(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.28%1.39B | 125.25%1.42B | 125.25%1.42B | 83.92%1.35B | 99.03%1.48B | 199.73%1.1B | 104.42%632.61M | 104.42%632.61M | 137.42%736.13M | 82.30%743.55M |
-Cash and cash equivalents | 26.28%1.39B | 125.25%1.42B | 125.25%1.42B | 83.92%1.35B | 99.03%1.48B | 199.73%1.1B | 104.42%632.61M | 104.42%632.61M | 137.42%736.13M | 82.30%743.55M |
Receivables | 35.62%116.72M | -22.47%90.66M | -22.47%90.66M | 19.04%80.61M | 1.33%85.66M | -1.21%86.06M | 3.15%116.93M | 3.15%116.93M | -2.08%67.72M | 85.54%84.54M |
-Accounts receivable | 35.62%116.72M | -22.47%90.66M | -22.47%90.66M | 19.04%80.61M | 1.33%85.66M | -1.21%86.06M | 3.15%116.93M | 3.15%116.93M | -2.08%67.72M | 85.54%84.54M |
-Gross accounts receivable | 35.62%116.72M | -22.47%90.66M | -22.47%90.66M | 19.04%80.61M | 1.33%85.66M | -1.21%86.06M | 3.15%116.93M | 3.15%116.93M | -2.08%67.72M | 85.54%84.54M |
Inventory | 133.75%8.06M | 13.33%4.3M | 13.33%4.3M | -55.13%4.02M | -51.75%4.45M | -79.58%3.45M | -43.00%3.8M | -43.00%3.8M | --8.96M | --9.22M |
Prepaid assets | ---- | -4.43%38.72M | -4.43%38.72M | ---- | ---- | ---- | 89.59%40.52M | 89.59%40.52M | ---- | ---- |
Other current assets | 17.08%67.14M | -81.34%1.13M | -81.34%1.13M | 19.23%41.89M | 40.55%55.02M | 39.98%57.35M | 137.40%6.07M | 137.40%6.07M | 20.12%35.14M | 26.77%39.14M |
Total current assets | 26.80%1.58B | 94.99%1.56B | 94.99%1.56B | 74.59%1.48B | 85.41%1.63B | 143.66%1.25B | 76.42%799.92M | 76.42%799.92M | 107.59%847.94M | 80.97%876.45M |
Non current assets | ||||||||||
Net PPE | -4.51%168.49M | -3.76%171.15M | -3.76%171.15M | -3.98%174M | -3.67%177.39M | 62.74%176.44M | -5.99%177.82M | -5.99%177.82M | 57.95%181.2M | 54.40%184.14M |
-Gross PP&E | -4.51%168.49M | 3.55%229.83M | 3.55%229.83M | -3.98%174M | -3.67%177.39M | 62.74%176.44M | 0.24%221.95M | 0.24%221.95M | 57.95%181.2M | 54.40%184.14M |
-Accumulated depreciation | ---- | -33.00%-58.68M | -33.00%-58.68M | ---- | ---- | ---- | -36.77%-44.12M | -36.77%-44.12M | ---- | ---- |
Total investment | --20M | --20M | --20M | --20M | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | --20M | --20M | --20M | --20M | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Available-for-sale securities | --20M | --20M | --20M | --20M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 196.64%315.9M | 25.82%124.83M | 25.82%124.83M | 28.88%121.65M | 24.03%115.3M | 14.75%106.49M | 9.72%99.22M | 9.72%99.22M | -1.38%94.39M | -4.30%92.96M |
-Goodwill | --183.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 24.71%132.81M | 25.82%124.83M | 25.82%124.83M | 28.88%121.65M | 24.03%115.3M | 14.75%106.49M | 9.72%99.22M | 9.72%99.22M | -1.38%94.39M | -4.30%92.96M |
Deferred tax assets-non current | -1.82%50.59M | 57.68%32.35M | 57.68%32.35M | 135.71%31.45M | 149.27%29.23M | -26.23%51.52M | -60.10%20.52M | -60.10%20.52M | 193.25%13.34M | 128.35%11.73M |
Other non current assets | 116.01%18.58M | -79.20%2.16M | -79.20%2.16M | -69.26%4.12M | -58.65%6.5M | -52.34%8.6M | 349.39%10.38M | 349.39%10.38M | 189.62%13.4M | 91.22%15.72M |
Total non current assets | 67.19%573.56M | 13.82%350.49M | 13.82%350.49M | 16.17%351.22M | 7.84%328.42M | -6.80%343.06M | -7.61%307.94M | -7.61%307.94M | 1.26%302.33M | -1.35%304.56M |
Total assets | 35.50%2.16B | 72.43%1.91B | 72.43%1.91B | 59.24%1.83B | 65.40%1.95B | 80.80%1.59B | 40.82%1.11B | 40.82%1.11B | 62.69%1.15B | 48.92%1.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 27.15%178.02M | 115.83%173.21M | 115.83%173.21M | -5.24%140.01M | -15.98%140.01M | -23.97%140.01M | -57.76%80.26M | -57.76%80.26M | -22.80%147.76M | -12.29%166.65M |
-Current debt and capital lease obligation | 27.15%178.02M | 115.83%173.21M | 115.83%173.21M | -5.24%140.01M | -15.98%140.01M | -23.97%140.01M | -57.76%80.26M | -57.76%80.26M | -22.80%147.76M | -12.29%166.65M |
-Including:Current debt | 27.15%178.02M | 115.83%173.21M | 115.83%173.21M | -5.24%140.01M | -15.98%140.01M | -23.97%140.01M | -57.76%80.26M | -57.76%80.26M | -22.80%147.76M | -12.29%166.65M |
Payables | 5,602.27%7.53M | -1.65%168.46M | -1.65%168.46M | 184.33%54.45M | 401.60%69.46M | 0.00%132K | 52.20%171.28M | 52.20%171.28M | 533.72%19.15M | 317.49%13.85M |
-Total tax payable | 5,602.27%7.53M | -18.54%104.4M | -18.54%104.4M | 184.33%54.45M | 401.60%69.46M | 0.00%132K | 62.82%128.16M | 62.82%128.16M | 533.72%19.15M | 317.49%13.85M |
-Other payable | ---- | 48.55%64.06M | 48.55%64.06M | ---- | ---- | ---- | 27.49%43.12M | 27.49%43.12M | ---- | ---- |
Pension and other retirement benefit plans | --6.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 77.24%323.02M | -0.68%101.19M | -0.68%101.19M | -10.52%198.4M | 7.02%321.42M | 18.56%182.24M | 38.04%101.88M | 38.04%101.88M | 111.29%221.74M | 94.89%300.35M |
Other current liabilities | 126.05%211.36M | 20.23%6.91M | 20.23%6.91M | 7.22%107.97M | 33.32%103.91M | 39.70%93.5M | 23.85%5.75M | 23.85%5.75M | 1.52%100.7M | -17.24%77.94M |
Current liabilities | 74.70%726.55M | 25.23%449.78M | 25.23%449.78M | 2.35%500.83M | 13.60%634.8M | 2.71%415.89M | -5.73%359.17M | -5.73%359.17M | 22.78%489.34M | 26.53%558.78M |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.81%374.63M | --406.78M | --406.78M | --374.98M | --409.98M | --444.99M | --0 | --0 | --0 | --0 |
-Long term debt and capital lease obligation | -15.81%374.63M | --406.78M | --406.78M | --374.98M | --409.98M | --444.99M | --0 | --0 | --0 | --0 |
-Including:Long term debt | -15.81%374.63M | --406.78M | --406.78M | --374.98M | --409.98M | --444.99M | --0 | --0 | --0 | --0 |
Long term provisions | 0.39%8.73M | 0.39%8.72M | 0.39%8.72M | 0.40%8.71M | 0.39%8.7M | 0.40%8.7M | 0.39%8.69M | 0.39%8.69M | 0.39%8.68M | 0.39%8.67M |
Other non current liabilities | 100.00%2K | 0.00%3K | 0.00%3K | -33.33%2K | --2K | 0.00%1K | 200.00%3K | 200.00%3K | 50.00%3K | ---- |
Total non current liabilities | -15.50%383.36M | 4,681.37%415.5M | 4,681.37%415.5M | 4,319.94%383.7M | 4,729.17%418.69M | 5,137.62%453.68M | -54.04%8.69M | -54.04%8.69M | -76.15%8.68M | -84.32%8.67M |
Total liabilities | 27.64%1.11B | 135.22%865.28M | 135.22%865.28M | 77.61%884.53M | 85.65%1.05B | 110.25%869.57M | -8.01%367.86M | -8.01%367.86M | 14.50%498.02M | 14.20%567.45M |
Shareholders'equity | ||||||||||
Share capital | -85.68%10M | 4.20%70.61M | 4.20%70.61M | 4.28%70.61M | 21.22%70.61M | 39.68%69.84M | -70.61%67.77M | -70.61%67.77M | -70.56%67.71M | -74.41%58.25M |
-common stock | -85.68%10M | 4.20%70.61M | 4.20%70.61M | 4.28%70.61M | 21.22%70.61M | 39.68%69.84M | -70.61%67.77M | -70.61%67.77M | -70.56%67.71M | -74.41%58.25M |
Additional paid-in capital | 18.63%550.59M | 0.62%464.89M | 0.62%464.89M | 0.63%464.89M | 2.73%464.89M | 4.47%464.12M | 103.90%462.04M | 103.90%462.04M | 104.44%461.99M | 102.33%452.53M |
Retained earnings | 156.64%487.9M | 143.31%510.38M | 143.31%510.38M | 248.53%412.53M | 268.96%365.23M | 729.48%190.11M | 386.25%209.76M | 386.25%209.76M | 162.92%118.36M | 162.34%98.99M |
Less: Treasury stock | -86.79%103K | 138.40%894K | 138.40%894K | 317.76%894K | 369.88%780K | 369.88%780K | 125.90%375K | 125.90%375K | 28.92%214K | 0.00%166K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -73.69%808K | -73.69%808K | -0.32%4.41M | 5.43%3.96M |
Total stockholders'equity | 44.95%1.05B | 41.21%1.04B | 41.21%1.04B | 45.21%947.14M | 46.68%899.94M | 54.74%723.29M | 91.30%740M | 91.30%740M | 139.72%652.25M | 107.18%613.56M |
Total equity | 44.95%1.05B | 41.21%1.04B | 41.21%1.04B | 45.21%947.14M | 46.68%899.94M | 54.74%723.29M | 91.30%740M | 91.30%740M | 139.72%652.25M | 107.18%613.56M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data