MY Stock MarketDetailed Quotes

7031 AMTEL

Watchlist
  • 0.520
  • 0.0000.00%
15min DelayMarket Closed Nov 15 16:50 CST
49.63MMarket Cap8.25P/E (TTM)

AMTEL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Aug 31, 2024
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
8.94%38.39M
20.64%36.74M
30.88%35.87M
79.23%32.18M
79.23%32.18M
37.94%35.24M
5.23%30.46M
-6.06%27.41M
-41.85%17.95M
-41.85%17.95M
-Cash and cash equivalents
-10.57%15.85M
32.48%15.44M
40.75%21.05M
156.32%21.44M
156.32%21.44M
146.28%17.73M
-22.63%11.65M
-17.84%14.96M
-64.31%8.36M
-64.31%8.36M
-Including:Cash
-10.57%15.85M
32.48%15.44M
117.14%21.05M
156.76%21.44M
156.76%21.44M
146.28%17.73M
32.10%11.65M
-11.84%9.7M
-44.00%8.35M
-44.00%8.35M
-Including:Cash equivalents
----
----
----
--0
--0
----
----
-27.00%5.26M
-99.83%14.5K
-99.83%14.5K
-Short term investments
28.69%22.53M
13.31%21.31M
19.01%14.82M
12.00%10.74M
12.00%10.74M
-4.56%17.51M
35.44%18.8M
13.49%12.45M
28.82%9.59M
28.82%9.59M
Receivables
-17.61%12.41M
-3.75%14.78M
-18.61%14.76M
-28.66%12.08M
-28.66%12.08M
-5.93%15.07M
0.58%15.36M
44.53%18.13M
7.70%16.94M
7.70%16.94M
-Accounts receivable
-10.81%8.33M
-13.58%10.03M
-11.15%10.09M
-24.22%7.57M
-24.22%7.57M
-16.62%9.34M
-3.38%11.6M
20.08%11.36M
11.01%9.99M
11.01%9.99M
-Gross accounts receivable
----
----
----
-21.84%7.84M
-21.84%7.84M
----
----
----
--10.02M
--10.02M
-Bad debt provision
----
----
----
-627.56%-266.65K
-627.56%-266.65K
----
----
----
---36.65K
---36.65K
-Other receivables
-28.69%4.08M
26.59%4.76M
-31.11%4.67M
-35.05%4.52M
-35.05%4.52M
18.97%5.73M
15.14%3.76M
119.36%6.78M
3.29%6.95M
3.29%6.95M
Inventory
14.36%6.76M
3.49%6.31M
-7.99%6.32M
5.42%5.79M
5.42%5.79M
5.72%5.91M
12.07%6.1M
12.80%6.87M
-18.87%5.5M
-18.87%5.5M
Prepaid assets
----
----
----
-47.42%1.3M
-47.42%1.3M
----
----
----
--2.47M
--2.47M
Restricted cash
----
----
----
-37.35%3.93M
-37.35%3.93M
----
----
----
--6.28M
--6.28M
Tax assets-Current
----
----
----
43.56%453.36K
43.56%453.36K
----
----
----
125.22%315.8K
125.22%315.8K
Total current assets
2.39%57.56M
11.41%57.84M
8.66%56.94M
12.71%55.74M
12.71%55.74M
19.22%56.21M
4.55%51.92M
9.62%52.41M
-7.59%49.46M
-7.59%49.46M
Non current assets
Net PPE
-1.41%26.97M
-1.35%26.91M
-1.89%27.09M
-1.71%27.31M
-1.71%27.31M
0.93%27.36M
2.98%27.28M
3.08%27.61M
2.78%27.78M
2.78%27.78M
-Gross PP&E
----
----
----
2.12%37.06M
2.12%37.06M
----
----
----
--36.3M
--36.3M
-Accumulated depreciation
----
----
----
-14.59%-9.76M
-14.59%-9.76M
----
----
----
---8.52M
---8.52M
Investment properties
-0.12%4.11M
19.73%4.12M
21.42%4.08M
21.28%4.08M
21.28%4.08M
21.95%4.11M
1.92%3.44M
-0.59%3.36M
-0.58%3.37M
-0.58%3.37M
Total investment
-16.51%1.25M
-13.75%1.24M
-18.74%1.12M
-32.67%881.46K
-32.67%881.46K
-23.83%1.5M
-29.16%1.43M
-30.59%1.38M
-33.64%1.31M
-33.64%1.31M
-Long-term equity investment
-19.82%999K
-16.65%986K
-22.88%873K
-32.67%881.46K
-32.67%881.46K
-27.30%1.25M
-33.28%1.18M
-34.98%1.13M
-24.01%1.31M
-24.01%1.31M
-Other investment
0.00%250K
0.00%250K
0.00%250K
----
----
0.00%250K
0.00%250K
0.00%250K
----
----
Goodwill and other intangible assets
--1.6M
--1.6M
--1.6M
0.00%1
0.00%1
----
----
----
0.00%1
0.00%1
-Other intangible assets
----
----
----
0.00%1
0.00%1
----
----
----
0.00%1
0.00%1
Deferred tax assets-non current
126.36%1.04M
186.56%1.11M
171.82%1M
180.95%1M
180.95%1M
49.03%459K
25.65%387K
1.93%369K
15.95%357K
15.95%357K
Restricted or pledged cash-non current
----
----
----
0.00%250K
0.00%250K
----
----
----
--250K
--250K
Total non current assets
4.62%34.97M
7.48%34.98M
6.64%34.9M
1.39%33.52M
1.39%33.52M
2.06%33.43M
1.07%32.54M
0.62%32.72M
1.13%33.06M
1.13%33.06M
Total assets
3.22%92.53M
9.90%92.82M
7.89%91.84M
8.17%89.27M
8.17%89.27M
12.19%89.64M
3.18%84.46M
5.97%85.13M
-4.28%82.52M
-4.28%82.52M
Liabilities
Current liabilities
Financial liabilities
-18.75%637K
-29.91%560K
-28.77%666K
39.60%911.21K
39.60%911.21K
-12.60%784K
-21.59%799K
2.86%935K
-70.01%652.74K
-70.01%652.74K
-Current debt and capital lease obligation
-18.75%637K
-29.91%560K
-28.77%666K
39.60%911.21K
39.60%911.21K
-12.60%784K
-21.59%799K
2.86%935K
-70.01%652.74K
-70.01%652.74K
-Including:Current debt
-17.01%600K
-30.87%524K
-25.17%651K
48.11%869.6K
48.11%869.6K
-14.84%723K
-21.61%758K
3.33%870K
-71.99%587.14K
-71.99%587.14K
-Including:Current capital Lease obligation
-39.34%37K
-12.20%36K
-76.92%15K
-36.56%41.61K
-36.56%41.61K
27.08%61K
-21.15%41K
-2.99%65K
-18.35%65.6K
-18.35%65.6K
Payables
-9.13%13.37M
28.34%15.01M
30.29%15.68M
34.52%10.31M
34.52%10.31M
35.64%14.72M
0.78%11.7M
7.26%12.03M
-46.60%7.67M
-46.60%7.67M
-accounts payable
-4.38%12.89M
28.32%13.58M
32.69%14.51M
23.81%8.25M
23.81%8.25M
28.33%13.48M
-1.09%10.58M
3.97%10.93M
-40.50%6.66M
-40.50%6.66M
-Total tax payable
-60.97%482K
28.55%1.43M
6.47%1.17M
105.04%1.21M
105.04%1.21M
259.01%1.24M
22.82%1.11M
56.63%1.1M
1.51%589.38K
1.51%589.38K
-Other payable
----
----
----
105.81%859.26K
105.81%859.26K
----
----
----
-83.84%417.5K
-83.84%417.5K
Current provisions
----
----
----
68.98%3.04M
68.98%3.04M
42.38%2.58M
-11.21%1.55M
-5.95%1.57M
16.97%1.8M
16.97%1.8M
Accrued and deferred income
19.05%1.59M
22.26%1.43M
-51.24%1.3M
-47.21%3.12M
-47.21%3.12M
--1.33M
--1.17M
--2.67M
137.73%5.91M
137.73%5.91M
Current liabilities
-19.66%15.6M
11.72%17M
2.58%17.64M
8.47%17.38M
8.47%17.38M
43.18%19.41M
5.86%15.22M
24.72%17.2M
-22.04%16.03M
-22.04%16.03M
Non current liabilities
Non current financial liabilities
-16.27%139K
73.26%149K
120.73%181K
67.64%166.92K
67.64%166.92K
538.46%166K
132.43%86K
70.83%82K
64.59%99.58K
64.59%99.58K
-Long term debt and capital lease obligation
-16.27%139K
73.26%149K
120.73%181K
67.64%166.92K
67.64%166.92K
538.46%166K
132.43%86K
70.83%82K
64.59%99.58K
64.59%99.58K
-Including:Long term capital lease obligation
-16.27%139K
73.26%149K
120.73%181K
67.64%166.92K
67.64%166.92K
538.46%166K
132.43%86K
70.83%82K
64.59%99.58K
64.59%99.58K
Non current deferred liabilities
-76.92%24K
-76.92%24K
-76.92%24K
-76.92%24K
-76.92%24K
-0.95%104K
-0.95%104K
-0.95%104K
-0.76%104K
-0.76%104K
Total non current liabilities
-39.63%163K
-8.95%173K
10.22%205K
-6.21%190.93K
-6.21%190.93K
106.11%270K
33.80%190K
21.57%186K
23.16%203.58K
23.16%203.58K
Total liabilities
-19.93%15.76M
11.46%17.17M
2.66%17.85M
8.28%17.57M
8.28%17.57M
43.78%19.68M
6.13%15.41M
24.68%17.39M
-21.68%16.23M
-21.68%16.23M
Shareholders'equity
Share capital
0.21%40.62M
0.21%40.62M
0.85%40.54M
0.97%40.54M
0.97%40.54M
0.97%40.54M
0.97%40.54M
0.11%40.19M
0.00%40.15M
0.00%40.15M
-common stock
0.21%40.62M
0.21%40.62M
0.85%40.54M
0.97%40.54M
0.97%40.54M
0.97%40.54M
0.97%40.54M
0.11%40.19M
0.00%40.15M
0.00%40.15M
Retained earnings
19.28%37.05M
21.20%35.93M
19.97%34.36M
20.63%32.85M
20.63%32.85M
14.43%31.06M
9.86%29.64M
10.01%28.64M
8.31%27.23M
8.31%27.23M
Less: Treasury stock
0.00%1.86M
38.66%1.86M
42.38%1.86M
42.34%1.86M
42.34%1.86M
42.38%1.86M
--1.34M
--1.31M
--1.31M
--1.31M
Other reserves
-25.35%159K
-25.35%159K
-25.35%159K
-25.49%159K
-25.49%159K
-3.18%213K
0.95%213K
5.97%213K
6.99%213.39K
6.99%213.39K
Total stockholders'equity
8.61%75.98M
8.40%74.85M
8.05%73.2M
8.15%71.69M
8.15%71.69M
5.65%69.96M
2.54%69.05M
2.04%67.74M
1.22%66.29M
1.22%66.29M
Noncontrolling interests
--791K
--793K
--794K
----
----
----
----
----
----
----
Total equity
9.74%76.77M
9.55%75.65M
9.23%73.99M
8.15%71.69M
8.15%71.69M
5.65%69.96M
2.54%69.05M
2.04%67.74M
1.22%66.29M
1.22%66.29M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Aug 31, 2024(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 8.94%38.39M20.64%36.74M30.88%35.87M79.23%32.18M79.23%32.18M37.94%35.24M5.23%30.46M-6.06%27.41M-41.85%17.95M-41.85%17.95M
-Cash and cash equivalents -10.57%15.85M32.48%15.44M40.75%21.05M156.32%21.44M156.32%21.44M146.28%17.73M-22.63%11.65M-17.84%14.96M-64.31%8.36M-64.31%8.36M
-Including:Cash -10.57%15.85M32.48%15.44M117.14%21.05M156.76%21.44M156.76%21.44M146.28%17.73M32.10%11.65M-11.84%9.7M-44.00%8.35M-44.00%8.35M
-Including:Cash equivalents --------------0--0---------27.00%5.26M-99.83%14.5K-99.83%14.5K
-Short term investments 28.69%22.53M13.31%21.31M19.01%14.82M12.00%10.74M12.00%10.74M-4.56%17.51M35.44%18.8M13.49%12.45M28.82%9.59M28.82%9.59M
Receivables -17.61%12.41M-3.75%14.78M-18.61%14.76M-28.66%12.08M-28.66%12.08M-5.93%15.07M0.58%15.36M44.53%18.13M7.70%16.94M7.70%16.94M
-Accounts receivable -10.81%8.33M-13.58%10.03M-11.15%10.09M-24.22%7.57M-24.22%7.57M-16.62%9.34M-3.38%11.6M20.08%11.36M11.01%9.99M11.01%9.99M
-Gross accounts receivable -------------21.84%7.84M-21.84%7.84M--------------10.02M--10.02M
-Bad debt provision -------------627.56%-266.65K-627.56%-266.65K---------------36.65K---36.65K
-Other receivables -28.69%4.08M26.59%4.76M-31.11%4.67M-35.05%4.52M-35.05%4.52M18.97%5.73M15.14%3.76M119.36%6.78M3.29%6.95M3.29%6.95M
Inventory 14.36%6.76M3.49%6.31M-7.99%6.32M5.42%5.79M5.42%5.79M5.72%5.91M12.07%6.1M12.80%6.87M-18.87%5.5M-18.87%5.5M
Prepaid assets -------------47.42%1.3M-47.42%1.3M--------------2.47M--2.47M
Restricted cash -------------37.35%3.93M-37.35%3.93M--------------6.28M--6.28M
Tax assets-Current ------------43.56%453.36K43.56%453.36K------------125.22%315.8K125.22%315.8K
Total current assets 2.39%57.56M11.41%57.84M8.66%56.94M12.71%55.74M12.71%55.74M19.22%56.21M4.55%51.92M9.62%52.41M-7.59%49.46M-7.59%49.46M
Non current assets
Net PPE -1.41%26.97M-1.35%26.91M-1.89%27.09M-1.71%27.31M-1.71%27.31M0.93%27.36M2.98%27.28M3.08%27.61M2.78%27.78M2.78%27.78M
-Gross PP&E ------------2.12%37.06M2.12%37.06M--------------36.3M--36.3M
-Accumulated depreciation -------------14.59%-9.76M-14.59%-9.76M---------------8.52M---8.52M
Investment properties -0.12%4.11M19.73%4.12M21.42%4.08M21.28%4.08M21.28%4.08M21.95%4.11M1.92%3.44M-0.59%3.36M-0.58%3.37M-0.58%3.37M
Total investment -16.51%1.25M-13.75%1.24M-18.74%1.12M-32.67%881.46K-32.67%881.46K-23.83%1.5M-29.16%1.43M-30.59%1.38M-33.64%1.31M-33.64%1.31M
-Long-term equity investment -19.82%999K-16.65%986K-22.88%873K-32.67%881.46K-32.67%881.46K-27.30%1.25M-33.28%1.18M-34.98%1.13M-24.01%1.31M-24.01%1.31M
-Other investment 0.00%250K0.00%250K0.00%250K--------0.00%250K0.00%250K0.00%250K--------
Goodwill and other intangible assets --1.6M--1.6M--1.6M0.00%10.00%1------------0.00%10.00%1
-Other intangible assets ------------0.00%10.00%1------------0.00%10.00%1
Deferred tax assets-non current 126.36%1.04M186.56%1.11M171.82%1M180.95%1M180.95%1M49.03%459K25.65%387K1.93%369K15.95%357K15.95%357K
Restricted or pledged cash-non current ------------0.00%250K0.00%250K--------------250K--250K
Total non current assets 4.62%34.97M7.48%34.98M6.64%34.9M1.39%33.52M1.39%33.52M2.06%33.43M1.07%32.54M0.62%32.72M1.13%33.06M1.13%33.06M
Total assets 3.22%92.53M9.90%92.82M7.89%91.84M8.17%89.27M8.17%89.27M12.19%89.64M3.18%84.46M5.97%85.13M-4.28%82.52M-4.28%82.52M
Liabilities
Current liabilities
Financial liabilities -18.75%637K-29.91%560K-28.77%666K39.60%911.21K39.60%911.21K-12.60%784K-21.59%799K2.86%935K-70.01%652.74K-70.01%652.74K
-Current debt and capital lease obligation -18.75%637K-29.91%560K-28.77%666K39.60%911.21K39.60%911.21K-12.60%784K-21.59%799K2.86%935K-70.01%652.74K-70.01%652.74K
-Including:Current debt -17.01%600K-30.87%524K-25.17%651K48.11%869.6K48.11%869.6K-14.84%723K-21.61%758K3.33%870K-71.99%587.14K-71.99%587.14K
-Including:Current capital Lease obligation -39.34%37K-12.20%36K-76.92%15K-36.56%41.61K-36.56%41.61K27.08%61K-21.15%41K-2.99%65K-18.35%65.6K-18.35%65.6K
Payables -9.13%13.37M28.34%15.01M30.29%15.68M34.52%10.31M34.52%10.31M35.64%14.72M0.78%11.7M7.26%12.03M-46.60%7.67M-46.60%7.67M
-accounts payable -4.38%12.89M28.32%13.58M32.69%14.51M23.81%8.25M23.81%8.25M28.33%13.48M-1.09%10.58M3.97%10.93M-40.50%6.66M-40.50%6.66M
-Total tax payable -60.97%482K28.55%1.43M6.47%1.17M105.04%1.21M105.04%1.21M259.01%1.24M22.82%1.11M56.63%1.1M1.51%589.38K1.51%589.38K
-Other payable ------------105.81%859.26K105.81%859.26K-------------83.84%417.5K-83.84%417.5K
Current provisions ------------68.98%3.04M68.98%3.04M42.38%2.58M-11.21%1.55M-5.95%1.57M16.97%1.8M16.97%1.8M
Accrued and deferred income 19.05%1.59M22.26%1.43M-51.24%1.3M-47.21%3.12M-47.21%3.12M--1.33M--1.17M--2.67M137.73%5.91M137.73%5.91M
Current liabilities -19.66%15.6M11.72%17M2.58%17.64M8.47%17.38M8.47%17.38M43.18%19.41M5.86%15.22M24.72%17.2M-22.04%16.03M-22.04%16.03M
Non current liabilities
Non current financial liabilities -16.27%139K73.26%149K120.73%181K67.64%166.92K67.64%166.92K538.46%166K132.43%86K70.83%82K64.59%99.58K64.59%99.58K
-Long term debt and capital lease obligation -16.27%139K73.26%149K120.73%181K67.64%166.92K67.64%166.92K538.46%166K132.43%86K70.83%82K64.59%99.58K64.59%99.58K
-Including:Long term capital lease obligation -16.27%139K73.26%149K120.73%181K67.64%166.92K67.64%166.92K538.46%166K132.43%86K70.83%82K64.59%99.58K64.59%99.58K
Non current deferred liabilities -76.92%24K-76.92%24K-76.92%24K-76.92%24K-76.92%24K-0.95%104K-0.95%104K-0.95%104K-0.76%104K-0.76%104K
Total non current liabilities -39.63%163K-8.95%173K10.22%205K-6.21%190.93K-6.21%190.93K106.11%270K33.80%190K21.57%186K23.16%203.58K23.16%203.58K
Total liabilities -19.93%15.76M11.46%17.17M2.66%17.85M8.28%17.57M8.28%17.57M43.78%19.68M6.13%15.41M24.68%17.39M-21.68%16.23M-21.68%16.23M
Shareholders'equity
Share capital 0.21%40.62M0.21%40.62M0.85%40.54M0.97%40.54M0.97%40.54M0.97%40.54M0.97%40.54M0.11%40.19M0.00%40.15M0.00%40.15M
-common stock 0.21%40.62M0.21%40.62M0.85%40.54M0.97%40.54M0.97%40.54M0.97%40.54M0.97%40.54M0.11%40.19M0.00%40.15M0.00%40.15M
Retained earnings 19.28%37.05M21.20%35.93M19.97%34.36M20.63%32.85M20.63%32.85M14.43%31.06M9.86%29.64M10.01%28.64M8.31%27.23M8.31%27.23M
Less: Treasury stock 0.00%1.86M38.66%1.86M42.38%1.86M42.34%1.86M42.34%1.86M42.38%1.86M--1.34M--1.31M--1.31M--1.31M
Other reserves -25.35%159K-25.35%159K-25.35%159K-25.49%159K-25.49%159K-3.18%213K0.95%213K5.97%213K6.99%213.39K6.99%213.39K
Total stockholders'equity 8.61%75.98M8.40%74.85M8.05%73.2M8.15%71.69M8.15%71.69M5.65%69.96M2.54%69.05M2.04%67.74M1.22%66.29M1.22%66.29M
Noncontrolling interests --791K--793K--794K----------------------------
Total equity 9.74%76.77M9.55%75.65M9.23%73.99M8.15%71.69M8.15%71.69M5.65%69.96M2.54%69.05M2.04%67.74M1.22%66.29M1.22%66.29M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data