(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 318.40%28.58M | 684.62%30.51M | 1,380.52%30.03M | 6.87%7.24M | 6.87%7.24M | -64.11%6.83M | -75.96%3.89M | -89.69%2.03M | 6.95%6.78M | 6.95%6.78M |
-Cash and cash equivalents | -37.99%4.24M | -36.24%2.48M | 34.07%2.72M | 6.87%7.24M | 6.87%7.24M | -64.11%6.83M | -75.96%3.89M | -89.69%2.03M | 6.95%6.78M | 6.95%6.78M |
-Including:Cash | ---- | ---- | ---- | 6.87%7.24M | 6.87%7.24M | ---- | ---- | ---- | 6.95%6.78M | 6.95%6.78M |
-Short term investments | --24.34M | --28.03M | --27.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 12.08%67.58M | 12.04%63.63M | 10.75%63.83M | 17.02%61.48M | 17.02%61.48M | 13.97%60.3M | 9.41%56.8M | 22.36%57.63M | 15.16%52.54M | 15.16%52.54M |
-Accounts receivable | 45.28%64.26M | 31.98%58.7M | 27.75%59.31M | 24.49%53.89M | 24.49%53.89M | -6.31%44.23M | -7.50%44.48M | 4.74%46.43M | 3.28%43.29M | 3.28%43.29M |
-Gross accounts receivable | ---- | ---- | ---- | 24.07%58.75M | 24.07%58.75M | ---- | ---- | ---- | 4.18%47.35M | 4.18%47.35M |
-Bad debt provision | ---- | ---- | ---- | -19.56%-4.86M | -19.56%-4.86M | ---- | ---- | ---- | -14.81%-4.07M | -14.81%-4.07M |
-Other receivables | -79.33%3.32M | -60.00%4.93M | -59.65%4.52M | -17.92%7.59M | -17.92%7.59M | 181.99%16.07M | 221.84%12.32M | 303.82%11.21M | 149.37%9.25M | 149.37%9.25M |
Inventory | -5.72%55.23M | -13.28%61.39M | -4.55%59.32M | -15.26%60.5M | -15.26%60.5M | -35.59%58.58M | -19.36%70.79M | -13.04%62.15M | 10.04%71.39M | 10.04%71.39M |
Prepaid assets | ---- | ---- | ---- | 8.56%1.99M | 8.56%1.99M | ---- | ---- | ---- | -61.25%1.83M | -61.25%1.83M |
Restricted cash | ---- | ---- | ---- | 34.34%25.42M | 34.34%25.42M | --22.77M | --21.73M | --20.83M | 75.74%18.92M | 75.74%18.92M |
Tax assets-Current | -10.30%1.85M | 30.27%2.27M | 29.86%2.13M | 28.98%2.04M | 28.98%2.04M | 58.51%2.06M | 130.29%1.74M | 157.21%1.64M | 103.97%1.58M | 103.97%1.58M |
Holding assets for sale | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K |
Total current assets | 1.79%153.59M | 1.84%158.15M | 7.62%155.67M | 3.67%159.04M | 3.67%159.04M | -8.29%150.89M | -1.07%155.3M | 3.88%144.64M | 14.93%153.41M | 14.93%153.41M |
Non current assets | ||||||||||
Net PPE | 3.66%81.75M | 6.18%84.38M | 6.78%85.94M | 6.37%87.52M | 6.37%87.52M | -3.26%78.86M | 0.04%79.46M | 2.28%80.48M | 3.71%82.27M | 3.71%82.27M |
-Gross PP&E | 3.66%81.75M | 6.18%84.38M | 6.78%85.94M | 3.09%167.61M | 3.09%167.61M | -3.26%78.86M | 0.04%79.46M | 2.28%80.48M | 7.80%162.59M | 7.80%162.59M |
-Accumulated depreciation | ---- | ---- | ---- | 0.27%-80.1M | 0.27%-80.1M | ---- | ---- | ---- | -12.35%-80.31M | -12.35%-80.31M |
Investment properties | -30.24%879K | -22.18%986K | -22.06%993K | -21.93%1M | -21.93%1M | -2.17%1.26M | -23.31%1.27M | -23.25%1.27M | -23.12%1.28M | -23.12%1.28M |
Total investment | 1,000.00%110K | 1,000.00%110K | 0.00%10K | 0.00%9.78K | 0.00%9.78K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%9.78K | 0.00%9.78K |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | 0.00%9.78K | 0.00%9.78K | ---- | ---- | ---- | 0.00%9.78K | 0.00%9.78K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | 0.00%9.78K | 0.00%9.78K | ---- | ---- | ---- | 0.00%9.78K | 0.00%9.78K |
-Other investment | 1,000.00%110K | 1,000.00%110K | 0.00%10K | ---- | ---- | 0.00%10K | --10K | 0.00%10K | ---- | ---- |
Total non current assets | 3.25%82.74M | 5.86%85.47M | 6.33%86.94M | 5.94%88.53M | 5.94%88.53M | -3.24%80.13M | -0.44%80.74M | 1.75%81.76M | 3.15%83.57M | 3.15%83.57M |
Total assets | 2.30%236.33M | 3.21%243.63M | 7.15%242.6M | 4.47%247.56M | 4.47%247.56M | -6.60%231.02M | -0.85%236.04M | 3.10%226.41M | 10.48%236.97M | 10.48%236.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.45%86.53M | 14.49%101.29M | 40.31%99.91M | 29.73%101.47M | 29.73%101.47M | 1.30%88.7M | 14.26%88.47M | -6.05%71.21M | 10.21%78.21M | 10.21%78.21M |
-Current debt and capital lease obligation | -2.45%86.53M | 14.49%101.29M | 40.31%99.91M | 29.73%101.47M | 29.73%101.47M | 1.30%88.7M | 14.26%88.47M | -6.05%71.21M | 10.21%78.21M | 10.21%78.21M |
-Including:Current debt | -2.56%85.89M | 14.32%100.4M | 40.62%98.75M | 30.77%97.8M | 30.77%97.8M | 1.20%88.15M | 14.70%87.83M | -5.65%70.22M | 11.54%74.79M | 11.54%74.79M |
-Including:Current capital Lease obligation | 16.73%635K | 37.44%892K | 18.03%1.17M | 7.09%3.67M | 7.09%3.67M | 20.89%544K | -24.80%649K | -27.90%987K | -12.52%3.43M | -12.52%3.43M |
Payables | 9.20%39.01M | -15.46%31.77M | -30.42%29.12M | -24.71%30.06M | -24.71%30.06M | -21.34%35.72M | -13.64%37.58M | 39.88%41.85M | 66.52%39.93M | 66.52%39.93M |
-accounts payable | 8.98%38.93M | -15.30%31.74M | -30.21%29.07M | -29.42%22.62M | -29.42%22.62M | -20.72%35.72M | -12.51%37.47M | 41.37%41.66M | 57.99%32.05M | 57.99%32.05M |
-Total tax payable | --79K | -67.24%38K | -76.19%45K | -72.93%124.02K | -72.93%124.02K | --0 | -83.36%116K | -57.91%189K | -69.09%458.08K | -69.09%458.08K |
-Other payable | ---- | ---- | ---- | -1.37%7.32M | -1.37%7.32M | ---- | ---- | ---- | 235.83%7.42M | 235.83%7.42M |
Accrued and deferred income | 445.83%4.38M | 181.89%3.72M | 22.52%4.4M | -9.91%8.21M | -9.91%8.21M | -76.96%803K | -60.47%1.32M | -24.27%3.59M | -0.48%9.12M | -0.48%9.12M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Current liabilities | 3.75%129.92M | 7.39%136.79M | 14.39%133.43M | 9.81%139.74M | 9.81%139.74M | -8.23%125.22M | 2.48%127.38M | 5.60%116.65M | 22.24%127.26M | 22.24%127.26M |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.75%23.8M | 0.84%24M | 1.37%24.24M | -10.37%21.68M | -10.37%21.68M | -10.77%24.22M | -5.94%23.8M | 4.60%23.91M | 4.52%24.19M | 4.52%24.19M |
-Long term debt and capital lease obligation | -1.75%23.8M | 0.84%24M | 1.37%24.24M | -10.37%21.68M | -10.37%21.68M | -10.77%24.22M | -5.94%23.8M | 4.60%23.91M | 4.52%24.19M | 4.52%24.19M |
-Including:Long term debt | 7.17%19.26M | 9.61%19.38M | 10.68%19.59M | -11.97%11.28M | -11.97%11.28M | -10.81%17.98M | -14.03%17.68M | -2.48%17.7M | -11.83%12.82M | -11.83%12.82M |
-Including:Long term capital lease obligation | -27.43%4.53M | -24.49%4.62M | -25.16%4.65M | -8.57%10.4M | -8.57%10.4M | -10.65%6.25M | 29.18%6.12M | 31.94%6.21M | 32.13%11.37M | 32.13%11.37M |
Non current deferred liabilities | 31.59%5.16M | 34.27%5.16M | 31.70%5.53M | 31.70%5.53M | 31.70%5.53M | -5.25%3.92M | -25.12%3.85M | -20.95%4.2M | -20.91%4.2M | -20.91%4.2M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
Total non current liabilities | 2.89%28.95M | 5.49%29.16M | 5.90%29.76M | -4.15%27.21M | -4.15%27.21M | -10.04%28.14M | -9.18%27.64M | -0.21%28.1M | -0.22%28.39M | -0.22%28.39M |
Total liabilities | 3.59%158.87M | 7.05%165.95M | 12.74%163.19M | 7.27%166.95M | 7.27%166.95M | -8.57%153.36M | 0.19%155.02M | 4.42%144.75M | 17.42%155.64M | 17.42%155.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%53.83M | 0.00%53.83M | 0.00%53.83M | 0.00%53.83M | 0.00%53.83M | 6.64%53.83M | 8.81%53.83M | 8.81%53.83M | 8.81%53.83M | 8.81%53.83M |
-common stock | 0.00%53.83M | 0.00%53.83M | 0.00%53.83M | 0.00%40.99M | 0.00%40.99M | 6.64%53.83M | 8.81%53.83M | 8.81%53.83M | 11.90%40.99M | 11.90%40.99M |
-Preferred stock | ---- | ---- | ---- | 0.00%12.83M | 0.00%12.83M | ---- | ---- | ---- | 0.00%12.83M | 0.00%12.83M |
Retained earnings | -33.81%-18.56M | -66.65%-18.32M | -62.68%-16.67M | -50.86%-15.68M | -50.86%-15.68M | -51.09%-13.87M | -124.81%-10.99M | ---10.25M | -90.17%-10.4M | -90.17%-10.4M |
Fixed asset revaluation reserve | 26.98%23.93M | 26.98%23.93M | 26.98%23.93M | 26.99%23.93M | 26.99%23.93M | -4.35%18.85M | -4.35%18.85M | --18.85M | -4.35%18.85M | -4.35%18.85M |
Other reserves | 200.00%1K | --0 | --0 | 112.84%99 | 112.84%99 | 50.00%-1K | 0.00%-1K | -100.01%-1K | -32.93%-771 | -32.93%-771 |
Other equity interest | 27.07%338K | 27.07%338K | 27.07%338K | 26.90%337.8K | 26.90%337.8K | 49.44%266K | 50.28%266K | --266K | 50.34%266.19K | 50.34%266.19K |
Total stockholders'equity | 0.80%59.54M | -3.50%59.78M | -2.02%61.43M | -0.21%62.41M | -0.21%62.41M | -3.45%59.07M | -3.90%61.95M | -0.58%62.69M | -2.10%62.54M | -2.10%62.54M |
Noncontrolling interests | -3.62%17.92M | -6.17%17.9M | -5.17%17.99M | -3.12%18.2M | -3.12%18.2M | 0.85%18.59M | 0.99%19.07M | 5.84%18.97M | 4.06%18.78M | 4.06%18.78M |
Total equity | -0.26%77.46M | -4.12%77.68M | -2.75%79.41M | -0.88%80.61M | -0.88%80.61M | -2.45%77.66M | -2.79%81.02M | 0.84%81.66M | -0.74%81.33M | -0.74%81.33M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data