Axel Mark
3624
Visumo
303A
Twenty-four seven
7074
Nomura Micro Science
6254
Tokai Senko KK
3577
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -393.32%-1.61B | -23.81%550.43M | 203.10%722.48M | -71.17%238.37M | 591.32%826.93M | -84.08%119.62M | 190.82%751.31M | 43.41%258.35M | 180.14M |
Net profit before non-cash adjustment | -241.84%-152.53M | -76.82%107.54M | -1.61%463.94M | 17.11%471.54M | -6.53%402.66M | -22.96%430.78M | 92.67%559.14M | 98.66%290.21M | --146.09M |
Total adjustment of non-cash items | -111.62%-8.87M | 4.45%76.29M | 244.16%73.04M | -139.86%-50.67M | 2,663.54%127.13M | -105.36%-4.96M | 84.86%92.51M | 22.70%50.04M | --40.78M |
-Depreciation and amortization | 27.38%154.12M | 96.04%120.99M | -2.41%61.72M | 4.67%63.24M | 43.96%60.43M | 48.41%41.97M | 14.16%28.28M | -12.59%24.77M | --28.34M |
-Reversal of impairment losses recognized in profit and loss | --16.46M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.73M |
-Disposal profit | 4,624.33%174.94M | --3.7M | --0 | -63.14%3.08M | 141.33%8.36M | 501.56%3.47M | 61.34%576K | -93.02%357K | --5.11M |
-Other non-cash items | -632.18%-354.39M | -527.47%-48.4M | 109.68%11.32M | -300.54%-116.99M | 215.76%58.34M | -179.18%-50.4M | 155.52%63.65M | 251.81%24.91M | ---16.41M |
Changes in working capital | -496.39%-1.45B | 97.62%366.6M | 201.64%185.5M | -161.42%-182.51M | 197.04%297.15M | -407.24%-306.21M | 221.68%99.67M | -1,117.40%-81.91M | ---6.73M |
-Change in receivables | -376.87%-853.81M | 509.23%308.38M | 42.85%-75.36M | -130.35%-131.85M | 270.94%434.4M | -102.88%-254.13M | 16.67%-125.26M | 61.13%-150.31M | ---386.66M |
-Change in payables | -414.63%-394.07M | -48.74%125.25M | 279.41%244.34M | -746.98%-136.19M | 105.58%21.05M | -484.44%-377.19M | 8.96%98.11M | -32.12%90.04M | --132.65M |
-Change in accrued expense | -161.35%-200.16M | -557.28%-76.59M | -81.93%16.75M | 160.14%92.66M | -152.66%-154.07M | 143.86%292.6M | 461.21%119.99M | -91.04%21.38M | --238.57M |
-Provision for loans, leases and other losses | -153.45%-5.1M | 4,325.66%9.55M | 96.83%-226K | -68.57%-7.13M | -113.01%-4.23M | 376.37%32.51M | 115.87%6.83M | ---43.02M | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.72M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -151.20%-20.26M | -85.36%-8.07M | -35.07%-4.35M | 50.94%-3.22M | 22.04%-6.57M | 46.97%-8.42M | -27.45%-15.88M | 15.88%-12.46M | -14.82M |
Interest received (cash flow from operating activities) | -80.25%636K | 3.24%3.22M | 17,227.78%3.12M | 0.00%18K | 28.57%18K | 16.67%14K | 20.00%12K | -90.20%10K | 102K |
Tax refund paid | -12.65%-133.61M | -46.51%-118.61M | 14.82%-80.96M | 38.42%-95.04M | 35.38%-154.34M | -91.30%-238.83M | 16.96%-124.85M | 23.36%-150.35M | -196.18M |
Other operating cash inflow (outflow) | -50.04%4.74M | -20.57%9.48M | -88.60%11.93M | 1,785.41%104.64M | 112.64%5.55M | -80.00%2.61M | 59.02%13.05M | 205,050.00%8.21M | 4K |
Operating cash flow | -503.95%-1.76B | -33.08%436.45M | 166.48%652.22M | -63.56%244.76M | 637.21%671.6M | -120.05%-125.02M | 501.12%623.64M | 437.39%103.75M | ---30.75M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -25.03%-755.87M | -967.29%-604.56M | -30.09%-56.65M | -146.59%-43.54M | 62.80%-17.66M | -412.49%-47.47M | 84.84%-9.26M | -251.73%-61.08M | ---17.37M |
Net intangibles purchase and sale | -52.74%-13.59M | 40.80%-8.9M | -120.22%-15.03M | 82.02%-6.82M | 44.56%-37.96M | -5.44%-68.47M | -246.90%-64.94M | -169.35%-18.72M | ---6.95M |
Net business purchase and sale | -21.51%-710.82M | ---585M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -146.24%-49.97M | 116.53%108.07M | -333.66%-653.59M | ---150.71M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 426.40%37.33M | 33.19%-11.44M | -231.60%-17.12M | 210.38%13.01M | 83.71%-11.79M | -184.53%-72.36M | -56,413.33%-25.43M | -103.07%-45K | --1.46M |
Investing cash flow | -35.50%-1.49B | -48.42%-1.1B | -294.73%-742.38M | -179.02%-188.07M | 64.20%-67.41M | -88.99%-188.3M | -24.78%-99.63M | -249.40%-79.85M | ---22.85M |
Financing cash flow | |||||||||
Net issuance payments of debt | 139.42%3.08B | 867.74%1.29B | 179.21%132.82M | 64.78%-167.68M | -36.41%-476.1M | 8.12%-349.02M | -224.95%-379.87M | -40.31%304.03M | --509.37M |
Net common stock issuance | --12.53M | --0 | 40.00%2.03M | -74.03%1.45M | -99.28%5.58M | --775.34M | ---- | ---- | ---- |
Issuance fees | ---- | ---- | ---- | ---- | ---- | 45.80%-3.6M | ---6.64M | ---- | ---- |
Net other fund-raising expenses | 134.97%3.6M | 63.61%-10.29M | -496.96%-28.28M | -36.08%-4.74M | -64.51%-3.48M | 9.11%-2.12M | 24.34%-2.33M | 95.10%-3.08M | ---62.83M |
Financing cash flow | 142.61%3.09B | 1,096.45%1.28B | 162.33%106.57M | 63.93%-170.97M | -212.69%-474M | 208.17%420.61M | -229.20%-388.84M | -32.61%300.95M | --446.55M |
Net cash flow | |||||||||
Beginning cash position | 30.25%2.62B | 0.82%2.02B | -5.41%2B | 6.57%2.11B | 5.72%1.98B | 7.77%1.88B | 22.95%1.74B | 38.43%1.42B | --1.02B |
Current changes in cash | -126.67%-162.57M | 3,614.47%609.66M | 114.36%16.41M | -187.78%-114.29M | 21.34%130.19M | -20.63%107.29M | -58.39%135.17M | -17.33%324.85M | --392.95M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
End cash Position | -6.19%2.46B | 30.25%2.62B | 0.82%2.02B | -5.41%2B | 6.57%2.11B | 5.72%1.98B | 7.77%1.88B | 22.95%1.74B | --1.42B |
Free cash flow | -1,330.73%-2.53B | -130.49%-177.01M | 199.21%580.55M | -68.50%194.03M | 355.64%615.98M | -143.86%-240.96M | 2,194.58%549.44M | 134.51%23.95M | ---69.38M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |