MY Stock MarketDetailed Quotes

7029 MASTER

Watchlist
  • 4.080
  • 0.0000.00%
15min DelayMarket Closed Jun 28 15:33 CST
222.85MMarket Cap8.29P/E (TTM)

MASTER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
3.02%42M
3.41%166.39M
2.89%42.92M
-4.43%41.53M
6.01%41.16M
10.52%40.77M
4.60%160.89M
0.79%41.72M
11.65%43.46M
1.40%38.83M
Cost of revenue
-2.37%99.12M
-0.47%101.53M
Gross profit
13.31%67.27M
14.59%59.36M
Operating expense
-3.83%33.41M
20.45%24.9M
3.31%-76.95M
-6.31%33.24M
2.69%33.87M
9.26%34.74M
0.59%20.67M
-2.28%-79.58M
3.37%35.48M
0.38%32.99M
Staff costs
----
20.58%20.22M
----
----
----
----
1.59%16.77M
----
----
----
Depreciation and amortization
----
19.92%4.68M
----
----
----
----
-3.48%3.91M
----
----
----
-Depreciation
----
19.92%4.68M
----
----
----
----
-3.48%3.91M
----
----
----
Other operating expenses
-3.88%34.18M
----
----
-5.32%34.06M
3.30%34.6M
9.50%35.56M
----
----
3.25%35.98M
0.42%33.49M
Total other operating income
-5.95%775K
----
----
64.93%823K
43.39%727K
20.64%824K
----
----
-4.22%499K
3.47%507K
Operating profit
42.46%8.59M
9.50%42.37M
4.94%20.75M
3.91%8.3M
24.79%7.29M
18.39%6.03M
23.80%38.69M
15.05%19.77M
73.34%7.98M
7.60%5.84M
Net non-operating interest income (expenses)
6.02%-78K
11.35%-336K
19.15%-76K
-23.08%-96K
7.95%-81K
30.25%-83K
-1,322.58%-379K
-125.27%-94K
25.00%-78K
24.14%-88K
Non-operating interest expense
-6.02%78K
-11.35%336K
-19.15%76K
23.08%96K
-7.95%81K
-30.25%83K
-14.25%379K
-6.93%94K
-25.00%78K
-24.14%88K
Net investment income
175.00%22K
60.00%8K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-3,525.00%-145K
85.71%-4K
Income from associates and other participating interests
Special income (charges)
-174.39%-61K
241.38%82K
Less:Write off
----
174.39%61K
----
----
----
----
-241.38%-82K
----
----
----
Other non-operating income (expenses)
-2.55%-13.57M
-2.02%-13.24M
Income before tax
43.13%8.52M
12.36%28.27M
5.93%6.91M
3.72%8.2M
25.30%7.21M
19.55%5.95M
38.03%25.16M
45.01%6.52M
75.61%7.91M
8.30%5.76M
Income tax
33.33%1.33M
10.14%3.66M
190.97%252K
-28.06%1.23M
-21.21%1.19M
155.38%996K
-11.97%3.32M
-121.26%-277K
113.11%1.71M
47.74%1.5M
Net income
45.10%7.19M
12.70%24.61M
-2.09%6.66M
12.47%6.97M
41.75%6.03M
8.00%4.95M
51.10%21.84M
112.80%6.8M
67.50%6.2M
-1.05%4.25M
Net income continuous operations
45.10%7.19M
12.70%24.61M
-2.09%6.66M
12.47%6.97M
41.75%6.03M
8.00%4.95M
51.10%21.84M
112.80%6.8M
67.50%6.2M
-1.05%4.25M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
45.10%7.19M
12.70%24.61M
-2.07%6.66M
12.47%6.97M
41.75%6.03M
7.98%4.95M
51.07%21.84M
112.70%6.8M
67.45%6.2M
-1.05%4.25M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
45.10%7.19M
12.70%24.61M
-2.07%6.66M
12.47%6.97M
41.75%6.03M
7.98%4.95M
51.07%21.84M
112.70%6.8M
67.45%6.2M
-1.05%4.25M
Gross dividend payment
Basic earnings per share
45.09%0.1316
12.71%0.4506
-2.09%0.1219
12.42%0.1276
41.77%0.1103
7.98%0.0907
51.04%0.3998
112.46%0.1245
67.40%0.1135
-1.14%0.0778
Diluted earnings per share
45.09%0.1316
12.71%0.4506
-2.09%0.1219
12.42%0.1276
41.77%0.1103
7.98%0.0907
51.04%0.3998
112.70%0.1245
67.40%0.1135
-1.14%0.0778
Dividend per share
0
20.00%0.12
0
0.00%0.06
0
50.00%0.06
150.00%0.1
0
0.06
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 3.02%42M3.41%166.39M2.89%42.92M-4.43%41.53M6.01%41.16M10.52%40.77M4.60%160.89M0.79%41.72M11.65%43.46M1.40%38.83M
Cost of revenue -2.37%99.12M-0.47%101.53M
Gross profit 13.31%67.27M14.59%59.36M
Operating expense -3.83%33.41M20.45%24.9M3.31%-76.95M-6.31%33.24M2.69%33.87M9.26%34.74M0.59%20.67M-2.28%-79.58M3.37%35.48M0.38%32.99M
Staff costs ----20.58%20.22M----------------1.59%16.77M------------
Depreciation and amortization ----19.92%4.68M-----------------3.48%3.91M------------
-Depreciation ----19.92%4.68M-----------------3.48%3.91M------------
Other operating expenses -3.88%34.18M---------5.32%34.06M3.30%34.6M9.50%35.56M--------3.25%35.98M0.42%33.49M
Total other operating income -5.95%775K--------64.93%823K43.39%727K20.64%824K---------4.22%499K3.47%507K
Operating profit 42.46%8.59M9.50%42.37M4.94%20.75M3.91%8.3M24.79%7.29M18.39%6.03M23.80%38.69M15.05%19.77M73.34%7.98M7.60%5.84M
Net non-operating interest income (expenses) 6.02%-78K11.35%-336K19.15%-76K-23.08%-96K7.95%-81K30.25%-83K-1,322.58%-379K-125.27%-94K25.00%-78K24.14%-88K
Non-operating interest expense -6.02%78K-11.35%336K-19.15%76K23.08%96K-7.95%81K-30.25%83K-14.25%379K-6.93%94K-25.00%78K-24.14%88K
Net investment income 175.00%22K60.00%8K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -3,525.00%-145K85.71%-4K
Income from associates and other participating interests
Special income (charges) -174.39%-61K241.38%82K
Less:Write off ----174.39%61K-----------------241.38%-82K------------
Other non-operating income (expenses) -2.55%-13.57M-2.02%-13.24M
Income before tax 43.13%8.52M12.36%28.27M5.93%6.91M3.72%8.2M25.30%7.21M19.55%5.95M38.03%25.16M45.01%6.52M75.61%7.91M8.30%5.76M
Income tax 33.33%1.33M10.14%3.66M190.97%252K-28.06%1.23M-21.21%1.19M155.38%996K-11.97%3.32M-121.26%-277K113.11%1.71M47.74%1.5M
Net income 45.10%7.19M12.70%24.61M-2.09%6.66M12.47%6.97M41.75%6.03M8.00%4.95M51.10%21.84M112.80%6.8M67.50%6.2M-1.05%4.25M
Net income continuous operations 45.10%7.19M12.70%24.61M-2.09%6.66M12.47%6.97M41.75%6.03M8.00%4.95M51.10%21.84M112.80%6.8M67.50%6.2M-1.05%4.25M
Noncontrolling interests 000000
Net income attributable to the company 45.10%7.19M12.70%24.61M-2.07%6.66M12.47%6.97M41.75%6.03M7.98%4.95M51.07%21.84M112.70%6.8M67.45%6.2M-1.05%4.25M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 45.10%7.19M12.70%24.61M-2.07%6.66M12.47%6.97M41.75%6.03M7.98%4.95M51.07%21.84M112.70%6.8M67.45%6.2M-1.05%4.25M
Gross dividend payment
Basic earnings per share 45.09%0.131612.71%0.4506-2.09%0.121912.42%0.127641.77%0.11037.98%0.090751.04%0.3998112.46%0.124567.40%0.1135-1.14%0.0778
Diluted earnings per share 45.09%0.131612.71%0.4506-2.09%0.121912.42%0.127641.77%0.11037.98%0.090751.04%0.3998112.70%0.124567.40%0.1135-1.14%0.0778
Dividend per share 020.00%0.1200.00%0.06050.00%0.06150.00%0.100.060
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg