(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 63.70%-8.03M | 816.81%25.38M | 887.66%7.55M | 357.80%27.15M | 33.71%12.79M | -843.73%-22.11M | 111.88%2.77M | -86.08%764.81K | 58.00%-10.53M | 155.41%9.56M |
Net profit before non-cash adjustment | -569.59%-2.75M | -215.57%-4.39M | -94.82%-2.29M | 1.35%-1.61M | -110.65%-70K | -153.73%-411K | -119.53%-1.39M | -1.08%-1.18M | 24.83%-1.64M | -90.86%657K |
Total adjustment of non-cash items | -7.90%4.91M | 57.17%20.34M | 86.71%4.96M | 31.58%4.9M | 54.07%5.15M | 65.59%5.33M | 4.19%12.94M | 100.82%2.66M | -8.35%3.72M | -11.38%3.34M |
-Depreciation and amortization | -12.30%1.98M | 3.03%8.47M | 3.84%2.1M | 25.37%2.03M | -5.37%2.08M | -5.08%2.26M | -0.95%8.22M | -18.69%2.02M | -3.87%1.62M | 5.52%2.2M |
-Reversal of impairment losses recognized in profit and loss | -129.41%-25K | 232.49%510.05K | 47.15%387.05K | 105.70%11K | 136.00%27K | 122.37%85K | -140.09%-384.97K | 291.42%263.03K | -127.69%-193K | -274.42%-75K |
-Disposal profit | ---- | 69.63%-714.56K | ---- | ---- | ---- | ---- | -29.47%-2.35M | ---- | ---- | ---- |
-Other non-cash items | -1.10%2.95M | 61.88%12.08M | 17.04%3.19M | 24.41%2.86M | 149.84%3.04M | 145.04%2.99M | 49.79%7.46M | 363.55%2.73M | 36.62%2.3M | -25.94%1.22M |
Changes in working capital | 62.32%-10.19M | 207.49%9.44M | 782.96%4.89M | 289.17%23.87M | 38.53%7.71M | -2,571.15%-27.03M | 79.51%-8.78M | -113.41%-715.36K | 53.20%-12.62M | 119.73%5.57M |
-Change in receivables | -23.05%-23.61M | 165.26%8.13M | 634.29%10.97M | 295.80%15.66M | -93.23%690K | -52.33%-19.19M | 25.85%-12.46M | -121.45%-2.05M | 59.58%-8M | 125.60%10.19M |
-Change in inventory | 220.28%13.62M | -111.93%-536.49K | -16,670.68%-4.86M | 1,768.88%3.27M | 278.15%12.38M | -197.50%-11.32M | 117.45%4.5M | 100.47%29.36K | 92.97%-196K | -313.49%-6.95M |
-Change in payables | -105.15%-179K | 313.47%1.74M | -201.05%-1.32M | 211.64%4.94M | -330.38%-5.35M | 15,217.39%3.48M | -189.38%-815.38K | -35.13%1.31M | -0.84%-4.43M | -72.09%2.32M |
-Changes in other current assets | ---8K | --101.67K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.58%-2.79M | -32.49%-11.09M | -9.35%-2.73M | -20.81%-2.72M | -43.20%-2.86M | -71.28%-2.77M | -62.38%-8.37M | -59.18%-2.5M | -73.52%-2.25M | -64.47%-2M |
Interest received (cash flow from operating activities) | 53.11%271K | -58.79%615.51K | -24.23%122.51K | -54.03%177K | -80.67%139K | -22.37%177K | 110.50%1.49M | -45.67%161.68K | 702.08%385K | 117.22%719K |
Tax refund paid | -173.21%-246K | 56.50%-843.84K | 44.59%-515.84K | 22.99%-355K | -35.53%-309K | 205.00%336K | 8.40%-1.94M | -13.68%-931.02K | 45.44%-461K | -39.88%-228K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 55.73%-10.79M | 332.45%14.06M | 276.80%4.43M | 288.55%24.25M | 21.09%9.75M | -2,031.14%-24.37M | 79.74%-6.05M | -173.60%-2.5M | 52.66%-12.86M | 143.99%8.06M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.08%-810K | 93.22%-1.81M | 99.74%-68.38K | 26.83%-150K | -305.96%-885K | -602.97%-710K | -2,180.06%-26.73M | -4,609.76%-26.21M | -105.00%-205K | 26.85%-218K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | ---1.2M | --0 | ---1.2M | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | ---14.4K | ---14.4K | --0 | --0 |
Net investment property transactions | --0 | -91.68%548.68K | -100.00%-325 | 104.93%1.28M | -96.83%210K | -1,297.01%-936K | 21,861.43%6.6M | 34,956.36%25.9M | -46,101.79%-25.87M | 1,973.13%6.63M |
Interest received (cash flow from investment activities) | -36.00%16K | 10.99%68.93K | -47.80%8.93K | -53.33%14K | 110.00%21K | 400.00%25K | 276.71%62.11K | 281.30%17.11K | 650.00%30K | 233.33%10K |
Net changes in other investments | ---- | 52.61%-66.74K | ---65.74K | ---- | ---- | ---- | ---140.83K | ---- | ---- | ---- |
Investing cash flow | 51.02%-794K | 94.11%-1.26M | 71.84%-125.52K | 104.18%1.14M | -110.18%-654K | -894.48%-1.62M | -1,706.48%-21.43M | 28.84%-445.67K | -17,826.32%-27.25M | 25,604.00%6.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -20.36%18.83M | -138.89%-11.19M | -105.34%-589.58K | -146.14%-17.71M | -56.00%-16.53M | 334.69%23.65M | -39.07%28.76M | 196.48%11.05M | 4.41%38.39M | -146.25%-10.6M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 104.07%27K | 13.97%-2.1M | 11.24%-408.44K | 14.02%-466K | 18.34%-561K | 11.60%-663K | -4.82%-2.44M | -109.25%-460.14K | -12.22%-542K | 17.63%-687K |
Cash dividends for minorities | --0 | ---803K | ---600K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | 1.61%-428K | -107.56%-1.69M | -6.71%-401.94K | -205.84%-419K | -237.21%-435K | -152.91%-435K | -15.08%-814.66K | -185.60%-376.66K | 15.43%-137K | 32.81%-129K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | 13,570.46%89.85K | ---152 | --0 | --0 |
Financing cash flow | -18.26%18.43M | -161.64%-15.78M | -119.59%-2M | -149.86%-18.8M | -53.57%-17.53M | 306.72%22.55M | -37.63%25.6M | 208.17%10.21M | 4.39%37.71M | -160.62%-11.41M |
Net cash flow | ||||||||||
Beginning cash position | -10.19%26.12M | -5.82%29.08M | 8.80%23.66M | -27.64%17.45M | 26.28%25.61M | -5.82%29.08M | 48.32%30.87M | -11.90%21.75M | 51.65%24.12M | 32.09%20.28M |
Current changes in cash | 298.87%6.85M | -58.11%-2.98M | -68.30%2.3M | 374.24%6.59M | -374.67%-8.43M | 64.90%-3.44M | -118.85%-1.88M | 19.24%7.26M | -127.32%-2.4M | 466.05%3.07M |
Effect of exchange rate changes | 6,873.91%1.56M | -82.47%15.32K | 120.03%148.32K | -1,284.38%-379K | -65.16%269K | 97.07%-23K | 30.31%87.41K | -29.84%67.41K | 328.57%32K | 7,620.00%772K |
End cash Position | 34.79%34.52M | -10.19%26.11M | -10.19%26.11M | 8.80%23.66M | -27.64%17.45M | 26.28%25.61M | -5.82%29.08M | -5.82%29.08M | -11.90%21.75M | 51.65%24.12M |
Free cash flow | 53.51%-11.66M | 134.92%12.03M | 114.87%4.3M | 268.02%24.03M | 12.31%8.78M | -2,693.69%-25.08M | -10.05%-34.47M | -1,211.25%-28.95M | 47.59%-14.3M | 141.95%7.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data