(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 45.54%5.62M | 2,370.32%2.33M | -13.51%1.19M | -74.74%536K | 238.31%1.56M | 180.03%3.86M | -103.81%-102.43K | 178.46%1.38M | 1,177.16%2.12M | -28.26%462K |
Net profit before non-cash adjustment | 131.16%6.22M | -29.51%716.16K | 1,973.06%4.54M | -43.48%286K | -28.77%676K | -31.54%2.69M | 114.76%1.02M | -35.59%219K | -77.57%506K | 10.35%949K |
Total adjustment of non-cash items | -137.32%-1.31M | -32.46%687.97K | -843.76%-3.4M | -49.47%714K | 13.09%691K | 141.27%3.5M | 945.58%1.02M | 233.58%457K | 65.07%1.41M | 5.71%611K |
-Depreciation and amortization | 1.65%2.78M | -6.85%650.97K | -2.12%694K | 24.57%720K | -4.53%717K | -6.46%2.74M | -7.03%698.87K | -2.21%709K | -19.50%578K | 2.74%751K |
-Reversal of impairment losses recognized in profit and loss | -70.99%309.28K | -53.27%169.28K | 86.96%-24K | -89.23%99K | 309.68%65K | 93.28%1.07M | -47.01%362.29K | 51.06%-184K | 323.50%919K | -214.81%-31K |
-Disposal profit | -27.17%-686.4K | 4,307.24%3.73M | -3,331.67%-4.12M | -1.30%-156K | 16.95%-147K | 74.24%-539.77K | 94.50%-88.77K | 32.96%-120K | -57.14%-154K | 13.66%-177K |
-Net exchange gains and losses | ---3.88M | ---3.88M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -26.75%173.06K | -63.11%17.06K | -5.77%49K | -27.14%51K | -17.65%56K | 243.43%236.25K | -19.97%46.25K | 257.58%52K | 268.42%70K | 172.00%68K |
Changes in working capital | 130.18%703.46K | 143.12%921.46K | -92.87%50K | -328.57%-464K | 117.85%196K | 41.75%-2.33M | -191.59%-2.14M | 131.41%701K | 106.13%203K | -38.29%-1.1M |
-Change in receivables | -153.88%-1.24M | -135.76%-1.61M | -76.81%323K | -131.96%-521K | 1,868.75%566K | 168.45%2.31M | 82.04%-683.45K | -23.21%1.39M | 181.09%1.63M | -105.07%-32K |
-Change in inventory | 91.25%-332.5K | 213.84%753.5K | 37.23%-708K | 73.91%-352K | 96.07%-26K | -217.98%-3.8M | -121.16%-661.92K | -667.35%-1.13M | -220.45%-1.35M | 24.77%-662K |
-Change in prepaid assets | 113.83%11.39K | 106.42%100.39K | -143.21%-35K | 119.28%16K | 45.74%-70K | -177.44%-82.37K | -90.81%48.64K | 124.40%81K | 8.79%-83K | ---129K |
-Change in payables | 400.24%2.27M | 299.78%1.68M | 32.39%470K | 7,760.00%393K | 0.36%-274K | 80.92%-755.37K | -133.87%-840.37K | 109.95%355K | 100.21%5K | 49.54%-275K |
-Changes in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -52.78%17K | 62.50%-6K | 57.14%-6K | 16.67%-5K | 0 | 471.63%36K | -166.67%-16K | -55.56%-14K | 40.00%-6K |
Interest received (cash flow from operating activities) | -1.80%76.18K | 76.97%38.18K | -61.29%12K | 85.71%26K | 0 | 72.25%77.57K | 266.38%21.57K | -41.51%31K | 250.00%14K | 1,000.00%11K |
Tax refund paid | -44.72%-1.02M | -83.39%-409.92K | -260.26%-562K | -9.62%-171K | 169.19%119K | -1.86%-707.53K | 8.24%-223.53K | 32.76%-156K | -40.54%-156K | -59.26%-172K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 44.58%4.67M | 834.32%1.97M | -48.62%635K | -80.42%385K | 468.47%1.68M | 365.45%3.23M | -111.09%-268.39K | 163.71%1.24M | 728.12%1.97M | -44.02%295K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -824.21%-1.3M | -1,917.59%-5.54M | 2,490.37%4.47M | -145.54%-46K | -379.49%-187K | 158.59%179.72K | 280.57%304.72K | -133.75%-187K | 137.83%101K | -118.66%-39K |
Net investment product transactions | 73.21%-1.16M | 21,001.60%6.83M | -102.21%-4.66M | -117.74%-1.31M | -39.01%-2.02M | -39.52%-4.32M | 101.04%32.36K | ---2.3M | ---603K | ---1.45M |
Dividends received (cash flow from investment activities) | 366.42%76.43K | 128.32%21.43K | 766.67%26K | 225.00%13K | --16K | --16.39K | --9.39K | --3K | --4K | --0 |
Interest received (cash flow from investment activities) | --0 | --0 | ---- | ---- | --10K | --0 | --0 | ---- | ---- | --0 |
Net changes in other investments | ---514.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 29.80%-2.9M | 130.01%796.93K | 93.53%-161K | -172.29%-1.36M | -46.17%-2.18M | -76.38%-4.13M | 115.73%346.47K | -3,008.75%-2.49M | -86.52%-498K | -812.92%-1.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 83.76%-124.26K | 85.65%-113.26K | -146.24%-229K | -79.55%136K | 114.96%82K | -514.80%-765.22K | -263.58%-789.22K | 82.87%-93K | 6,750.00%665K | -314.90%-548K |
Increase or decrease of lease financing | 23.48%-622.18K | 117.57%67.82K | -141.21%-439K | -10.53%-126K | 4.58%-125K | 46.08%-813.05K | 70.16%-386.05K | -149.32%-182K | -936.36%-114K | -0.77%-131K |
Interest paid (cash flow from financing activities) | 20.58%-249.24K | 30.42%-72.24K | 17.91%-55K | 12.86%-61K | 16.44%-61K | -113.16%-313.82K | -0.58%-103.82K | -378.57%-67K | -400.00%-70K | -356.25%-73K |
Net other fund-raising expenses | -55.95%410.46K | -66.16%-13.54K | ---1K | --1K | --424K | 310.44%931.85K | -103.04%-8.15K | ---- | ---- | ---- |
Financing cash flow | 39.06%-585.22K | 89.81%-131.22K | -221.07%-724K | -110.40%-50K | 142.55%320K | -115.95%-960.25K | -99.23%-1.29M | 144.59%598K | -94.11%481K | -385.16%-752K |
Net cash flow | ||||||||||
Beginning cash position | -23.70%5.99M | -36.98%4.54M | -39.04%4.79M | -1.59%5.81M | -23.70%5.99M | 125.98%7.85M | -13.05%7.2M | -30.10%7.85M | 78.09%5.9M | 187.23%7.85M |
Current changes in cash | 163.68%1.18M | 318.05%2.64M | 61.72%-250K | -152.39%-1.02M | 90.70%-181K | -142.52%-1.86M | -181.76%-1.21M | 80.57%-653K | -74.30%1.95M | -435.11%-1.95M |
Effect of exchange rate changes | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
End cash Position | 19.78%7.17M | 19.78%7.17M | -36.98%4.54M | -39.04%4.79M | -1.59%5.81M | -23.70%5.99M | -23.70%5.99M | -13.05%7.2M | -30.10%7.85M | 78.09%5.9M |
Free cash flow | -0.26%2.87M | 5,676.51%877.74K | -50.05%468K | -89.33%206K | --1.32M | 665.68%2.88M | -99.24%15.2K | 142.06%937K | 373.76%1.93M | --0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data