JP Stock MarketDetailed Quotes

Namura Shipbuilding (7014)

Watchlist

4055
-60-1.46%

20min DelayMarket Closed Apr 17 15:30 JST

281.72BMarket Cap10.80P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Namura Shipbuilding (7014) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

Total revenue

42.69B

-8.23%36.49B

17.94%159.23B

33.36%39.76B

8.81%135.01B

38.05B

36.90%36.34B

1.77%30.81B

-17.49%29.81B

48.74%124.08B

Cost of revenue

32.08B

-2.34%28.96B

9.67%122.92B

16.72%29.65B

2.76%112.08B

31.31B

20.04%29.81B

-6.84%25.56B

-5.73%25.41B

24.57%109.07B

Gross profit

10.62B

-25.52%7.53B

58.39%36.31B

129.32%10.11B

52.71%22.92B

6.74B

281.59%6.53B

85.14%5.25B

-52.01%4.41B

463.02%15.01B

Operating expense

1.91B

18.57%1.77B

6.41%6.84B

-2.67%1.49B

18.72%6.43B

1.94B

13.52%1.41B

17.51%1.55B

11.49%1.53B

0.35%5.42B

Staff costs

--728M

16.72%677M

7.74%3.8B

7.21%580M

18.36%3.53B

--1.94B

10.34%512M

13.03%529M

11.32%541M

0.20%2.98B

Selling and administrative expenses

----

19.76%303M

----

10.00%253M

----

21.69%230M

-General and administrative expense

----

19.76%303M

----

10.00%253M

----

21.69%230M

Research and development costs

----

-13.53%556M

----

5.58%643M

----

14.04%609M

Rent and land expenses

----

8.90%318M

----

-2.34%292M

----

-4.17%299M

Other operating expenses

--1.18B

19.74%1.09B

8.74%1.87B

-8.06%912M

32.10%1.72B

---1.2B

15.40%899M

19.98%1.02B

11.59%992M

-6.48%1.3B

Operating profit

8.71B

-33.16%5.76B

78.66%29.47B

199.72%8.61B

71.89%16.49B

4.81B

993.59%5.12B

144.06%3.7B

-63.20%2.87B

200.66%9.6B

Net non-operating interest income (expenses)

-21M

7.69%-36M

40.00%-138M

38.10%-39M

-36.09%-230M

-47M

-33.33%-52M

-74.36%-68M

-103.23%-63M

-27.07%-169M

Non-operating interest income

--55M

312.50%33M

222.22%58M

-38.46%8M

-81.05%18M

--3M

-96.88%1M

-96.43%1M

-50.00%13M

-7.77%95M

Non-operating interest expense

--76M

46.81%69M

-20.97%196M

-38.16%47M

-6.06%248M

--50M

-25.35%53M

2.99%69M

33.33%76M

11.86%264M

Net investment income

1.57B

-96.77%38M

-90.30%369M

-53.20%1.18B

408.14%3.81B

1.57B

16.53%-414M

-4.79%139M

85.19%2.51B

-10.51%749M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

87M

-336.36%-26M

Income from associates and other participating interests

37M

5.88%18M

62.50%39M

30.77%17M

-97.35%24M

10M

-105.26%-1M

-99.52%2M

-97.14%13M

904.44%904M

Special income (charges)

-1,875.00%-71M

500.00%4M

-47M

21M

-100.82%-1M

Less:Other special charges

----

1,266.67%70M

----

40.00%-6M

--45M

---21M

----

52.38%-10M

Less:Write off

----

-50.00%1M

----

-81.82%2M

----

107.24%11M

Other non-operating income (expenses)

-7M

454.17%133M

-295.12%-162M

284.62%24M

-114.64%-41M

35M

-115.18%-29M

-17.24%-34M

-120.97%-13M

-37.64%280M

Income before tax

10.29B

-39.63%5.91B

47.54%29.59B

83.92%9.79B

76.99%20.06B

6.33B

3,080.14%4.64B

86.24%3.76B

-44.55%5.32B

238.94%11.33B

Income tax

3.08B

3,262.50%1.35B

3,158.00%3.06B

-95.60%40M

-172.46%-100M

-2.26B

862.22%686M

291.61%560M

2,117.07%909M

-47.53%138M

Net income

7.21B

-53.18%4.57B

31.63%26.53B

120.88%9.75B

80.06%20.16B

8.58B

1,576.69%3.96B

70.61%3.2B

-53.82%4.42B

232.96%11.19B

Net income continuous operations

--7.21B

-53.18%4.57B

31.63%26.53B

120.88%9.75B

80.06%20.16B

--8.58B

1,576.69%3.96B

70.61%3.2B

-53.82%4.42B

232.96%11.19B

Noncontrolling interests

41M

-93.10%4M

42.08%287M

58M

202M

138M

3,500.00%36M

Net income attributable to the company

7.17B

-52.94%4.56B

31.53%26.25B

119.57%9.69B

78.26%19.95B

8.44B

1,568.51%3.92B

69.12%3.18B

-53.82%4.42B

232.96%11.19B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

7.17B

-52.94%4.56B

31.53%26.25B

119.57%9.69B

78.26%19.95B

8.44B

1,568.51%3.92B

69.12%3.18B

-53.82%4.42B

232.96%11.19B

Gross dividend payment

Basic earnings per share

103.17

-52.97%65.75

31.44%378.35

119.35%139.79

77.86%287.86

121.77

1,603.31%56.55

69.10%45.81

-53.96%63.73

232.79%161.85

Diluted earnings per share

102.31

-52.98%65.2

31.45%375.33

119.45%138.65

77.97%285.52

120.78

1,589.76%56.1

68.75%45.46

-53.91%63.18

231.63%160.43

Dividend per share

150.00%50

300.00%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023
Total revenue	42.69B	-8.23%36.49B	17.94%159.23B	33.36%39.76B	8.81%135.01B	38.05B	36.90%36.34B	1.77%30.81B	-17.49%29.81B	48.74%124.08B
Cost of revenue	32.08B	-2.34%28.96B	9.67%122.92B	16.72%29.65B	2.76%112.08B	31.31B	20.04%29.81B	-6.84%25.56B	-5.73%25.41B	24.57%109.07B
Gross profit	10.62B	-25.52%7.53B	58.39%36.31B	129.32%10.11B	52.71%22.92B	6.74B	281.59%6.53B	85.14%5.25B	-52.01%4.41B	463.02%15.01B
Operating expense	1.91B	18.57%1.77B	6.41%6.84B	-2.67%1.49B	18.72%6.43B	1.94B	13.52%1.41B	17.51%1.55B	11.49%1.53B	0.35%5.42B
Staff costs	--728M	16.72%677M	7.74%3.8B	7.21%580M	18.36%3.53B	--1.94B	10.34%512M	13.03%529M	11.32%541M	0.20%2.98B
Selling and administrative expenses	----	----	19.76%303M	----	10.00%253M	----	----	----	----	21.69%230M
-General and administrative expense	----	----	19.76%303M	----	10.00%253M	----	----	----	----	21.69%230M
Research and development costs	----	----	-13.53%556M	----	5.58%643M	----	----	----	----	14.04%609M
Rent and land expenses	----	----	8.90%318M	----	-2.34%292M	----	----	----	----	-4.17%299M
Other operating expenses	--1.18B	19.74%1.09B	8.74%1.87B	-8.06%912M	32.10%1.72B	---1.2B	15.40%899M	19.98%1.02B	11.59%992M	-6.48%1.3B
Operating profit	8.71B	-33.16%5.76B	78.66%29.47B	199.72%8.61B	71.89%16.49B	4.81B	993.59%5.12B	144.06%3.7B	-63.20%2.87B	200.66%9.6B
Net non-operating interest income (expenses)	-21M	7.69%-36M	40.00%-138M	38.10%-39M	-36.09%-230M	-47M	-33.33%-52M	-74.36%-68M	-103.23%-63M	-27.07%-169M
Non-operating interest income	--55M	312.50%33M	222.22%58M	-38.46%8M	-81.05%18M	--3M	-96.88%1M	-96.43%1M	-50.00%13M	-7.77%95M
Non-operating interest expense	--76M	46.81%69M	-20.97%196M	-38.16%47M	-6.06%248M	--50M	-25.35%53M	2.99%69M	33.33%76M	11.86%264M
Net investment income	1.57B	-96.77%38M	-90.30%369M	-53.20%1.18B	408.14%3.81B	1.57B	16.53%-414M	-4.79%139M	85.19%2.51B	-10.51%749M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets			87M		0	0			0	-336.36%-26M
Income from associates and other participating interests	37M	5.88%18M	62.50%39M	30.77%17M	-97.35%24M	10M	-105.26%-1M	-99.52%2M	-97.14%13M	904.44%904M
Special income (charges)			-1,875.00%-71M		500.00%4M	-47M	21M			-100.82%-1M
Less:Other special charges	----	----	1,266.67%70M	----	40.00%-6M	--45M	---21M	----	----	52.38%-10M
Less:Write off	----	----	-50.00%1M	----	-81.82%2M	----	----	----	----	107.24%11M
Other non-operating income (expenses)	-7M	454.17%133M	-295.12%-162M	284.62%24M	-114.64%-41M	35M	-115.18%-29M	-17.24%-34M	-120.97%-13M	-37.64%280M
Income before tax	10.29B	-39.63%5.91B	47.54%29.59B	83.92%9.79B	76.99%20.06B	6.33B	3,080.14%4.64B	86.24%3.76B	-44.55%5.32B	238.94%11.33B
Income tax	3.08B	3,262.50%1.35B	3,158.00%3.06B	-95.60%40M	-172.46%-100M	-2.26B	862.22%686M	291.61%560M	2,117.07%909M	-47.53%138M
Net income	7.21B	-53.18%4.57B	31.63%26.53B	120.88%9.75B	80.06%20.16B	8.58B	1,576.69%3.96B	70.61%3.2B	-53.82%4.42B	232.96%11.19B
Net income continuous operations	--7.21B	-53.18%4.57B	31.63%26.53B	120.88%9.75B	80.06%20.16B	--8.58B	1,576.69%3.96B	70.61%3.2B	-53.82%4.42B	232.96%11.19B
Noncontrolling interests	41M	-93.10%4M	42.08%287M	58M	202M	138M	3,500.00%36M			0
Net income attributable to the company	7.17B	-52.94%4.56B	31.53%26.25B	119.57%9.69B	78.26%19.95B	8.44B	1,568.51%3.92B	69.12%3.18B	-53.82%4.42B	232.96%11.19B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	7.17B	-52.94%4.56B	31.53%26.25B	119.57%9.69B	78.26%19.95B	8.44B	1,568.51%3.92B	69.12%3.18B	-53.82%4.42B	232.96%11.19B
Gross dividend payment
Basic earnings per share	103.17	-52.97%65.75	31.44%378.35	119.35%139.79	77.86%287.86	121.77	1,603.31%56.55	69.10%45.81	-53.96%63.73	232.79%161.85
Diluted earnings per share	102.31	-52.98%65.2	31.45%375.33	119.45%138.65	77.97%285.52	120.78	1,589.76%56.1	68.75%45.46	-53.91%63.18	231.63%160.43
Dividend per share	0	0	150.00%50	0	300.00%20	15	0	5	0	5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm