244.92%-4.38M | 55.81%-1.76M |
| Net intangibles purchase and sale | ---- | ---- | ---2.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net business purchase and sale | -9.09%-1.8M | --0 | 87.87%-1.65M | 106.23%20K | --0 | ---1.65M | 99.62%-20K | -42.12%-13.6M | 96.65%-321.21K | -159,320.00%-7.96M |
| Net investment product transactions | ---- | ---- | 120.62%307.8K | 869.42%2.51M | -650.85%-2.2M | ---- | ---- | -3,588.16%-1.49M | -861.53%-325.93K | ---293K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | 7.27%369K | -29.56%224K | 7.30%1.38M | -58.28%388K | 156.59%331K | 629.23%344K | 8.53%318K | -5.92%1.29M | 374.44%930K | -66.23%129K |
| Investing cash flow | -263.49%-13.91M | -431.21%-15.17M | -48.73%-37.29M | -399.98%-26.9M | 62.50%-3.71M | -46.82%-3.83M | 60.35%-2.86M | -13.10%-25.07M | -195.28%-5.38M | -207.81%-9.89M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 471.82%10.23M | -1,026.17%-7.54M | -37.49%17.09M | 107.59%9.15M | -52.14%9.87M | -592.70%-2.75M | -69.85%814K | 62.65%27.34M | 116.20%4.41M | -43.85%20.63M |
| Increase or decrease of lease financing | -332.00%-1.08M | -41.94%-863K | -40.10%-3.23M | -847.42%-2.14M | 77.65%-232K | 82.05%-250K | -275.31%-608K | -83.58%-2.31M | 143.38%286.51K | -717.32%-1.04M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-6.4M | -752.83%-3.62K | ---- |
| Cash dividends for minorities | -23.35%-1.03M | 30.00%-70K | 45.19%-1.06M | 49.99%-50.02K | 30.00%-70K | 47.88%-835K | 18.70%-100K | -49.34%-1.93M | 35.05%-100K | 86.75%-100K |
| Interest paid (cash flow from financing activities) | 45.80%-709K | -83.47%-2.19M | -26.89%-7.15M | -27.80%-2.59M | -42.83%-2.06M | -29.12%-1.31M | -3.38%-1.19M | -63.68%-5.64M | -77.14%-2.03M | -27.36%-1.44M |
| Net other fund-raising expenses | -3,840.96%-3.27M | 96.84%-16K | -113.97%-71.39K | -101.14%-17.39K | 854.93%536K | 90.42%-83K | -576.00%-507K | -54.87%510.97K | --1.52M | ---71K |
| Financing cash flow | 179.12%4.14M | -570.12%-10.68M | -51.81%5.58M | 6.50%4.35M | -30.50%8.05M | 0.85%-5.23M | -234.20%-1.59M | 392.96%11.58M | 114.58%4.09M | -53.91%11.58M |
| Net cash flow | ||||||||||
| Beginning cash position | -19.50%40.19M | -27.58%37.24M | 51.52%51.42M | -2.19%43.59M | 68.00%42.37M | 59.85%49.93M | 51.52%51.42M | -51.56%33.94M | -31.78%44.57M | -51.92%25.22M |
| Current changes in cash | 261.64%12.22M | 298.26%2.96M | -180.21%-14.02M | -136.81%-6.18M | -87.00%1.22M | -25.70%-7.56M | 44.80%-1.49M | 148.36%17.47M | 153.51%16.8M | -27.04%9.39M |
| Effect of exchange rate changes | ---- | ---- | -1,752.56%-167.64K | ---- | ---- | ---- | ---- | 81.05%10.14K | ---- | ---- |
| End cash Position | 23.72%52.42M | -19.50%40.19M | -27.58%37.24M | -27.58%37.24M | -2.19%43.59M | 68.00%42.37M | 59.85%49.93M | 51.52%51.42M | 51.52%51.42M | -31.78%44.57M |
| Free cash flow | 1,970.68%19.27M | 4,740.97%13.37M | -188.93%-18.43M | -189.87%-12.09M | -184.57%-5.02M | -630.93%-1.03M | -125.29%-288K | 160.92%20.72M | 246.10%13.45M | 145.37%5.94M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.