JP Stock MarketDetailed Quotes

7038 Frontier Management

Watchlist
  • 749
  • +4+0.54%
20min DelayMarket Closed Nov 22 15:30 JST
8.81BMarket Cap11.27P/E (Static)

Frontier Management Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
2.62%2.4B
-18.56%2.16B
26.65%10.03B
36.09%2.76B
18.78%2.28B
33.74%2.34B
19.27%2.65B
37.86%7.92B
9.60%2.03B
46.23%1.92B
Cost of revenue
8.06%1.17B
-4.64%1.03B
39.24%4.5B
35.49%1.18B
41.00%1.16B
45.54%1.08B
35.67%1.08B
43.69%3.23B
31.60%869.21M
43.86%821.51M
Gross profit
-2.04%1.23B
-28.16%1.13B
17.97%5.53B
36.54%1.58B
2.11%1.12B
25.04%1.26B
10.09%1.57B
34.11%4.69B
-2.63%1.16B
48.06%1.1B
Operating expense
13.73%1.19B
-2.28%1.07B
13.19%4.28B
27.37%1.18B
0.02%959.51M
19.75%1.04B
7.07%1.09B
26.23%3.78B
21.61%928.05M
30.06%959.31M
Staff costs
----
----
16.41%2.11B
----
----
----
----
13.46%1.81B
----
----
Selling and administrative expenses
----
----
-13.31%406.63M
----
----
----
----
102.33%469.08M
----
----
-General and administrative expense
----
----
-13.31%406.63M
----
----
----
----
102.33%469.08M
----
----
Other operating expenses
----
----
17.61%1.76B
----
----
----
----
28.57%1.5B
----
----
Operating profit
-78.63%45.92M
-86.89%63.01M
37.82%1.25B
73.69%397.63M
16.85%158.68M
59.16%214.88M
17.64%480.45M
81.16%908.13M
-46.14%228.92M
6,546.89%135.8M
Net non-operating interest income (expenses)
-130.96%-4.77M
72.59%-3.31M
-218.75%-23.18M
-77.41%-3.99M
-116.89%-5.03M
-1.03%-2.07M
-1,745.04%-12.09M
-544.59%-7.27M
-56,325.00%-2.25M
-300.86%-2.32M
Non-operating interest income
-38.10%13K
35.14%50K
-14.56%135K
-18.52%22K
5.77%55K
-46.15%21K
-7.50%37K
26.40%158K
-6.90%27K
44.44%52K
Non-operating interest expense
129.26%4.79M
107.53%3.36M
53.49%11.4M
76.27%4.01M
55.20%3.68M
0.14%2.09M
133.09%1.62M
492.90%7.43M
9,004.00%2.28M
285.85%2.37M
Total other finance cost
----
----
--11.91M
--0
--1.41M
--0
--10.5M
----
----
----
Net investment income
-4.59%2.35M
97.56%5.11M
-71.32%3.14M
-21.84%-4.2M
-12.79%2.29M
-59.26%2.46M
-54.92%2.59M
39.16%10.96M
-231.06%-3.44M
270.66%2.63M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
103.13%1.68M
1.68M
-53.51M
0
0
Income from associates and other participating interests
-172.97%-1.52M
-41.43%1.51M
-49.71%4.05M
-65.17%708K
-57.75%1.32M
-151.53%-555K
41.37%2.58M
23.87%8.06M
14.09%2.03M
106.07%3.12M
Special income (charges)
-185.91%-1.15M
-39.79%2.11M
520K
-4.07M
-251K
1.33M
3.51M
0
0
0
Less:Write off
185.91%1.15M
39.79%-2.11M
---520K
--4.07M
--251K
---1.33M
---3.51M
--0
--0
--0
Other non-operating income (expenses)
32.68%272K
131.14%4.17M
47.30%2.4M
141.50%171K
-66.72%220K
-67.46%205K
140.35%1.81M
4,557.14%1.63M
-4.30%-412K
-34.03%661K
Income before tax
-81.00%41.1M
-84.84%72.6M
42.88%1.24B
72.52%387.92M
12.40%157.23M
147.98%216.26M
15.09%478.85M
68.68%868.01M
-47.54%224.85M
3,144.11%139.89M
Income tax
-34.26%46.42M
-72.68%58.25M
48.50%447.97M
577.91%133.01M
-49.92%31.17M
56.82%70.61M
21.96%213.17M
71.53%301.67M
-85.93%19.62M
982.18%62.24M
Net income
-103.65%-5.32M
-94.60%14.36M
39.90%792.28M
24.21%254.91M
62.34%126.06M
245.29%145.64M
10.11%265.67M
67.21%566.34M
-29.02%205.23M
5,496.11%77.65M
Net income continuous operations
-103.65%-5.32M
-94.60%14.36M
39.90%792.28M
24.21%254.91M
62.34%126.06M
245.30%145.64M
10.11%265.67M
67.20%566.34M
-29.02%205.23M
5,496.11%77.65M
Noncontrolling interests
-1,590.60%-5.23M
-75.97%1.13M
20.63%11.6M
2,265.16%3.36M
-22.69%3.18M
-67.74%351K
3.13%4.71M
9.61M
-155K
4.12M
Net income attributable to the company
-100.06%-87K
-94.93%13.22M
40.23%780.68M
22.48%251.55M
67.10%122.87M
253.58%145.29M
10.24%260.96M
64.37%556.72M
-28.96%205.38M
5,210.01%73.53M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-100.06%-87K
-94.93%13.22M
40.23%780.68M
22.48%251.55M
67.10%122.87M
253.58%145.29M
10.24%260.96M
64.37%556.72M
-28.96%205.38M
5,210.01%73.53M
Gross dividend payment
Basic earnings per share
-100.08%-0.01
-95.08%1.12
38.71%67.51
20.12%21.55
65.05%10.58
255.77%12.63
9.53%22.75
63.87%48.67
-29.26%17.94
5,441.67%6.41
Diluted earnings per share
-100.08%-0.01
-95.04%1.11
38.68%66.47
19.37%21.14
65.24%10.46
263.56%12.47
9.48%22.4
63.92%47.93
-29.05%17.71
5,375.00%6.33
Dividend per share
0
0
46.43%41
46.43%41
0
0
0
180.00%28
180.00%28
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 2.62%2.4B-18.56%2.16B26.65%10.03B36.09%2.76B18.78%2.28B33.74%2.34B19.27%2.65B37.86%7.92B9.60%2.03B46.23%1.92B
Cost of revenue 8.06%1.17B-4.64%1.03B39.24%4.5B35.49%1.18B41.00%1.16B45.54%1.08B35.67%1.08B43.69%3.23B31.60%869.21M43.86%821.51M
Gross profit -2.04%1.23B-28.16%1.13B17.97%5.53B36.54%1.58B2.11%1.12B25.04%1.26B10.09%1.57B34.11%4.69B-2.63%1.16B48.06%1.1B
Operating expense 13.73%1.19B-2.28%1.07B13.19%4.28B27.37%1.18B0.02%959.51M19.75%1.04B7.07%1.09B26.23%3.78B21.61%928.05M30.06%959.31M
Staff costs --------16.41%2.11B----------------13.46%1.81B--------
Selling and administrative expenses ---------13.31%406.63M----------------102.33%469.08M--------
-General and administrative expense ---------13.31%406.63M----------------102.33%469.08M--------
Other operating expenses --------17.61%1.76B----------------28.57%1.5B--------
Operating profit -78.63%45.92M-86.89%63.01M37.82%1.25B73.69%397.63M16.85%158.68M59.16%214.88M17.64%480.45M81.16%908.13M-46.14%228.92M6,546.89%135.8M
Net non-operating interest income (expenses) -130.96%-4.77M72.59%-3.31M-218.75%-23.18M-77.41%-3.99M-116.89%-5.03M-1.03%-2.07M-1,745.04%-12.09M-544.59%-7.27M-56,325.00%-2.25M-300.86%-2.32M
Non-operating interest income -38.10%13K35.14%50K-14.56%135K-18.52%22K5.77%55K-46.15%21K-7.50%37K26.40%158K-6.90%27K44.44%52K
Non-operating interest expense 129.26%4.79M107.53%3.36M53.49%11.4M76.27%4.01M55.20%3.68M0.14%2.09M133.09%1.62M492.90%7.43M9,004.00%2.28M285.85%2.37M
Total other finance cost ----------11.91M--0--1.41M--0--10.5M------------
Net investment income -4.59%2.35M97.56%5.11M-71.32%3.14M-21.84%-4.2M-12.79%2.29M-59.26%2.46M-54.92%2.59M39.16%10.96M-231.06%-3.44M270.66%2.63M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 103.13%1.68M1.68M-53.51M00
Income from associates and other participating interests -172.97%-1.52M-41.43%1.51M-49.71%4.05M-65.17%708K-57.75%1.32M-151.53%-555K41.37%2.58M23.87%8.06M14.09%2.03M106.07%3.12M
Special income (charges) -185.91%-1.15M-39.79%2.11M520K-4.07M-251K1.33M3.51M000
Less:Write off 185.91%1.15M39.79%-2.11M---520K--4.07M--251K---1.33M---3.51M--0--0--0
Other non-operating income (expenses) 32.68%272K131.14%4.17M47.30%2.4M141.50%171K-66.72%220K-67.46%205K140.35%1.81M4,557.14%1.63M-4.30%-412K-34.03%661K
Income before tax -81.00%41.1M-84.84%72.6M42.88%1.24B72.52%387.92M12.40%157.23M147.98%216.26M15.09%478.85M68.68%868.01M-47.54%224.85M3,144.11%139.89M
Income tax -34.26%46.42M-72.68%58.25M48.50%447.97M577.91%133.01M-49.92%31.17M56.82%70.61M21.96%213.17M71.53%301.67M-85.93%19.62M982.18%62.24M
Net income -103.65%-5.32M-94.60%14.36M39.90%792.28M24.21%254.91M62.34%126.06M245.29%145.64M10.11%265.67M67.21%566.34M-29.02%205.23M5,496.11%77.65M
Net income continuous operations -103.65%-5.32M-94.60%14.36M39.90%792.28M24.21%254.91M62.34%126.06M245.30%145.64M10.11%265.67M67.20%566.34M-29.02%205.23M5,496.11%77.65M
Noncontrolling interests -1,590.60%-5.23M-75.97%1.13M20.63%11.6M2,265.16%3.36M-22.69%3.18M-67.74%351K3.13%4.71M9.61M-155K4.12M
Net income attributable to the company -100.06%-87K-94.93%13.22M40.23%780.68M22.48%251.55M67.10%122.87M253.58%145.29M10.24%260.96M64.37%556.72M-28.96%205.38M5,210.01%73.53M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -100.06%-87K-94.93%13.22M40.23%780.68M22.48%251.55M67.10%122.87M253.58%145.29M10.24%260.96M64.37%556.72M-28.96%205.38M5,210.01%73.53M
Gross dividend payment
Basic earnings per share -100.08%-0.01-95.08%1.1238.71%67.5120.12%21.5565.05%10.58255.77%12.639.53%22.7563.87%48.67-29.26%17.945,441.67%6.41
Diluted earnings per share -100.08%-0.01-95.04%1.1138.68%66.4719.37%21.1465.24%10.46263.56%12.479.48%22.463.92%47.93-29.05%17.715,375.00%6.33
Dividend per share 0046.43%4146.43%41000180.00%28180.00%280
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data