Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -79.76%117.92M | -15.61%582.64M | 1,864.01%690.37M | -98.42%35.15M | 59.92%2.22B | 597.88%1.39B | -114.35%-279.17M | -14.66%1.94B | 41.37%2.28B | 37.73%1.61B |
Net profit before non-cash adjustment | -688.21%-552.77M | 36.87%-70.13M | 85.59%-111.08M | 54.81%-771.11M | -130.54%-1.71B | -82.99%-740.16M | -228.78%-404.49M | -67.36%314.1M | -53.79%962.38M | 101.10%2.08B |
Total adjustment of non-cash items | 60.74%419.51M | -4.60%260.98M | -47.24%273.58M | -70.23%518.55M | 124.79%1.74B | -40.54%774.74M | 240.12%1.3B | -50.16%383.12M | 51.16%768.68M | 208.21%508.51M |
-Depreciation and amortization | -4.32%69.83M | -10.93%72.98M | -12.77%81.94M | -28.04%93.93M | -28.47%130.52M | -67.28%182.47M | 167.77%557.69M | 35.28%208.27M | 31.42%153.96M | 106.17%117.15M |
-Reversal of impairment losses recognized in profit and loss | 76.32%13.23M | -5.54%7.51M | -28.53%7.95M | -97.87%11.12M | 10,530.01%521.72M | -73.34%4.91M | -63.98%18.41M | 632.52%51.11M | 898.14%6.98M | -79.49%699K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -450.02%-205.07M | -538.33%-37.28M |
-Share of associates | ---- | ---- | ---- | -97.54%3.84M | 97.13%156.02M | 10.14%79.14M | 59.03%71.86M | --45.19M | ---- | ---- |
-Disposal profit | 32.90%18.88M | -21.74%14.21M | -52.12%18.15M | -95.64%37.91M | 15,249.53%868.63M | -72.28%5.66M | 103.74%20.42M | -2,602,666.67%-546.58M | ---21K | ---- |
-Net exchange gains and losses | -331.50%-25.82M | 75.33%-5.98M | -33.86%-24.26M | -544.82%-18.12M | -92.72%4.07M | 451.21%55.99M | -81.49%10.16M | 24.90%54.89M | --43.94M | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | -78.07%123K | -26.86%561K | -95.72%767K | 209.99%17.91M | --5.78M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.84%-6.94M | ---13.83M |
-Other non-cash items | 99.33%343.39M | -9.24%172.27M | -51.32%189.81M | 544.76%389.88M | -86.44%60.47M | -28.50%446.01M | 12.93%623.77M | -28.27%552.34M | 74.31%770.05M | 57.94%441.78M |
Changes in working capital | -35.89%251.18M | -25.78%391.78M | 83.47%527.87M | -86.85%287.72M | 61.41%2.19B | 215.08%1.36B | -194.39%-1.18B | 127.64%1.25B | 155.99%548.14M | -3,148.74%-979.01M |
-Change in receivables | 90.33%-33.33M | -167.62%-344.81M | -142.49%-128.84M | -75.96%303.23M | 171.25%1.26B | 611.03%464.99M | -133.72%-90.99M | 32,892.47%269.88M | -100.56%-823K | 203.92%147.69M |
-Change in inventory | -65.49%242.6M | -0.25%703.02M | 445.56%704.75M | -120.12%-203.94M | 177.97%1.01B | 143.25%364.69M | -165.50%-843.11M | 93.39%1.29B | 171.05%665.58M | -787.42%-936.78M |
-Change in payables | -5.90%14.66M | 189.03%15.58M | 39.29%-17.5M | 89.36%-28.82M | -423.93%-270.82M | -44.47%83.61M | 318.63%150.55M | 129.78%35.96M | -749.44%-120.76M | 73.20%-14.22M |
-Provision for loans, leases and other losses | 56.55%-6.92M | -910.33%-15.92M | 108.98%1.97M | -1,626.24%-21.87M | 101.61%1.43M | -201.85%-89.16M | 173.54%87.54M | ---119.05M | ---- | ---- |
-Changes in other current assets | -28.37%45.4M | 44.67%63.38M | -84.33%43.81M | 197.41%279.5M | -79.54%93.98M | 211.96%459.21M | -230.61%-410.15M | -151.78%-124.06M | 258.92%239.59M | -750.16%-150.76M |
-Changes in other current liabilities | 61.92%-11.22M | 61.38%-29.47M | -89.01%-76.31M | -145.88%-40.38M | 22.22%87.99M | 200.58%72M | 29.89%-71.58M | 56.63%-102.11M | -843.68%-235.46M | -547.79%-24.95M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.56%-129.07M | 1.18%-117.81M | 22.03%-119.21M | 10.08%-152.89M | 49.59%-170.03M | -1.54%-337.29M | 2.54%-332.18M | -44.30%-340.82M | 0.88%-236.19M | 11.75%-238.29M |
Interest received (cash flow from operating activities) | 1,235.55%15.44M | 28.87%1.16M | 16.19%897K | -76.91%772K | 847.03%3.34M | -48.16%353K | -22.08%681K | -74.91%874K | 168.75%3.48M | 327.72%1.3M |
Tax refund paid | -42.38%-214.94M | -153.28%-150.96M | -1,403.25%-59.6M | 98.94%-3.97M | -19.51%-374.75M | 38.46%-313.56M | 42.22%-509.5M | 10.16%-881.81M | -34.13%-981.5M | 10.40%-731.76M |
Other operating cash inflow (outflow) | -259.97%-219.64M | 32.14%-61.02M | 67.59%-89.92M | 68.40%-277.41M | -967.00%-877.85M | 65.76%-82.27M | -2.14%-240.28M | 17.27%-235.24M | -1,932.69%-284.33M | -1,398,700.00%-13.99M |
Operating cash flow | -269.40%-430.28M | -39.89%254M | 206.07%422.54M | -149.57%-398.34M | 22.28%803.52M | 148.30%657.14M | -378.78%-1.36B | -37.49%487.99M | 24.02%780.66M | 647.90%629.48M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -342.35%-77.75M | 46.80%-17.58M | -117.36%-33.04M | -129.41%-15.2M | 708.58%51.68M | 93.22%-8.49M | -118.98%-125.24M | 733.62%659.95M | -152.75%-104.16M | -908.29%-41.21M |
Net intangibles purchase and sale | --0 | ---3.31M | --0 | ---- | ---- | ---3.26M | ---- | -54.81%-33.95M | 54.47%-21.93M | -11,732.19%-48.16M |
Net business purchase and sale | ---- | ---- | --48.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---1.06B |
Net investment product transactions | 33.33%-2K | -50.00%-3K | 0.00%-2K | 0.00%-2K | -100.00%-2K | 100.00%-1K | -4.24%-200.01M | 95.40%-191.88M | ---4.17B | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---100M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --70.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -82.74%3.46M | 327.95%20.05M | -164.54%-8.8M | 1,548.25%13.63M | 94.88%-941K | 65.48%-18.39M | -62.34%-53.28M | 70.74%-32.82M | -126.70%-112.16M | 2,137.99%420.09M |
Investing cash flow | -306.09%-3.4M | -112.62%-837K | 522.01%6.63M | -103.10%-1.57M | 138.99%50.74M | 65.62%-130.14M | -194.32%-378.53M | 109.09%401.31M | -506.14%-4.41B | -164.35%-728.07M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 172.50%290M | 0.00%-400M | 0.00%-400M | 65.37%-400M | 11.18%-1.16B | -164.06%-1.3B | 179.70%2.03B | -154.25%-2.55B | 811.48%4.69B | 176.95%515.05M |
Net common stock issuance | --168.01M | --0 | ---- | ---- | -100.00%6K | -71.41%222.28M | 8.90%777.56M | 3,375.23%714M | -101.29%-21.8M | 105.12%1.69B |
Net other fund-raising expenses | 80,610.00%8.05M | 50.00%-10K | -400.00%-20K | 33.33%-4K | -100.02%-6K | 107.74%27.71M | -1,060.78%-357.84M | 162.99%37.25M | 100.94%14.16M | -50,021,000.00%-1.5B |
Financing cash flow | 216.51%466.06M | 0.00%-400.01M | -0.00%-400.02M | 65.37%-400M | -9.96%-1.16B | -142.88%-1.05B | 236.43%2.45B | -138.31%-1.8B | 565.19%4.69B | 355.44%704.59M |
Net cash flow | ||||||||||
Beginning cash position | -13.65%901.44M | 3.99%1.04B | -44.01%1B | -13.83%1.79B | -22.48%2.08B | 40.92%2.68B | -35.72%1.9B | 43.99%2.96B | 41.75%2.06B | 1,685.13%1.45B |
Current changes in cash | 122.05%32.38M | -603.73%-146.84M | 103.64%29.15M | -165.98%-799.92M | 42.54%-300.75M | -173.65%-523.42M | 178.42%710.69M | -185.95%-906.28M | 74.00%1.05B | -55.78%606.01M |
Effect of exchange rate changes | 233.97%14.52M | -60.08%4.35M | 1.00%10.89M | -17.56%10.79M | 116.40%13.08M | -216.20%-79.8M | 145.17%68.67M | -1.86%-152.03M | ---149.25M | ---- |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | 166.67%2K | ---3K | ---- | ---- | --1K | ---- |
End cash Position | 5.20%948.34M | -13.65%901.44M | 3.99%1.04B | -44.01%1B | -13.83%1.79B | -22.48%2.08B | 40.92%2.68B | -35.72%1.9B | 43.99%2.96B | 41.75%2.06B |
Free cash flow | -317.92%-508.03M | -40.15%233.12M | 194.19%389.5M | -160.74%-413.54M | 13.14%680.88M | 140.51%601.82M | -922.69%-1.49B | -72.41%180.59M | 21.19%654.58M | 751.44%540.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |