(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.27%795.92M | 35.64%821.04M | 35.64%821.04M | 28.08%803.72M | 0.75%743.81M | -16.08%625.4M | -25.16%605.32M | -25.16%605.32M | -13.07%627.51M | 2.17%738.29M |
-Cash and cash equivalents | 22.47%765.92M | 30.68%791.04M | 30.68%791.04M | 28.08%803.72M | 0.75%743.81M | -16.08%625.4M | -25.16%605.32M | -25.16%605.32M | -13.07%627.51M | 2.17%738.29M |
-Including:Cash | 22.47%765.92M | 33.50%731.8M | 33.50%731.8M | 28.08%803.72M | 0.75%743.81M | -16.08%625.4M | -32.23%548.19M | -32.23%548.19M | -13.07%627.51M | 2.17%738.29M |
-Including:Cash equivalents | ---- | 3.69%59.24M | 3.69%59.24M | ---- | ---- | ---- | --57.13M | --57.13M | ---- | ---- |
-Short term investments | --30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -3.00%69.92M | 75.64%19.55M | 75.64%19.55M | 31.93%80.84M | 8.66%77.61M | 46.71%72.08M | -0.33%11.13M | -0.33%11.13M | 22.88%61.27M | 42.92%71.43M |
-Accounts receivable | -49.64%7.17M | 99.26%19.24M | 99.26%19.24M | 180.13%33.46M | 32.87%26.82M | 97.61%14.23M | -4.07%9.65M | -4.07%9.65M | 49.90%11.94M | 98.99%20.18M |
-Gross accounts receivable | ---- | 99.26%19.24M | 99.26%19.24M | ---- | ---- | ---- | -4.07%9.65M | -4.07%9.65M | ---- | ---- |
-Bad debt provision | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other receivables | 8.47%62.75M | -78.98%310K | -78.98%310K | -3.96%47.38M | -0.87%50.8M | 37.97%57.85M | 33.85%1.48M | 33.85%1.48M | 17.74%49.33M | 28.64%51.24M |
Inventory | -17.94%317.83M | -33.47%288.21M | -33.47%288.21M | -36.88%324.13M | -9.32%339.85M | 39.73%387.32M | 215.53%433.23M | 215.53%433.23M | 247.63%513.53M | 182.95%374.77M |
Prepaid assets | ---- | -7.19%50.88M | -7.19%50.88M | ---- | ---- | ---- | 21.04%54.82M | 21.04%54.82M | ---- | ---- |
Tax assets-Current | 2,874.78%3.42M | --3.07M | --3.07M | --4.35M | --465K | --115K | --0 | --0 | --0 | --0 |
Total current assets | 9.42%1.19B | 7.09%1.18B | 7.09%1.18B | 0.89%1.21B | -1.92%1.16B | 1.24%1.08B | 10.02%1.1B | 10.02%1.1B | 30.03%1.2B | 29.76%1.18B |
Non current assets | ||||||||||
Net PPE | 17.85%589.75M | 22.95%624.91M | 22.95%624.91M | 18.83%485.91M | 18.53%498.87M | 12.46%500.42M | 15.82%508.25M | 15.82%508.25M | -6.46%408.92M | 3.53%420.89M |
-Gross PP&E | 17.85%589.75M | 14.40%889.55M | 14.40%889.55M | 18.83%485.91M | 18.53%498.87M | 12.46%500.42M | 8.92%777.58M | 8.92%777.58M | -6.46%408.92M | 3.53%420.89M |
-Accumulated depreciation | ---- | 1.74%-264.65M | 1.74%-264.65M | ---- | ---- | ---- | 2.08%-269.34M | 2.08%-269.34M | ---- | ---- |
Investment properties | -22.07%4.33M | -10.62%4.95M | -10.62%4.95M | 2.90%5.61M | -0.53%5.45M | -2.77%5.56M | 2.04%5.54M | 2.04%5.54M | 4.19%5.45M | 5.24%5.48M |
Total investment | -97.96%624K | -97.96%624K | -97.96%624K | 0.00%30.62M | 0.00%30.62M | 0.00%30.62M | 0.00%30.62M | 0.00%30.62M | -0.26%30.62M | 4,243.83%30.62M |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | -97.96%624K | -97.96%624K | ---- | ---- | ---- | 0.00%30.62M | 0.00%30.62M | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | -99.79%64K | -99.79%64K | ---- | ---- | ---- | 0.00%30.06M | 0.00%30.06M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 0.00%560K | 0.00%560K | ---- | ---- | ---- | 0.00%560K | 0.00%560K | ---- | ---- |
-Other investment | -97.96%624K | ---- | ---- | 0.00%30.62M | 0.00%30.62M | 0.00%30.62M | ---- | ---- | -0.26%30.62M | 4,243.83%30.62M |
Goodwill and other intangible assets | 2.19%3.83M | -17.68%3.25M | -17.68%3.25M | -10.42%3.4M | -6.31%3.55M | 0.62%3.75M | 20.54%3.94M | 20.54%3.94M | 6.17%3.8M | 1.53%3.79M |
-Other intangible assets | ---- | -17.68%3.25M | -17.68%3.25M | ---- | ---- | ---- | 20.54%3.94M | 20.54%3.94M | ---- | ---- |
Deferred tax assets-non current | 7.82%15.15M | -3.84%12.76M | -3.84%12.76M | -13.19%12.31M | 0.58%14.23M | 9.66%14.05M | 10.91%13.27M | 10.91%13.27M | 17.72%14.18M | 15.18%14.15M |
Total non current assets | 10.69%613.68M | 15.11%646.49M | 15.11%646.49M | 16.17%537.85M | 16.38%552.73M | 11.36%554.39M | 14.59%561.62M | 14.59%561.62M | -5.27%462.97M | 10.85%474.94M |
Total assets | 9.85%1.8B | 9.79%1.83B | 9.79%1.83B | 5.14%1.75B | 3.32%1.71B | 4.45%1.64B | 11.52%1.67B | 11.52%1.67B | 17.82%1.67B | 23.72%1.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 17.23%104.53M | 16.73%110.29M | 16.73%110.29M | 16.53%95.06M | 13.98%90.7M | 11.93%89.17M | 28.14%94.48M | 28.14%94.48M | 8.97%81.58M | 14.31%79.57M |
-Current debt and capital lease obligation | 17.23%104.53M | 16.73%110.29M | 16.73%110.29M | 16.53%95.06M | 13.98%90.7M | 11.93%89.17M | 28.14%94.48M | 28.14%94.48M | 8.97%81.58M | 14.31%79.57M |
-Including:Current debt | --0 | --0 | --0 | --0 | --0 | --0 | --3.19M | --3.19M | ---- | ---- |
-Including:Current capital Lease obligation | 17.23%104.53M | 20.81%110.29M | 20.81%110.29M | 16.53%95.06M | 13.98%90.7M | 11.93%89.17M | 23.81%91.29M | 23.81%91.29M | 8.97%81.58M | 14.31%79.57M |
Payables | 30.19%167.53M | 9.97%146.52M | 9.97%146.52M | -20.16%217.09M | -31.98%188.97M | -43.01%128.69M | -26.04%133.24M | -26.04%133.24M | 66.47%271.91M | 100.14%277.83M |
-accounts payable | 23.99%116.56M | 15.18%106.35M | 15.18%106.35M | -2.80%159.02M | -29.24%116.54M | -32.30%94.01M | -27.38%92.33M | -27.38%92.33M | 35.82%163.6M | 83.51%164.7M |
-Total tax payable | -52.42%3.12M | -68.70%5.51M | -68.70%5.51M | -81.23%5.74M | -69.65%9.88M | -58.51%6.55M | 13.85%17.59M | 13.85%17.59M | 398.53%30.61M | 776.39%32.56M |
-Other payable | 70.15%47.85M | 48.73%34.67M | 48.73%34.67M | -32.66%52.33M | -22.37%62.55M | -60.47%28.12M | -37.94%23.31M | -37.94%23.31M | 111.46%77.7M | 77.66%80.58M |
Current provisions | 8.91%3.15M | -0.43%1.84M | -0.43%1.84M | 8.28%2.93M | 7.72%2.92M | 8.51%2.9M | -0.86%1.85M | -0.86%1.85M | 0.75%2.7M | -3.80%2.71M |
Accrued and deferred income | -93.89%446K | -36.16%11.12M | -36.16%11.12M | -93.65%532K | -22.35%6.85M | -9.75%7.3M | -18.27%17.41M | -18.27%17.41M | 18.53%8.38M | 0.82%8.82M |
Current liabilities | 20.88%275.66M | 9.23%269.77M | 9.23%269.77M | -13.43%315.61M | -21.55%289.43M | -27.88%228.05M | -10.86%246.98M | -10.86%246.98M | 47.03%364.57M | 67.70%368.93M |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.68%415.2M | 19.95%440.13M | 19.95%440.13M | 9.57%312.18M | 8.04%326.09M | 9.21%349.86M | 15.56%366.92M | 15.56%366.92M | -8.94%284.91M | 5.83%301.83M |
-Long term debt and capital lease obligation | 18.68%415.2M | 19.95%440.13M | 19.95%440.13M | 9.57%312.18M | 8.04%326.09M | 9.21%349.86M | 15.56%366.92M | 15.56%366.92M | -8.94%284.91M | 5.83%301.83M |
-Including:Long term capital lease obligation | 18.68%415.2M | 19.95%440.13M | 19.95%440.13M | 9.57%312.18M | 8.04%326.09M | 9.21%349.86M | 15.56%366.92M | 15.56%366.92M | -8.94%284.91M | 5.83%301.83M |
Long term provisions | -39.17%6.36M | -34.24%7.53M | -34.24%7.53M | 38.66%10.85M | 38.93%10.61M | 39.71%10.45M | 46.31%11.45M | 46.31%11.45M | 20.85%7.82M | 20.46%7.64M |
Long term pension and other post-retirement benefit plans | 3.17%65K | 12.07%65K | 12.07%65K | 12.28%64K | 20.00%66K | 21.15%63K | 9.43%58K | 9.43%58K | 9.62%57K | 7.84%55K |
Non current deferred liabilities | 2.01%712K | 1.93%635K | 1.93%635K | 63.20%909K | 201.27%1.66M | 20.55%698K | 17.55%623K | 17.55%623K | 3.34%557K | -3.85%550K |
Total non current liabilities | 16.97%422.34M | 18.29%448.36M | 18.29%448.36M | 10.45%324M | 9.14%338.42M | 9.93%361.07M | 16.30%379.05M | 16.30%379.05M | -8.31%293.35M | 6.13%310.07M |
Total liabilities | 18.48%698M | 14.71%718.13M | 14.71%718.13M | -2.78%639.61M | -7.53%627.85M | -8.62%589.12M | 3.82%626.03M | 3.82%626.03M | 15.85%657.92M | 32.58%679M |
Shareholders'equity | ||||||||||
Share capital | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M |
-common stock | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M | 0.00%69.56M |
Retained earnings | 5.73%1.03B | 7.37%1.03B | 7.37%1.03B | 10.94%1.03B | 11.58%1.01B | 14.72%973.03M | 18.02%962.81M | 18.02%962.81M | 20.82%931.83M | 19.85%904.89M |
Other reserves | -42.31%4.38M | 1.13%7.8M | 1.13%7.8M | 33.07%7.95M | 23.60%7.37M | 8.99%7.59M | 35.19%7.71M | 35.19%7.71M | 27.52%5.97M | 32.20%5.97M |
Total stockholders'equity | 5.01%1.1B | 6.83%1.11B | 6.83%1.11B | 10.31%1.11B | 10.83%1.09B | 13.57%1.05B | 16.73%1.04B | 16.73%1.04B | 19.15%1.01B | 18.25%980.42M |
Total equity | 5.01%1.1B | 6.83%1.11B | 6.83%1.11B | 10.31%1.11B | 10.83%1.09B | 13.57%1.05B | 16.73%1.04B | 16.73%1.04B | 19.15%1.01B | 18.25%980.42M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data