(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4,646.64%-11.5M | 821.92%11.38M | -8,723.51%-6.07M | 2,055.63%5.91M | 1,430.35%11.29M | 113.01%253K | -120.31%-1.58M | -248.80%-68.79K | 1.63%-302K | 1,110.96%738K |
Net profit before non-cash adjustment | 1,081.51%1.43M | 377.57%2.27M | 491.92%572.68K | 513.68%1.27M | 500.69%577K | 34.23%-146K | 52.44%-819.12K | 78.43%-146.12K | 32.08%-307K | 55.56%-144K |
Total adjustment of non-cash items | -93.44%8K | 7.54%147.17K | -94.11%7.17K | 120.00%11K | 16.67%7K | 2,950.00%122K | -13.39%136.85K | -12.97%121.85K | 66.67%5K | -25.00%6K |
-Depreciation and amortization | -90.98%11K | 6.72%141.37K | -98.80%1.37K | 83.33%11K | 16.67%7K | 1,933.33%122K | 18.75%132.47K | 26.42%114.47K | 0.00%6K | -25.00%6K |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other non-cash items | ---3K | 32.23%5.8K | ---- | ---- | ---- | ---- | 615.76%4.38K | 243.44%7.38K | ---1K | --0 |
Changes in working capital | -4,772.92%-12.94M | 1,101.92%8.96M | -14,836.28%-6.65M | --4.63M | 1,122.60%10.71M | 116.05%277K | -205.40%-894.52K | -108.60%-44.52K | --0 | 260.49%876K |
-Change in receivables | -1,313.77%-20.23M | -2,151.84%-37.64M | -48.86%-749.22K | ---14.14M | -3,543.13%-21.31M | 19.92%-1.43M | -902.89%-1.67M | -294.21%-503.31K | --0 | 298.40%619K |
-Change in inventory | -1,433.33%-46K | -932.06%-337.53K | -112.30%-185.53K | ---10K | -286.11%-139K | 99.80%-3K | 85.93%-32.7K | 514.21%1.51M | --0 | -414.29%-36K |
-Change in payables | 328.58%7.33M | 3,702.62%32.13M | -1,923.64%-20.52M | --18.78M | 10,876.79%32.16M | 9.26%1.71M | -3.21%844.9K | -7,939.37%-1.01M | --0 | -47.86%293K |
-Changes in other current assets | ---- | 41,918.89%14.81M | ---- | ---- | ---- | ---- | ---35.41K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 3K | 87.99%6.09K | 2,037.39%5.09K | 0 | 1K | 0 | -27.35%3.24K | -83.67%238 | -66.67%1K | 0 |
Tax refund paid | 0 | -1,053.99%-11.14K | -1,053.99%-11.14K | 0 | 0 | 0 | 97.83%-965 | -100.32%-965 | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -4,645.45%-11.5M | 822.64%11.38M | -8,639.94%-6.08M | 2,062.13%5.91M | 1,430.49%11.3M | 113.03%253K | -108.32%-1.57M | -124.64%-69.52K | 53.62%-301K | 1,110.96%738K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 98.33%-2K | -201.18%-99.99K | 446.41%115.01K | ---74K | ---21K | ---120K | ---33.2K | ---33.2K | --0 | --0 |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investing cash flow | 98.33%-2K | -201.18%-99.99K | 446.41%115.01K | ---74K | ---21K | ---120K | ---33.2K | ---33.2K | --0 | --0 |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | ---- | 3.92%-104.52K | ---- | ---- | ---- | ---- | -31.64%-108.78K | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | -55.92%-11.88K | ---- | ---- | ---- | ---- | 1.85%-7.62K | ---- | ---- | ---- |
Financing cash flow | --0 | 0.00%-116.4K | 0.00%-116.4K | --0 | --0 | --0 | -104.53%-116.4K | -28.13%-116.4K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 1,760.57%11.8M | -73.11%633.99K | 1,995.31%17.87M | 943.41%12.04M | 84.38%767K | -73.11%634K | 331.26%2.36M | -60.64%853K | -59.02%1.15M | 80.09%416K |
Current changes in cash | -8,748.12%-11.5M | 747.39%11.16M | -2,673.48%-6.08M | 2,037.54%5.83M | 1,427.64%11.27M | 106.85%133K | -195.19%-1.72M | -214.53%-219.12K | 53.62%-301K | -71.45%738K |
End cash Position | -61.67%294K | 1,760.57%11.8M | 1,760.57%11.8M | 1,995.31%17.87M | 943.41%12.04M | 84.38%767K | -73.11%633.99K | -73.11%633.99K | -60.64%853K | -59.02%1.15M |
Free cash flow | -8,748.12%-11.5M | 801.50%11.28M | -5,703.10%-5.96M | 2,037.54%5.83M | 1,427.64%11.27M | 106.85%133K | -112.71%-1.61M | -136.40%-102.72K | 53.62%-301K | 1,110.96%738K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data