JP Stock MarketDetailed Quotes

7068 Feedforce Group

Watchlist
  • 688
  • 00.00%
20min DelayMarket to Open Jul 1 15:00 JST
17.73BMarket Cap160.75P/E (Static)

Feedforce Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-3.28%2.36B
-23.83%2.8B
-32.19%2.26B
-28.60%2.6B
-28.60%2.6B
-29.07%2.44B
14.67%3.68B
8.62%3.34B
13.87%3.64B
13.87%3.64B
-Cash and cash equivalents
-3.28%2.36B
-23.83%2.8B
-32.19%2.26B
-28.60%2.6B
-28.60%2.6B
-29.07%2.44B
14.67%3.68B
8.62%3.34B
13.87%3.64B
13.87%3.64B
Receivables
-5.22%1.49B
19.55%1.66B
17.94%1.53B
30.03%1.55B
30.03%1.55B
28.54%1.57B
13.40%1.39B
12.97%1.29B
-9.38%1.19B
-9.38%1.19B
-Accounts receivable
-5.22%1.49B
19.55%1.66B
17.94%1.53B
30.03%1.55B
30.03%1.55B
28.54%1.57B
13.40%1.39B
12.97%1.29B
-9.38%1.19B
-9.38%1.19B
-Gross accounts receivable
-5.22%1.49B
19.55%1.66B
17.94%1.53B
30.03%1.55B
30.03%1.55B
28.54%1.57B
13.40%1.39B
12.97%1.29B
-9.38%1.19B
-9.38%1.19B
Prepaid assets
20.98%917M
49.60%751M
119.20%708M
119.83%765M
119.83%765M
79.38%758M
58.43%502M
-6.46%323M
-7.20%348M
-7.20%348M
Other current assets
-38.33%214M
35.53%206M
59.53%410M
3.33%341M
3.33%341M
98.66%347M
111.35%152M
610.18%257M
842.86%330M
842.86%330M
Total current assets
-2.66%4.98B
-5.28%5.42B
-5.84%4.91B
-4.63%5.25B
-4.63%5.25B
-2.72%5.12B
18.66%5.73B
13.31%5.21B
11.96%5.5B
11.96%5.5B
Non current assets
Net PPE
7.14%75M
10.00%77M
-41.10%43M
-30.56%50M
-30.56%50M
-8.78%70M
37.04%70M
68.50%73M
67.44%72M
67.44%72M
-Gross PP&E
7.14%75M
10.00%77M
-41.10%43M
-30.56%50M
-30.56%50M
-8.78%70M
37.04%70M
68.50%73M
67.44%72M
67.44%72M
Total investment
2.78%111M
2.78%111M
-2.78%105M
-1.82%108M
-1.82%108M
-2.47%108M
-2.03%108M
-2.03%108M
685.71%110M
685.71%110M
-Financial asset investment
2.78%111M
2.78%111M
-2.78%105M
-1.82%108M
-1.82%108M
-2.47%108M
-2.03%108M
-2.03%108M
685.71%110M
685.71%110M
-Including:Available-for-sale securities
2.78%111M
2.78%111M
-2.78%105M
-1.82%108M
-1.82%108M
-2.47%108M
-2.03%108M
-2.03%108M
685.71%110M
685.71%110M
Goodwill and other intangible assets
-42.18%913M
-41.67%952M
-23.62%1.29B
-36.19%1.34B
-36.19%1.34B
-26.73%1.58B
-0.31%1.63B
29.17%1.69B
55.77%2.09B
55.77%2.09B
-Goodwill
-67.03%274M
-66.63%286M
-32.73%594M
-51.27%615M
-51.27%615M
-35.98%831M
13.85%857M
124.80%883M
212.38%1.26B
212.38%1.26B
-Other intangible assets
-14.57%639M
-14.06%666M
-13.59%693M
-13.25%720M
-13.25%720M
-12.72%748M
-12.36%775M
-12.03%802M
-11.61%830M
-11.61%830M
Deferred tax assets-non current
-7.09%131M
-2.82%138M
12.33%164M
21.48%181M
21.48%181M
47.19%141M
62.48%142M
108.06%146M
106.94%149M
106.94%149M
Other non current assets
28.46%167M
91.21%174M
136.26%215M
114.44%193M
114.44%193M
44.26%130M
13.77%91M
16.91%91M
15.38%90M
15.38%90M
Total non current assets
-31.11%1.4B
-28.93%1.45B
-13.74%1.81B
-25.71%1.87B
-25.71%1.87B
-19.79%2.03B
3.93%2.04B
30.94%2.1B
62.13%2.51B
62.13%2.51B
Total assets
-10.74%6.38B
-11.52%6.88B
-8.11%6.72B
-11.22%7.12B
-11.22%7.12B
-8.22%7.15B
14.46%7.77B
17.94%7.32B
24.00%8.02B
24.00%8.02B
Liabilities
Current liabilities
Financial liabilities
450.37%1.49B
-30.39%536M
-51.95%370M
-64.94%270M
-64.94%270M
-66.28%270M
283.42%770M
352.94%770M
352.94%770M
352.94%770M
-Current debt and capital lease obligation
450.37%1.49B
-30.39%536M
-51.95%370M
-64.94%270M
-64.94%270M
-66.28%270M
283.42%770M
352.94%770M
352.94%770M
352.94%770M
-Including:Current debt
450.37%1.49B
-30.39%536M
-51.95%370M
-64.94%270M
-64.94%270M
-66.28%270M
283.42%770M
352.94%770M
352.94%770M
352.94%770M
Payables
-12.13%1.76B
2.49%1.9B
12.62%1.69B
19.86%1.95B
19.86%1.95B
26.40%2B
26.64%1.85B
4.17%1.5B
-9.21%1.63B
-9.21%1.63B
-accounts payable
-12.51%1.6B
-0.62%1.59B
11.28%1.56B
21.35%1.64B
21.35%1.64B
28.35%1.83B
9.54%1.6B
-2.57%1.4B
-11.95%1.35B
-11.95%1.35B
-Total tax payable
-8.14%158M
22.40%306M
31.96%128M
12.64%312M
12.64%312M
8.78%172M
--250M
--97M
6.95%277M
6.95%277M
Pension and other retirement benefit plans
-21.62%29M
9.52%69M
5.71%37M
111.76%72M
111.76%72M
5.58%37M
2.28%63M
23.61%35M
-42.37%34M
-42.37%34M
Other current liabilities
-29.03%198M
-16.67%215M
16.18%316M
-42.00%250M
-42.00%250M
-6.17%279M
-45.89%258M
2.06%272M
83.40%431M
83.40%431M
Current liabilities
34.14%3.47B
-7.65%2.72B
-6.41%2.41B
-11.18%2.54B
-11.18%2.54B
-4.74%2.59B
33.68%2.94B
35.33%2.58B
26.87%2.86B
26.87%2.86B
Non current liabilities
Non current financial liabilities
--0
-32.40%1.09B
-32.40%1.09B
-15.52%1.47B
-15.52%1.47B
-21.70%1.47B
2.23%1.61B
12.63%1.61B
15.23%1.74B
15.23%1.74B
-Long term debt and capital lease obligation
--0
-32.40%1.09B
-32.40%1.09B
-15.52%1.47B
-15.52%1.47B
-21.70%1.47B
2.23%1.61B
12.63%1.61B
15.23%1.74B
15.23%1.74B
-Including:Long term debt
--0
-32.40%1.09B
-32.40%1.09B
-15.52%1.47B
-15.52%1.47B
-21.70%1.47B
2.23%1.61B
12.63%1.61B
15.23%1.74B
15.23%1.74B
Non current deferred liabilities
-13.28%209M
-16.39%199M
-13.96%228M
-19.70%216M
-19.70%216M
-16.26%241M
-16.07%238M
-13.55%265M
-10.33%269M
-10.33%269M
Other non current liabilities
0.00%2M
-33.33%2M
100.00%4M
50.00%3M
50.00%3M
66,566.67%2M
59,900.00%3M
66,566.67%2M
-33.33%2M
-33.33%2M
Total non current liabilities
-87.68%211M
-30.34%1.29B
-29.65%1.32B
-16.01%1.69B
-16.01%1.69B
-20.88%1.71B
-0.41%1.85B
8.11%1.87B
10.92%2.01B
10.92%2.01B
Total liabilities
-14.37%3.68B
-16.40%4B
-16.19%3.73B
-13.18%4.23B
-13.18%4.23B
-11.90%4.3B
18.09%4.79B
22.36%4.45B
19.76%4.87B
19.76%4.87B
Shareholders'equity
Share capital
111.76%36M
111.76%36M
112.50%34M
87.50%30M
87.50%30M
42.28%17M
68.45%17M
-96.57%16M
-96.56%16M
-96.56%16M
-common stock
111.76%36M
111.76%36M
112.50%34M
87.50%30M
87.50%30M
42.28%17M
68.45%17M
-96.57%16M
-96.56%16M
-96.56%16M
Additional paid-in capital
-30.07%1.05B
-26.32%1.34B
-26.25%1.34B
-16.86%1.51B
-16.86%1.51B
-17.28%1.5B
-0.17%1.81B
33.43%1.81B
34.19%1.82B
34.19%1.82B
Retained earnings
26.06%1.51B
36.83%1.41B
70.98%1.53B
7.50%1.23B
7.50%1.23B
22.91%1.2B
20.30%1.03B
28.30%896M
111.05%1.15B
111.05%1.15B
Less: Treasury stock
----
----
----
--0
--0
--0
--0
--0
--0
--0
Other reserves
33.33%-2M
---2M
---2M
---2M
---2M
-990.91%-3M
--0
--0
--0
--0
Other equity interest
-1.02%97M
8.99%97M
9.20%95M
23.38%95M
23.38%95M
46.59%98M
69.29%89M
96.98%87M
140.63%77M
140.63%77M
Total stockholders'equity
-4.26%2.7B
-2.48%2.87B
6.54%3B
-6.24%2.87B
-6.24%2.87B
-1.97%2.82B
7.83%2.95B
9.52%2.81B
27.66%3.06B
27.66%3.06B
Noncontrolling interests
--0
--0
--0
-77.01%20M
-77.01%20M
-8.37%30M
1,196.43%37M
4,024.46%57M
4,250.00%87M
4,250.00%87M
Total equity
-5.27%2.7B
-3.69%2.87B
4.43%3B
-8.20%2.89B
-8.20%2.89B
-2.04%2.85B
9.07%2.98B
11.68%2.87B
31.18%3.15B
31.18%3.15B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -3.28%2.36B-23.83%2.8B-32.19%2.26B-28.60%2.6B-28.60%2.6B-29.07%2.44B14.67%3.68B8.62%3.34B13.87%3.64B13.87%3.64B
-Cash and cash equivalents -3.28%2.36B-23.83%2.8B-32.19%2.26B-28.60%2.6B-28.60%2.6B-29.07%2.44B14.67%3.68B8.62%3.34B13.87%3.64B13.87%3.64B
Receivables -5.22%1.49B19.55%1.66B17.94%1.53B30.03%1.55B30.03%1.55B28.54%1.57B13.40%1.39B12.97%1.29B-9.38%1.19B-9.38%1.19B
-Accounts receivable -5.22%1.49B19.55%1.66B17.94%1.53B30.03%1.55B30.03%1.55B28.54%1.57B13.40%1.39B12.97%1.29B-9.38%1.19B-9.38%1.19B
-Gross accounts receivable -5.22%1.49B19.55%1.66B17.94%1.53B30.03%1.55B30.03%1.55B28.54%1.57B13.40%1.39B12.97%1.29B-9.38%1.19B-9.38%1.19B
Prepaid assets 20.98%917M49.60%751M119.20%708M119.83%765M119.83%765M79.38%758M58.43%502M-6.46%323M-7.20%348M-7.20%348M
Other current assets -38.33%214M35.53%206M59.53%410M3.33%341M3.33%341M98.66%347M111.35%152M610.18%257M842.86%330M842.86%330M
Total current assets -2.66%4.98B-5.28%5.42B-5.84%4.91B-4.63%5.25B-4.63%5.25B-2.72%5.12B18.66%5.73B13.31%5.21B11.96%5.5B11.96%5.5B
Non current assets
Net PPE 7.14%75M10.00%77M-41.10%43M-30.56%50M-30.56%50M-8.78%70M37.04%70M68.50%73M67.44%72M67.44%72M
-Gross PP&E 7.14%75M10.00%77M-41.10%43M-30.56%50M-30.56%50M-8.78%70M37.04%70M68.50%73M67.44%72M67.44%72M
Total investment 2.78%111M2.78%111M-2.78%105M-1.82%108M-1.82%108M-2.47%108M-2.03%108M-2.03%108M685.71%110M685.71%110M
-Financial asset investment 2.78%111M2.78%111M-2.78%105M-1.82%108M-1.82%108M-2.47%108M-2.03%108M-2.03%108M685.71%110M685.71%110M
-Including:Available-for-sale securities 2.78%111M2.78%111M-2.78%105M-1.82%108M-1.82%108M-2.47%108M-2.03%108M-2.03%108M685.71%110M685.71%110M
Goodwill and other intangible assets -42.18%913M-41.67%952M-23.62%1.29B-36.19%1.34B-36.19%1.34B-26.73%1.58B-0.31%1.63B29.17%1.69B55.77%2.09B55.77%2.09B
-Goodwill -67.03%274M-66.63%286M-32.73%594M-51.27%615M-51.27%615M-35.98%831M13.85%857M124.80%883M212.38%1.26B212.38%1.26B
-Other intangible assets -14.57%639M-14.06%666M-13.59%693M-13.25%720M-13.25%720M-12.72%748M-12.36%775M-12.03%802M-11.61%830M-11.61%830M
Deferred tax assets-non current -7.09%131M-2.82%138M12.33%164M21.48%181M21.48%181M47.19%141M62.48%142M108.06%146M106.94%149M106.94%149M
Other non current assets 28.46%167M91.21%174M136.26%215M114.44%193M114.44%193M44.26%130M13.77%91M16.91%91M15.38%90M15.38%90M
Total non current assets -31.11%1.4B-28.93%1.45B-13.74%1.81B-25.71%1.87B-25.71%1.87B-19.79%2.03B3.93%2.04B30.94%2.1B62.13%2.51B62.13%2.51B
Total assets -10.74%6.38B-11.52%6.88B-8.11%6.72B-11.22%7.12B-11.22%7.12B-8.22%7.15B14.46%7.77B17.94%7.32B24.00%8.02B24.00%8.02B
Liabilities
Current liabilities
Financial liabilities 450.37%1.49B-30.39%536M-51.95%370M-64.94%270M-64.94%270M-66.28%270M283.42%770M352.94%770M352.94%770M352.94%770M
-Current debt and capital lease obligation 450.37%1.49B-30.39%536M-51.95%370M-64.94%270M-64.94%270M-66.28%270M283.42%770M352.94%770M352.94%770M352.94%770M
-Including:Current debt 450.37%1.49B-30.39%536M-51.95%370M-64.94%270M-64.94%270M-66.28%270M283.42%770M352.94%770M352.94%770M352.94%770M
Payables -12.13%1.76B2.49%1.9B12.62%1.69B19.86%1.95B19.86%1.95B26.40%2B26.64%1.85B4.17%1.5B-9.21%1.63B-9.21%1.63B
-accounts payable -12.51%1.6B-0.62%1.59B11.28%1.56B21.35%1.64B21.35%1.64B28.35%1.83B9.54%1.6B-2.57%1.4B-11.95%1.35B-11.95%1.35B
-Total tax payable -8.14%158M22.40%306M31.96%128M12.64%312M12.64%312M8.78%172M--250M--97M6.95%277M6.95%277M
Pension and other retirement benefit plans -21.62%29M9.52%69M5.71%37M111.76%72M111.76%72M5.58%37M2.28%63M23.61%35M-42.37%34M-42.37%34M
Other current liabilities -29.03%198M-16.67%215M16.18%316M-42.00%250M-42.00%250M-6.17%279M-45.89%258M2.06%272M83.40%431M83.40%431M
Current liabilities 34.14%3.47B-7.65%2.72B-6.41%2.41B-11.18%2.54B-11.18%2.54B-4.74%2.59B33.68%2.94B35.33%2.58B26.87%2.86B26.87%2.86B
Non current liabilities
Non current financial liabilities --0-32.40%1.09B-32.40%1.09B-15.52%1.47B-15.52%1.47B-21.70%1.47B2.23%1.61B12.63%1.61B15.23%1.74B15.23%1.74B
-Long term debt and capital lease obligation --0-32.40%1.09B-32.40%1.09B-15.52%1.47B-15.52%1.47B-21.70%1.47B2.23%1.61B12.63%1.61B15.23%1.74B15.23%1.74B
-Including:Long term debt --0-32.40%1.09B-32.40%1.09B-15.52%1.47B-15.52%1.47B-21.70%1.47B2.23%1.61B12.63%1.61B15.23%1.74B15.23%1.74B
Non current deferred liabilities -13.28%209M-16.39%199M-13.96%228M-19.70%216M-19.70%216M-16.26%241M-16.07%238M-13.55%265M-10.33%269M-10.33%269M
Other non current liabilities 0.00%2M-33.33%2M100.00%4M50.00%3M50.00%3M66,566.67%2M59,900.00%3M66,566.67%2M-33.33%2M-33.33%2M
Total non current liabilities -87.68%211M-30.34%1.29B-29.65%1.32B-16.01%1.69B-16.01%1.69B-20.88%1.71B-0.41%1.85B8.11%1.87B10.92%2.01B10.92%2.01B
Total liabilities -14.37%3.68B-16.40%4B-16.19%3.73B-13.18%4.23B-13.18%4.23B-11.90%4.3B18.09%4.79B22.36%4.45B19.76%4.87B19.76%4.87B
Shareholders'equity
Share capital 111.76%36M111.76%36M112.50%34M87.50%30M87.50%30M42.28%17M68.45%17M-96.57%16M-96.56%16M-96.56%16M
-common stock 111.76%36M111.76%36M112.50%34M87.50%30M87.50%30M42.28%17M68.45%17M-96.57%16M-96.56%16M-96.56%16M
Additional paid-in capital -30.07%1.05B-26.32%1.34B-26.25%1.34B-16.86%1.51B-16.86%1.51B-17.28%1.5B-0.17%1.81B33.43%1.81B34.19%1.82B34.19%1.82B
Retained earnings 26.06%1.51B36.83%1.41B70.98%1.53B7.50%1.23B7.50%1.23B22.91%1.2B20.30%1.03B28.30%896M111.05%1.15B111.05%1.15B
Less: Treasury stock --------------0--0--0--0--0--0--0
Other reserves 33.33%-2M---2M---2M---2M---2M-990.91%-3M--0--0--0--0
Other equity interest -1.02%97M8.99%97M9.20%95M23.38%95M23.38%95M46.59%98M69.29%89M96.98%87M140.63%77M140.63%77M
Total stockholders'equity -4.26%2.7B-2.48%2.87B6.54%3B-6.24%2.87B-6.24%2.87B-1.97%2.82B7.83%2.95B9.52%2.81B27.66%3.06B27.66%3.06B
Noncontrolling interests --0--0--0-77.01%20M-77.01%20M-8.37%30M1,196.43%37M4,024.46%57M4,250.00%87M4,250.00%87M
Total equity -5.27%2.7B-3.69%2.87B4.43%3B-8.20%2.89B-8.20%2.89B-2.04%2.85B9.07%2.98B11.68%2.87B31.18%3.15B31.18%3.15B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg