(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -80.92%294M | -24.05%1.54B | 45.76%2.03B | -7.14%1.39B | 28.01%1.5B | -5.18%1.17B | 39.08%1.24B | -29.13%888M | 22.01%1.25B | 8.91%1.03B |
Net profit before non-cash adjustment | -38.83%627M | -15.64%1.03B | 2,350.00%1.22B | -105.91%-54M | -17.29%914M | 21.30%1.11B | 58.43%911M | -27.67%575M | 591.30%795M | -64.06%115M |
Total adjustment of non-cash items | 75.06%695M | -48.37%397M | -38.53%769M | 167.31%1.25B | -45.96%468M | 74.25%866M | -7.10%497M | 2,331.82%535M | -96.67%22M | 208.41%660M |
-Depreciation and amortization | 9.74%586M | -11.15%534M | -24.02%601M | 2.06%791M | 19.05%775M | 17.30%651M | 10.34%555M | 2.65%503M | -6.67%490M | 2.54%525M |
-Reversal of impairment losses recognized in profit and loss | -41.09%119M | 339.13%202M | -94.85%46M | --894M | ---- | ---- | --69M | ---- | ---- | --461M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.03%-51M | 37.82%-222M |
-Share of associates | -73.47%-85M | 10.91%-49M | -71.88%-55M | 17.95%-32M | -2.63%-39M | 50.00%-38M | -52.00%-76M | 5.66%-50M | -39.47%-53M | 17.39%-38M |
-Disposal profit | ---52M | --0 | 73.81%-22M | 69.45%-84M | -957.69%-275M | -8.33%-26M | -9.09%-24M | ---22M | --0 | --0 |
-Net exchange gains and losses | --93M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.29%-207M | ---236M |
-Other non-cash items | 111.72%34M | -245.73%-290M | 162.58%199M | -4,642.86%-318M | -97.49%7M | 1,133.33%279M | -125.96%-27M | 166.24%104M | -192.35%-157M | 61.90%170M |
Changes in working capital | -962.18%-1.03B | 170.45%119M | -77.78%44M | 66.39%198M | 114.86%119M | -363.01%-801M | 22.07%-173M | -150.92%-222M | 73.02%436M | -38.39%252M |
-Change in receivables | -780.56%-735M | 115.98%108M | -428.16%-676M | -72.93%206M | 238.87%761M | -6,188.89%-548M | 102.62%9M | -225.55%-344M | 229.86%274M | -156.27%-211M |
-Change in inventory | 30.91%144M | -70.59%110M | 167.14%374M | 137.14%140M | 7.37%-377M | -46.40%-407M | -272.67%-278M | -8.52%161M | -57.59%176M | 1,221.62%415M |
-Change in payables | -1,584.21%-320M | -106.69%-19M | 370.48%284M | 47.76%-105M | -212.29%-201M | 46.72%179M | 354.17%122M | -242.86%-48M | -129.17%-14M | -32.39%48M |
-Provision for loans, leases and other losses | -87.50%-75M | -138.10%-40M | 1,850.00%105M | 79.31%-6M | -293.33%-29M | 36.36%15M | -70.27%11M | --37M | ---- | ---- |
-Changes in other current assets | 0.00%-40M | 6.98%-40M | -16.22%-43M | -5.71%-37M | 12.50%-35M | -8.11%-40M | -32.14%-37M | ---28M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.67%-14M | 0.00%-15M | 16.67%-15M | 18.18%-18M | -22.22%-22M | 10.00%-18M | 20.00%-20M | 26.47%-25M | 46.03%-34M | 3.08%-63M |
Interest received (cash flow from operating activities) | 40.00%105M | -6.25%75M | 12.68%80M | -16.47%71M | -14.14%85M | -27.21%99M | 112.50%136M | 8.47%64M | -9.23%59M | 6.56%65M |
Tax refund paid | 77.67%-96M | -131.18%-430M | 46.55%-186M | -0.29%-348M | -14.52%-347M | -225.81%-303M | -66.07%-93M | 57.89%-56M | -129.31%-133M | 63.98%-58M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 24,000.00%239M | -1M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M |
Operating cash flow | -75.32%289M | -38.63%1.17B | 42.81%1.91B | 10.05%1.34B | 27.92%1.21B | -24.50%949M | 44.48%1.26B | -23.95%870M | 17.94%1.14B | 24.68%970M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -389.09%-1.08B | 27.87%-220M | 50.65%-305M | 38.26%-618M | 38.81%-1B | -168.20%-1.64B | -77.33%-610M | -38.15%-344M | 53.63%-249M | -36.64%-537M |
Net investment product transactions | --11M | --0 | -75.73%25M | -61.71%103M | --269M | ---- | ---- | ---- | ---20M | ---- |
Advance cash and loans provided to other parties | 0.00%-3M | -50.00%-3M | -100.00%-2M | 80.00%-1M | 0.00%-5M | 37.50%-5M | 0.00%-8M | 0.00%-8M | -33.33%-8M | 40.00%-6M |
Net changes in other investments | 80.00%-3M | -150.00%-15M | 900.00%30M | -95.89%3M | 314.71%73M | -240.00%-34M | 73.68%-10M | -642.86%-38M | 102.70%7M | -12,850.00%-259M |
Investing cash flow | -350.00%-1.07B | 5.56%-238M | 50.88%-252M | 22.74%-513M | 60.36%-664M | -166.72%-1.68B | -61.03%-628M | -44.44%-390M | 66.33%-270M | -98.02%-802M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | -272.41%-400M | 8.92%232M | 142.35%213M | -45.80%-503M | 61.45%-345M | -85.30%-895M | -282.95%-483M |
Net common stock issuance | --0 | --0 | 97.96%-1M | -157.89%-49M | -1,800.00%-19M | 50.00%-1M | ---2M | --0 | -1,760.00%-93M | -400.00%-5M |
Increase or decrease of lease financing | -25.93%-34M | 6.90%-27M | -3.57%-29M | 0.00%-28M | -33.33%-28M | 22.22%-21M | 30.77%-27M | -5.41%-39M | 15.91%-37M | -62.96%-44M |
Cash dividends paid | 14.70%-267M | -44.91%-313M | -195.89%-216M | 68.40%-73M | -6.45%-231M | -39.10%-217M | 6.59%-156M | -23.70%-167M | -37.76%-135M | -104.17%-98M |
Net other fund-raising expenses | 0.00%-1M | ---1M | ---- | -100.00%-2M | 50.00%-1M | -100.00%-2M | 50.00%-1M | 0.00%-2M | 50.00%-2M | -33.33%-4M |
Financing cash flow | 11.44%-302M | -38.62%-341M | 55.43%-246M | -1,074.47%-552M | -67.86%-47M | 95.94%-28M | -24.59%-689M | 52.41%-553M | -83.28%-1.16B | -442.70%-634M |
Net cash flow | ||||||||||
Beginning cash position | 15.42%4.51B | 58.94%3.91B | 12.59%2.46B | 27.55%2.19B | -30.70%1.71B | -2.72%2.47B | -3.16%2.54B | -11.20%2.62B | -12.96%2.96B | 20.73%3.4B |
Current changes in cash | -283.11%-1.08B | -58.01%592M | 420.30%1.41B | -46.12%271M | 166.71%503M | -1,156.67%-754M | 17.81%-60M | 74.65%-73M | 38.20%-288M | -183.51%-466M |
Effect of exchange rate changes | 400.00%50M | -75.00%10M | 900.00%40M | 113.33%4M | -650.00%-30M | 50.00%-4M | 11.11%-8M | 78.57%-9M | -261.54%-42M | -18.75%26M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- |
End cash Position | -22.91%3.48B | 15.42%4.51B | 58.94%3.91B | 12.59%2.46B | 27.55%2.19B | -30.70%1.71B | -2.72%2.47B | -3.16%2.54B | -11.20%2.62B | -12.96%2.96B |
Free cash flow | -187.28%-830M | -40.67%951M | 123.26%1.6B | 237.09%718M | 131.00%213M | -206.18%-687M | 23.00%647M | -39.89%526M | 115.52%875M | 5.73%406M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data