(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -591.14%-558.29M | -112.65%-80.78M | -37.20%638.35M | -0.26%1.02B | 81.38%1.02B | 51.95%561.85M | 821,764.44%369.75M | -45K |
Net profit before non-cash adjustment | 561.15%4.59B | -290.04%-995.51M | -55.96%523.83M | 13.65%1.19B | 76.91%1.05B | 105.88%591.64M | 528.27%287.38M | --45.74M |
Total adjustment of non-cash items | -986.56%-5.21B | 199.68%587.94M | 894.98%196.19M | -15.03%19.72M | -18.42%23.21M | 341.19%28.45M | -317.56%-11.79M | --5.42M |
-Depreciation and amortization | -24.78%61.13M | -23.73%81.28M | 1,252.90%106.57M | 5.08%7.88M | 66.50%7.5M | 23.38%4.5M | -5.73%3.65M | --3.87M |
-Reversal of impairment losses recognized in profit and loss | --0 | --783.83M | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -2,848.59%-5.29B | -2,020.28%-179.34M | 530.17%9.34M | -113.48%-2.17M | 7,427.10%16.11M | 102.68%214K | ---8M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | --607K | ---- |
-Remuneration paid in stock | --50.11M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 63.35%-35.85M | -221.86%-97.83M | 472.96%80.28M | 3,611.78%14.01M | -101.68%-399K | 394.78%23.73M | -619.35%-8.05M | --1.55M |
Changes in working capital | -80.59%63.43M | 500.09%326.78M | 57.62%-81.68M | -279.85%-192.74M | 12.87%-50.74M | -161.84%-58.23M | 283.88%94.17M | ---51.21M |
-Change in receivables | -63.21%51.92M | 767.39%141.15M | 93.69%-21.15M | -103.95%-334.98M | -655.60%-164.25M | 21.32%-21.74M | -27.95%-27.63M | ---21.59M |
-Change in inventory | -101.42%-656K | 1,350.72%46.34M | -612.45%-3.71M | -86.45%723K | 178.54%5.34M | -1,209.06%-6.79M | ---519K | ---- |
-Change in prepaid assets | -160.51%-53.51M | -98.71%-20.54M | -230.27%-10.34M | 203.39%7.93M | 61.43%-7.67M | -704.16%-19.9M | ---2.47M | ---- |
-Change in payables | -124.82%-42.99M | 298.15%173.21M | -197.42%-87.41M | 45.28%89.73M | 325.31%61.76M | -134.75%-27.41M | 481.44%78.88M | ---20.68M |
-Change in accrued expense | 2,508.75%67.1M | -83.53%2.57M | -64.39%15.62M | -18.91%43.86M | 207.17%54.08M | -61.65%17.61M | 119.51%45.91M | --20.91M |
-Provision for loans, leases and other losses | 2,264.59%41.81M | 95.79%1.77M | --903K | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 98.61%-247K | -172.58%-17.71M | --24.41M | ---- | ---- | ---- | ---- | ---29.85M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -91.02%-3.51M | -90.76%-1.84M | -153.42%-963K | -2,433.33%-380K | 81.48%-15K | 74.37%-81K | 42.34%-316K | -548K |
Interest received (cash flow from operating activities) | 45.00%232K | 37.93%160K | 36.47%116K | -81.07%85K | 6,314.29%449K | -30.00%7K | -95.39%10K | 217K |
Tax refund paid | 82.96%-18.29M | 67.62%-107.35M | 20.92%-331.52M | -53.85%-419.25M | -141.56%-272.51M | -1,138.65%-112.82M | 57.37%-9.11M | -21.37M |
Other operating cash inflow (outflow) | -86.35%396K | 45.05%2.9M | 2M | 0 | -1K | 0 | -100.00%-2K | -1K |
Operating cash flow | -210.03%-579.46M | -160.69%-186.91M | -48.41%307.98M | -20.09%596.94M | 66.39%747.03M | 24.60%448.96M | 1,757.24%360.33M | ---21.74M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 95.18%-1.41M | 70.50%-29.3M | ---99.32M | ---- | -56.21%-14.43M | ---9.24M | ---- | ---- |
Net intangibles purchase and sale | 99.73%-1.59M | -189.24%-596.12M | -413.32%-206.1M | -2,013.16%-40.15M | 37.75%-1.9M | 20.97%-3.05M | ---3.86M | ---- |
Net business purchase and sale | --220M | --0 | ---- | ---451.96M | ---- | ---- | --8M | ---- |
Net investment product transactions | 549.33%2.98B | 71.41%-662.78M | -1,291.15%-2.32B | -152.94%-166.62M | 173.80%314.75M | ---426.49M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---100M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -56.84%86.28M | 1,619.82%199.93M | --11.63M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -47.04%-31.05M | 68.80%-21.12M | -3,192.27%-67.69M | -51.96%-2.06M | 97.44%-1.35M | -53,409.09%-52.78M | -98.56%99K | --6.87M |
Investing cash flow | 392.98%3.25B | 58.60%-1.11B | -252.19%-2.68B | -356.10%-760.79M | 160.43%297.07M | -11,701.53%-491.56M | -38.31%4.24M | --6.87M |
Financing cash flow | ||||||||
Net issuance payments of debt | -56.44%216.4M | 572.24%496.8M | -209.58%-105.2M | -74.57%96M | 1,336.54%377.47M | 37.52%-30.53M | -150.76%-48.86M | --96.25M |
Net common stock issuance | --0 | 99.99%-45K | -143.23%-760.47M | 17,113.93%1.76B | -99.54%10.22M | --2.23B | ---- | ---- |
Cash dividends for minorities | ---4.21B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 107.09%1.99B | -48.00%962.53M | 185,104,600.00%1.85B | ---1K | ---- | ---- | 194.59%665K | ---703K |
Financing cash flow | -236.79%-2B | 48.09%1.46B | -46.89%985.38M | 378.55%1.86B | -82.39%387.69M | 4,667.91%2.2B | -150.44%-48.19M | --95.55M |
Net cash flow | ||||||||
Beginning cash position | 3.57%4.73B | -23.28%4.57B | 43.28%5.95B | 52.58%4.15B | 382.61%2.72B | 127.10%564.21M | 48.09%248.44M | --167.77M |
Current changes in cash | 313.95%674.66M | 111.76%162.98M | -181.94%-1.39B | 18.13%1.69B | -33.67%1.43B | 582.32%2.16B | 292.17%316.38M | --80.67M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---607K | ---- |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | --2K | ---- | --1K | ---- |
End cash Position | 14.26%5.4B | 3.57%4.73B | -21.88%4.57B | 40.71%5.85B | 52.58%4.15B | 382.61%2.72B | 127.10%564.21M | --248.44M |
Free cash flow | 28.21%-583.15M | -33,947.21%-812.33M | -99.57%2.4M | -23.80%556.79M | 67.33%730.7M | 22.50%436.67M | 1,739.47%356.47M | ---21.74M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data