(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.75%3.82B | 17.06%1.63B | 17.06%1.63B | -5.85%3.38B | 5.88%4.05B | -27.92%3.38B | -59.58%1.39B | -59.58%1.39B | -43.05%3.59B | -34.15%3.83B |
-Cash and cash equivalents | -5.75%3.82B | 17.06%1.63B | 17.06%1.63B | -5.85%3.38B | 5.88%4.05B | -27.92%3.38B | -59.58%1.39B | -59.58%1.39B | -43.05%3.59B | -34.15%3.83B |
Receivables | 19.69%4.18B | 6.75%5.79B | 6.75%5.79B | 18.69%4.51B | 7.59%3.49B | -5.67%2.63B | 7.22%5.42B | 7.22%5.42B | 13.78%3.8B | 3.12%3.24B |
-Accounts receivable | 0.97%2.8B | -1.52%5.04B | -1.52%5.04B | 19.38%3.82B | 3.97%2.77B | -11.02%2.16B | 13.25%5.12B | 13.25%5.12B | 5.65%3.2B | -6.29%2.67B |
-Gross accounts receivable | 0.97%2.8B | -1.52%5.04B | -1.52%5.04B | 19.38%3.82B | 3.97%2.77B | -11.02%2.16B | 13.25%5.12B | 13.25%5.12B | 5.65%3.2B | -6.29%2.67B |
-Other receivables | 92.31%1.38B | 148.00%744M | 148.00%744M | 15.05%688M | 24.35%715M | 30.90%466M | -43.82%300M | -43.82%300M | 93.53%598M | 92.95%575M |
Inventory | -15.20%3.81B | 2.01%3.05B | 2.01%3.05B | 20.91%4.2B | 45.59%4.49B | 46.86%4.14B | 52.87%2.99B | 52.87%2.99B | 32.27%3.48B | 27.10%3.09B |
Other current assets | 29.00%1.68B | -1.19%1.99B | -1.19%1.99B | -12.30%1.72B | -7.54%1.3B | 61.26%2.36B | 89.10%2.01B | 89.10%2.01B | 49.16%1.96B | -23.75%1.41B |
Total current assets | 1.11%13.48B | 5.41%12.45B | 5.41%12.45B | 7.69%13.81B | 15.33%13.33B | 6.35%12.51B | 2.60%11.81B | 2.60%11.81B | -5.59%12.82B | -12.60%11.56B |
Non current assets | ||||||||||
Net PPE | -2.24%8.07B | -1.60%8.16B | -1.60%8.16B | -1.24%8.19B | 2.66%8.26B | 5.34%8.28B | 6.40%8.29B | 6.40%8.29B | 7.09%8.3B | 4.04%8.04B |
-Gross PP&E | -2.24%8.07B | 1.79%24.66B | 1.79%24.66B | -1.25%8.19B | 2.65%8.26B | 5.35%8.28B | 2.58%24.23B | 2.58%24.23B | 7.07%8.3B | 4.02%8.04B |
-Accumulated depreciation | ---- | -3.56%-16.5B | -3.56%-16.5B | ---- | ---- | ---- | -0.71%-15.93B | -0.71%-15.93B | ---- | ---- |
Total investment | 4.32%4.76B | 23.98%4.78B | 23.98%4.78B | 4.45%4.63B | 14.06%4.56B | 0.17%4.19B | -12.11%3.85B | -12.11%3.85B | 6.65%4.43B | -1.02%4B |
-Financial asset investment | 4.32%4.76B | 23.98%4.78B | 23.98%4.78B | 4.45%4.63B | 14.06%4.56B | 0.17%4.19B | -12.11%3.85B | -12.11%3.85B | 6.65%4.43B | -1.02%4B |
-Including:Available-for-sale securities | 4.32%4.76B | 23.98%4.78B | 23.98%4.78B | 4.45%4.63B | 14.06%4.56B | 0.17%4.19B | -12.11%3.85B | -12.11%3.85B | 6.65%4.43B | -1.02%4B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M |
Goodwill and other intangible assets | 5.59%1.1B | 6.29%1.12B | 6.29%1.12B | -23.02%1.08B | -27.79%1.04B | -1.88%1.04B | -2.87%1.05B | -2.87%1.05B | 31.98%1.4B | 38.21%1.44B |
-Goodwill | -14.20%544M | -13.25%589M | -13.25%589M | -39.56%611M | -39.33%634M | -4.51%656M | -4.50%679M | -4.50%679M | 37.55%1.01B | 37.68%1.05B |
-Other intangible assets | 36.72%551M | 42.05%527M | 42.05%527M | 20.10%466M | 3.07%403M | 2.92%388M | 0.27%371M | 0.27%371M | 19.38%388M | 39.64%391M |
Defined pension benefit | 4.61%295M | 8.27%301M | 8.27%301M | 1.08%280M | 0.71%282M | -2.80%278M | -5.12%278M | -5.12%278M | -13.98%277M | -12.77%280M |
Deferred tax assets-non current | 84.26%363M | -9.91%200M | -9.91%200M | -23.32%171M | -10.86%197M | -1.03%193M | 33.73%222M | 33.73%222M | 168.67%223M | 75.40%221M |
Other non current assets | 21.21%240M | 25.25%248M | 25.25%248M | 0.00%201M | 0.00%198M | 4.19%199M | -1.00%198M | -1.00%198M | -33.44%201M | -34.22%198M |
Total non current assets | 2.00%14.82B | 6.54%14.8B | 6.54%14.8B | -1.88%14.55B | 2.49%14.53B | 2.92%14.19B | -0.17%13.89B | -0.17%13.89B | 8.49%14.83B | 4.58%14.18B |
Total assets | 1.57%28.31B | 6.02%27.25B | 6.02%27.25B | 2.56%28.36B | 8.25%27.87B | 4.51%26.7B | 1.08%25.7B | 1.08%25.7B | 1.47%27.65B | -3.90%25.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.95%7.2B | 24.41%5.31B | 24.41%5.31B | 14.66%7.27B | 40.43%7.35B | 39.86%6.9B | 30.99%4.27B | 30.99%4.27B | 7.28%6.34B | -22.23%5.23B |
-Current debt and capital lease obligation | -1.95%7.2B | 24.41%5.31B | 24.41%5.31B | 14.66%7.27B | 40.43%7.35B | 39.86%6.9B | 30.99%4.27B | 30.99%4.27B | 7.28%6.34B | -22.23%5.23B |
-Including:Current debt | -1.90%6.98B | 25.57%5.08B | 25.57%5.08B | 15.04%7.04B | 42.04%7.12B | 43.74%6.67B | 36.86%4.05B | 36.86%4.05B | 8.40%6.12B | -22.41%5.01B |
-Including:Current capital Lease obligation | -3.52%219M | 3.15%229M | 3.15%229M | 4.09%229M | 3.65%227M | -22.49%224M | -26.49%222M | -26.49%222M | -16.67%220M | -17.67%219M |
Payables | -4.34%1.65B | -23.03%2.05B | -23.03%2.05B | -48.12%1.88B | -40.78%1.73B | -46.88%1.45B | -19.02%2.67B | -19.02%2.67B | -4.11%3.62B | -16.58%2.92B |
-accounts payable | -4.55%1.62B | -28.54%1.84B | -28.54%1.84B | -48.65%1.85B | -41.12%1.69B | -46.87%1.44B | -14.25%2.58B | -14.25%2.58B | 3.45%3.6B | -9.01%2.88B |
-Total tax payable | 5.88%36M | 132.97%212M | 132.97%212M | 80.00%27M | -17.07%34M | -47.06%9M | -68.51%91M | -68.51%91M | -94.83%15M | -87.80%41M |
Current provisions | 23.66%162M | 186.11%206M | 186.11%206M | 62.35%138M | 43.96%131M | -8.14%79M | -80.06%72M | -80.06%72M | 18.06%85M | 4.60%91M |
Pension and other retirement benefit plans | 5.73%406M | 3.51%383M | 3.51%383M | -1.31%151M | -5.42%384M | -15.03%147M | 1.65%370M | 1.65%370M | 15.91%153M | 16.67%406M |
Accrued and deferred income | -45.87%761M | -42.23%595M | -42.23%595M | 12.87%1.06B | 120.38%1.41B | 107.19%1.18B | 114.14%1.03B | 114.14%1.03B | 111.71%940M | 58.71%638M |
Other current liabilities | -5.49%2.56B | 74.95%3.48B | 74.95%3.48B | 276.98%3.37B | 208.53%2.71B | 139.74%2.61B | 143.63%1.99B | 143.63%1.99B | 13.58%895M | 37.13%879M |
Current liabilities | -7.00%12.75B | 15.68%12.03B | 15.68%12.03B | 15.29%13.87B | 34.87%13.71B | 29.14%12.36B | 21.25%10.4B | 21.25%10.4B | 8.20%12.03B | -13.15%10.16B |
Non current liabilities | ||||||||||
Non current financial liabilities | 6.37%3.52B | -34.17%2.79B | -34.17%2.79B | -30.03%3.13B | -35.49%3.31B | -33.52%3.63B | -25.20%4.24B | -25.20%4.24B | -13.76%4.48B | 18.57%5.13B |
-Long term debt and capital lease obligation | 6.37%3.52B | -34.17%2.79B | -34.17%2.79B | -30.03%3.13B | -35.49%3.31B | -33.52%3.63B | -25.20%4.24B | -25.20%4.24B | -13.76%4.48B | 18.57%5.13B |
-Including:Long term debt | 14.95%3.27B | -33.55%2.43B | -33.55%2.43B | -29.25%2.72B | -36.09%2.84B | -34.34%3.1B | -24.97%3.66B | -24.97%3.66B | -8.70%3.84B | 35.29%4.45B |
-Including:Long term capital lease obligation | -45.53%256M | -38.09%356M | -38.09%356M | -34.81%412M | -31.59%470M | -28.22%524M | -26.66%575M | -26.66%575M | -35.51%632M | -34.13%687M |
Long term provisions | -5.47%294M | -5.47%294M | -5.47%294M | 0.00%311M | 0.00%311M | 0.65%311M | 0.65%311M | 0.65%311M | -55.63%311M | -55.63%311M |
Long term pension and other post-retirement benefit plans | 5.65%1.81B | 7.41%1.78B | 7.41%1.78B | -4.65%1.74B | -6.17%1.72B | -5.63%1.69B | -6.32%1.66B | -6.32%1.66B | 4.34%1.83B | 4.69%1.83B |
Non current deferred liabilities | 1.03%1.28B | 28.14%1.39B | 28.14%1.39B | 0.08%1.3B | 8.87%1.26B | -1.26%1.17B | -12.01%1.08B | -12.01%1.08B | 10.62%1.3B | 2.56%1.16B |
Other non current liabilities | 0.00%9M | 42.86%10M | 42.86%10M | -94.90%8M | -94.27%9M | -10.00%9M | -30.00%7M | -30.00%7M | 1,327.27%157M | 1,470.00%157M |
Total non current liabilities | 4.60%6.92B | -14.15%6.27B | -14.15%6.27B | -19.54%6.5B | -23.04%6.61B | -22.20%6.81B | -18.78%7.3B | -18.78%7.3B | -8.57%8.07B | 8.48%8.59B |
Total liabilities | -3.22%19.67B | 3.37%18.29B | 3.37%18.29B | 1.30%20.36B | 8.34%20.32B | 4.61%19.17B | 0.76%17.69B | 0.76%17.69B | 0.78%20.1B | -4.42%18.76B |
Shareholders'equity | ||||||||||
Share capital | -97.71%60M | 0.96%2.63B | 0.96%2.63B | 0.92%2.63B | 0.81%2.62B | 0.74%2.6B | 0.85%2.6B | 0.85%2.6B | 0.85%2.6B | 0.85%2.6B |
-common stock | -97.71%60M | 0.96%2.63B | 0.96%2.63B | 0.92%2.63B | 0.81%2.62B | 0.74%2.6B | 0.85%2.6B | 0.85%2.6B | 0.85%2.6B | 0.85%2.6B |
Additional paid-in capital | 6,278.05%2.62B | 109.09%46M | 109.09%46M | 109.52%44M | 95.24%41M | 1,000.00%22M | --22M | --22M | --21M | --21M |
Retained earnings | 42.20%3.59B | 8.33%3.8B | 8.33%3.8B | 3.50%2.93B | -0.28%2.53B | 3.75%2.79B | 8.01%3.51B | 8.01%3.51B | -2.52%2.83B | -7.79%2.53B |
Less: Treasury stock | 1,300.00%126M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
Other reserves | 6.27%2.44B | 34.49%2.44B | 34.49%2.44B | 15.35%2.35B | 30.23%2.3B | 9.29%2.05B | -7.79%1.81B | -7.79%1.81B | 16.50%2.03B | 0.28%1.76B |
Other equity interest | -15.71%59M | -21.33%59M | -21.33%59M | -16.88%64M | -9.09%70M | -8.64%74M | -12.79%75M | -12.79%75M | -13.48%77M | -13.48%77M |
Total stockholders'equity | 14.48%8.64B | 11.86%8.96B | 11.86%8.96B | 5.89%8B | 8.01%7.55B | 4.25%7.53B | 1.78%8.01B | 1.78%8.01B | 3.37%7.55B | -2.48%6.99B |
Total equity | 14.48%8.64B | 11.86%8.96B | 11.86%8.96B | 5.89%8B | 8.01%7.55B | 4.25%7.53B | 1.78%8.01B | 1.78%8.01B | 3.37%7.55B | -2.48%6.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data