JP Stock MarketDetailed Quotes

7038 Frontier Management

Watchlist
  • 1220
  • -1-0.08%
20min DelayMarket Closed Jul 5 15:00 JST
14.33BMarket Cap18.35P/E (Static)

Frontier Management Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
-18.56%2.16B
26.65%10.03B
36.09%2.76B
18.78%2.28B
33.74%2.34B
19.27%2.65B
37.86%7.92B
9.60%2.03B
46.23%1.92B
39.47%1.75B
Cost of revenue
-4.64%1.03B
39.24%4.5B
35.49%1.18B
41.00%1.16B
45.54%1.08B
35.67%1.08B
43.69%3.23B
31.60%869.21M
43.86%821.51M
41.45%741.44M
Gross profit
-28.16%1.13B
17.97%5.53B
36.54%1.58B
2.11%1.12B
25.04%1.26B
10.09%1.57B
34.11%4.69B
-2.63%1.16B
48.06%1.1B
38.06%1.01B
Operating expense
-2.28%1.07B
13.19%4.28B
27.37%1.18B
0.02%959.51M
19.75%1.04B
7.07%1.09B
26.23%3.78B
21.61%928.05M
30.06%959.31M
16.42%871.52M
Staff costs
----
16.41%2.11B
----
----
----
----
13.46%1.81B
----
----
----
Selling and administrative expenses
----
-13.31%406.63M
----
----
----
----
102.33%469.08M
----
----
----
-General and administrative expense
----
-13.31%406.63M
----
----
----
----
102.33%469.08M
----
----
----
Other operating expenses
----
17.61%1.76B
----
----
----
----
28.57%1.5B
----
----
----
Operating profit
-86.89%63.01M
37.82%1.25B
73.69%397.63M
16.85%158.68M
59.16%214.88M
17.64%480.45M
81.16%908.13M
-46.14%228.92M
6,546.89%135.8M
791.16%135.01M
Net non-operating interest income (expenses)
72.59%-3.31M
-218.75%-23.18M
-77.41%-3.99M
-116.89%-5.03M
-1.03%-2.07M
-1,745.04%-12.09M
-544.59%-7.27M
-56,325.00%-2.25M
-300.86%-2.32M
-253.98%-2.05M
Non-operating interest income
35.14%50K
-14.56%135K
-18.52%22K
5.77%55K
-46.15%21K
-7.50%37K
26.40%158K
-6.90%27K
44.44%52K
34.48%39K
Non-operating interest expense
107.53%3.36M
53.49%11.4M
76.27%4.01M
55.20%3.68M
0.14%2.09M
133.09%1.62M
492.90%7.43M
9,004.00%2.28M
285.85%2.37M
243.49%2.09M
Total other finance cost
----
--11.91M
--0
--1.41M
--0
--10.5M
----
----
----
----
Net investment income
97.56%5.11M
-71.32%3.14M
-21.84%-4.2M
-12.79%2.29M
-59.26%2.46M
-54.92%2.59M
39.16%10.96M
-231.06%-3.44M
270.66%2.63M
18,196.97%6.04M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
103.13%1.68M
1.68M
0
-53.51M
0
0
Income from associates and other participating interests
-41.43%1.51M
-49.71%4.05M
-65.17%708K
-57.75%1.32M
-151.53%-555K
41.37%2.58M
23.87%8.06M
14.09%2.03M
106.07%3.12M
-3.93%1.08M
Special income (charges)
-39.79%2.11M
520K
-4.07M
-251K
1.33M
3.51M
0
0
0
0
Less:Write off
39.79%-2.11M
---520K
--4.07M
--251K
---1.33M
---3.51M
--0
--0
--0
--0
Other non-operating income (expenses)
131.14%4.17M
47.30%2.4M
141.50%171K
-66.72%220K
-67.46%205K
140.35%1.81M
4,557.14%1.63M
-4.30%-412K
-34.03%661K
-36.11%630K
Income before tax
-84.84%72.6M
42.88%1.24B
72.52%387.92M
12.40%157.23M
147.98%216.26M
15.09%478.85M
68.68%868.01M
-47.54%224.85M
3,144.11%139.89M
593.69%87.21M
Income tax
-72.68%58.25M
48.50%447.97M
577.91%133.01M
-49.92%31.17M
56.82%70.61M
21.96%213.17M
71.53%301.67M
-85.93%19.62M
982.18%62.24M
15,311.82%45.03M
Net income
-94.60%14.36M
39.90%792.28M
24.21%254.91M
62.34%126.06M
245.29%145.64M
10.11%265.67M
67.21%566.34M
-29.02%205.23M
5,496.11%77.65M
342.87%42.18M
Net income continuous operations
-94.60%14.36M
39.90%792.28M
24.21%254.91M
62.34%126.06M
245.30%145.64M
10.11%265.67M
67.20%566.34M
-29.02%205.23M
5,496.11%77.65M
342.85%42.18M
Noncontrolling interests
-75.97%1.13M
20.63%11.6M
2,265.16%3.36M
-22.69%3.18M
-67.74%351K
3.13%4.71M
9.61M
-155K
4.12M
1.09M
Net income attributable to the company
-94.93%13.22M
40.23%780.68M
22.48%251.55M
67.10%122.87M
253.58%145.29M
10.24%260.96M
64.37%556.72M
-28.96%205.38M
5,210.01%73.53M
336.61%41.09M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-94.93%13.22M
40.23%780.68M
22.48%251.55M
67.10%122.87M
253.58%145.29M
10.24%260.96M
64.37%556.72M
-28.96%205.38M
5,210.01%73.53M
336.61%41.09M
Gross dividend payment
Basic earnings per share
-95.08%1.12
38.71%67.51
20.12%21.55
65.05%10.58
255.77%12.63
9.53%22.75
63.87%48.67
-29.26%17.94
5,441.67%6.41
336.67%3.55
Diluted earnings per share
-95.04%1.11
38.68%66.47
19.37%21.14
65.24%10.46
263.56%12.47
9.48%22.4
63.92%47.93
-29.05%17.71
5,375.00%6.33
328.67%3.43
Dividend per share
0
46.43%41
46.43%41
0
0
0
180.00%28
180.00%28
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue -18.56%2.16B26.65%10.03B36.09%2.76B18.78%2.28B33.74%2.34B19.27%2.65B37.86%7.92B9.60%2.03B46.23%1.92B39.47%1.75B
Cost of revenue -4.64%1.03B39.24%4.5B35.49%1.18B41.00%1.16B45.54%1.08B35.67%1.08B43.69%3.23B31.60%869.21M43.86%821.51M41.45%741.44M
Gross profit -28.16%1.13B17.97%5.53B36.54%1.58B2.11%1.12B25.04%1.26B10.09%1.57B34.11%4.69B-2.63%1.16B48.06%1.1B38.06%1.01B
Operating expense -2.28%1.07B13.19%4.28B27.37%1.18B0.02%959.51M19.75%1.04B7.07%1.09B26.23%3.78B21.61%928.05M30.06%959.31M16.42%871.52M
Staff costs ----16.41%2.11B----------------13.46%1.81B------------
Selling and administrative expenses -----13.31%406.63M----------------102.33%469.08M------------
-General and administrative expense -----13.31%406.63M----------------102.33%469.08M------------
Other operating expenses ----17.61%1.76B----------------28.57%1.5B------------
Operating profit -86.89%63.01M37.82%1.25B73.69%397.63M16.85%158.68M59.16%214.88M17.64%480.45M81.16%908.13M-46.14%228.92M6,546.89%135.8M791.16%135.01M
Net non-operating interest income (expenses) 72.59%-3.31M-218.75%-23.18M-77.41%-3.99M-116.89%-5.03M-1.03%-2.07M-1,745.04%-12.09M-544.59%-7.27M-56,325.00%-2.25M-300.86%-2.32M-253.98%-2.05M
Non-operating interest income 35.14%50K-14.56%135K-18.52%22K5.77%55K-46.15%21K-7.50%37K26.40%158K-6.90%27K44.44%52K34.48%39K
Non-operating interest expense 107.53%3.36M53.49%11.4M76.27%4.01M55.20%3.68M0.14%2.09M133.09%1.62M492.90%7.43M9,004.00%2.28M285.85%2.37M243.49%2.09M
Total other finance cost ------11.91M--0--1.41M--0--10.5M----------------
Net investment income 97.56%5.11M-71.32%3.14M-21.84%-4.2M-12.79%2.29M-59.26%2.46M-54.92%2.59M39.16%10.96M-231.06%-3.44M270.66%2.63M18,196.97%6.04M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 103.13%1.68M1.68M0-53.51M00
Income from associates and other participating interests -41.43%1.51M-49.71%4.05M-65.17%708K-57.75%1.32M-151.53%-555K41.37%2.58M23.87%8.06M14.09%2.03M106.07%3.12M-3.93%1.08M
Special income (charges) -39.79%2.11M520K-4.07M-251K1.33M3.51M0000
Less:Write off 39.79%-2.11M---520K--4.07M--251K---1.33M---3.51M--0--0--0--0
Other non-operating income (expenses) 131.14%4.17M47.30%2.4M141.50%171K-66.72%220K-67.46%205K140.35%1.81M4,557.14%1.63M-4.30%-412K-34.03%661K-36.11%630K
Income before tax -84.84%72.6M42.88%1.24B72.52%387.92M12.40%157.23M147.98%216.26M15.09%478.85M68.68%868.01M-47.54%224.85M3,144.11%139.89M593.69%87.21M
Income tax -72.68%58.25M48.50%447.97M577.91%133.01M-49.92%31.17M56.82%70.61M21.96%213.17M71.53%301.67M-85.93%19.62M982.18%62.24M15,311.82%45.03M
Net income -94.60%14.36M39.90%792.28M24.21%254.91M62.34%126.06M245.29%145.64M10.11%265.67M67.21%566.34M-29.02%205.23M5,496.11%77.65M342.87%42.18M
Net income continuous operations -94.60%14.36M39.90%792.28M24.21%254.91M62.34%126.06M245.30%145.64M10.11%265.67M67.20%566.34M-29.02%205.23M5,496.11%77.65M342.85%42.18M
Noncontrolling interests -75.97%1.13M20.63%11.6M2,265.16%3.36M-22.69%3.18M-67.74%351K3.13%4.71M9.61M-155K4.12M1.09M
Net income attributable to the company -94.93%13.22M40.23%780.68M22.48%251.55M67.10%122.87M253.58%145.29M10.24%260.96M64.37%556.72M-28.96%205.38M5,210.01%73.53M336.61%41.09M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -94.93%13.22M40.23%780.68M22.48%251.55M67.10%122.87M253.58%145.29M10.24%260.96M64.37%556.72M-28.96%205.38M5,210.01%73.53M336.61%41.09M
Gross dividend payment
Basic earnings per share -95.08%1.1238.71%67.5120.12%21.5565.05%10.58255.77%12.639.53%22.7563.87%48.67-29.26%17.945,441.67%6.41336.67%3.55
Diluted earnings per share -95.04%1.1138.68%66.4719.37%21.1465.24%10.46263.56%12.479.48%22.463.92%47.93-29.05%17.715,375.00%6.33328.67%3.43
Dividend per share 046.43%4146.43%41000180.00%28180.00%2800
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg