JP Stock MarketDetailed Quotes

7068 Feedforce Group

Watchlist
  • 442
  • 00.00%
20min DelayMarket Closed Nov 15 15:30 JST
11.20BMarket Cap24.62P/E (Static)

Feedforce Group Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
169.32%1.39B
-50.86%515M
-37.73%1.05B
208.44%1.68B
10,323.81%545.65M
64.00%-5.34M
-22.60%-14.83M
-12.09M
Net profit before non-cash adjustment
122.27%1.02B
-50.11%458M
5.03%918M
135.34%874M
964.43%371.37M
223.53%34.89M
9.38%-28.24M
---31.17M
Total adjustment of non-cash items
-9.33%525M
751.47%579M
-72.58%68M
110.99%248M
1,245.48%117.54M
-13.51%8.74M
-72.20%10.1M
--36.33M
-Depreciation and amortization
-52.52%207M
111.65%436M
22.62%206M
133.29%168M
1,885.47%72.01M
-43.61%3.63M
-6.70%6.43M
--6.89M
-Reversal of impairment losses recognized in profit and loss
-20.00%312M
--390M
--0
----
----
----
----
----
-Share of associates
150.00%6M
---12M
--0
28.34%5M
--3.9M
----
----
----
-Disposal profit
-866.67%-87M
-28.57%-9M
---7M
--0
--0
----
----
----
-Remuneration paid in stock
-51.85%13M
-41.30%27M
43.75%46M
--32M
----
----
----
----
-Other non-cash items
129.25%74M
-42.94%-253M
-511.63%-177M
3.29%43M
714.88%41.63M
39.25%5.11M
-87.54%3.67M
--29.44M
Changes in working capital
69.90%-158M
-960.66%-525M
-89.03%61M
880.05%556M
215.86%56.73M
-1,576.66%-48.97M
119.21%3.32M
---17.26M
-Change in receivables
92.20%-28M
-259.56%-359M
159.21%225M
-525.94%-380M
185.25%89.22M
-689.78%-104.66M
128.34%17.75M
---62.62M
-Change in prepaid assets
69.54%-127M
-1,644.44%-417M
--27M
----
----
----
----
----
-Change in payables
-104.72%-10M
232.50%212M
-117.32%-160M
1,706.76%924M
-218.17%-57.51M
519.06%48.67M
-129.82%-11.61M
--38.94M
-Provision for loans, leases and other losses
-82.05%7M
225.81%39M
-358.33%-31M
-52.05%12M
256.21%25.02M
349.47%7.03M
-205.23%-2.82M
--2.68M
-Changes in other current assets
----
----
----
----
----
----
----
--3.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
17.65%-14M
-6.25%-17M
-6.67%-16M
-42.64%-15M
-308.23%-10.52M
48.37%-2.58M
-223.54%-4.99M
-1.54M
Interest received (cash flow from operating activities)
0
0
0
0
600.00%14K
100.00%2K
1K
0
Tax refund paid
-58.20%-511M
20.83%-323M
-22.16%-408M
-200.80%-334M
-110,938.00%-111.04M
92.23%-100K
-543.50%-1.29M
-200K
Other operating cash inflow (outflow)
0
0
0.00%-1M
-1M
0
0.00%-1K
-200.00%-1K
1K
Operating cash flow
392.57%862M
-71.91%175M
-53.26%623M
214.31%1.33B
5,393.37%424.11M
62.03%-8.01M
-52.53%-21.1M
---13.84M
Investing cash flow
Net PPE purchase and sale
-12.50%-27M
-140.00%-24M
9.09%-10M
-17.26%-11M
-960.00%-9.38M
6.94%-885K
57.43%-951K
---2.23M
Net intangibles purchase and sale
---48M
--0
----
----
----
----
----
----
Net business purchase and sale
----
----
---767M
--0
---285.28M
----
----
----
Net investment product transactions
--89M
--0
---105M
--0
--59.93M
----
----
----
Dividends received (cash flow from investment activities)
-90.91%1M
--11M
--0
----
----
----
----
----
Net changes in other investments
157.84%59M
-5,200.00%-102M
--2M
----
136.63%2.29M
---6.25M
----
---10K
Investing cash flow
164.35%74M
86.93%-115M
-7,900.00%-880M
95.27%-11M
-3,158.24%-232.44M
-650.16%-7.13M
57.62%-951K
---2.24M
Financing cash flow
Net issuance payments of debt
160.52%466M
-219.38%-770M
284.29%645M
-131.16%-350M
9,506.05%1.12B
132.74%11.69M
-257.92%-35.72M
--22.62M
Net common stock issuance
-70.40%-472M
-2,078.57%-277M
-57.58%14M
-95.21%33M
--688.5M
----
----
--133.81M
Net other fund-raising expenses
---4M
----
700.00%40M
499,900.00%5M
--1K
----
----
----
Financing cash flow
99.04%-10M
-249.79%-1.05B
324.04%699M
-117.22%-312M
15,393.65%1.81B
132.74%11.69M
-122.83%-35.72M
--156.42M
Net cash flow
Beginning cash position
-28.60%2.6B
13.87%3.64B
46.27%3.19B
1,110.73%2.18B
-1.88%180.31M
-23.92%183.76M
138.70%241.53M
--101.18M
Current changes in cash
193.82%926M
-323.30%-987M
-56.24%442M
-49.59%1.01B
58,138.50%2B
94.02%-3.45M
-141.16%-57.77M
--140.35M
Effect of exchange rate changes
--0
---2M
--0
--0
----
----
----
----
Cash adjustments other than cash changes
----
-5,200.00%-51M
--1M
----
----
---1K
----
---1K
End cash Position
35.67%3.52B
-28.60%2.6B
13.87%3.64B
46.21%3.19B
1,111.17%2.18B
-1.88%180.31M
-23.92%183.76M
--241.53M
Free cash flow
421.19%787M
-75.37%151M
-53.63%613M
218.77%1.32B
4,761.39%414.72M
59.66%-8.9M
-37.25%-22.05M
---16.07M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 169.32%1.39B-50.86%515M-37.73%1.05B208.44%1.68B10,323.81%545.65M64.00%-5.34M-22.60%-14.83M-12.09M
Net profit before non-cash adjustment 122.27%1.02B-50.11%458M5.03%918M135.34%874M964.43%371.37M223.53%34.89M9.38%-28.24M---31.17M
Total adjustment of non-cash items -9.33%525M751.47%579M-72.58%68M110.99%248M1,245.48%117.54M-13.51%8.74M-72.20%10.1M--36.33M
-Depreciation and amortization -52.52%207M111.65%436M22.62%206M133.29%168M1,885.47%72.01M-43.61%3.63M-6.70%6.43M--6.89M
-Reversal of impairment losses recognized in profit and loss -20.00%312M--390M--0--------------------
-Share of associates 150.00%6M---12M--028.34%5M--3.9M------------
-Disposal profit -866.67%-87M-28.57%-9M---7M--0--0------------
-Remuneration paid in stock -51.85%13M-41.30%27M43.75%46M--32M----------------
-Other non-cash items 129.25%74M-42.94%-253M-511.63%-177M3.29%43M714.88%41.63M39.25%5.11M-87.54%3.67M--29.44M
Changes in working capital 69.90%-158M-960.66%-525M-89.03%61M880.05%556M215.86%56.73M-1,576.66%-48.97M119.21%3.32M---17.26M
-Change in receivables 92.20%-28M-259.56%-359M159.21%225M-525.94%-380M185.25%89.22M-689.78%-104.66M128.34%17.75M---62.62M
-Change in prepaid assets 69.54%-127M-1,644.44%-417M--27M--------------------
-Change in payables -104.72%-10M232.50%212M-117.32%-160M1,706.76%924M-218.17%-57.51M519.06%48.67M-129.82%-11.61M--38.94M
-Provision for loans, leases and other losses -82.05%7M225.81%39M-358.33%-31M-52.05%12M256.21%25.02M349.47%7.03M-205.23%-2.82M--2.68M
-Changes in other current assets ------------------------------3.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 17.65%-14M-6.25%-17M-6.67%-16M-42.64%-15M-308.23%-10.52M48.37%-2.58M-223.54%-4.99M-1.54M
Interest received (cash flow from operating activities) 0000600.00%14K100.00%2K1K0
Tax refund paid -58.20%-511M20.83%-323M-22.16%-408M-200.80%-334M-110,938.00%-111.04M92.23%-100K-543.50%-1.29M-200K
Other operating cash inflow (outflow) 000.00%-1M-1M00.00%-1K-200.00%-1K1K
Operating cash flow 392.57%862M-71.91%175M-53.26%623M214.31%1.33B5,393.37%424.11M62.03%-8.01M-52.53%-21.1M---13.84M
Investing cash flow
Net PPE purchase and sale -12.50%-27M-140.00%-24M9.09%-10M-17.26%-11M-960.00%-9.38M6.94%-885K57.43%-951K---2.23M
Net intangibles purchase and sale ---48M--0------------------------
Net business purchase and sale -----------767M--0---285.28M------------
Net investment product transactions --89M--0---105M--0--59.93M------------
Dividends received (cash flow from investment activities) -90.91%1M--11M--0--------------------
Net changes in other investments 157.84%59M-5,200.00%-102M--2M----136.63%2.29M---6.25M-------10K
Investing cash flow 164.35%74M86.93%-115M-7,900.00%-880M95.27%-11M-3,158.24%-232.44M-650.16%-7.13M57.62%-951K---2.24M
Financing cash flow
Net issuance payments of debt 160.52%466M-219.38%-770M284.29%645M-131.16%-350M9,506.05%1.12B132.74%11.69M-257.92%-35.72M--22.62M
Net common stock issuance -70.40%-472M-2,078.57%-277M-57.58%14M-95.21%33M--688.5M----------133.81M
Net other fund-raising expenses ---4M----700.00%40M499,900.00%5M--1K------------
Financing cash flow 99.04%-10M-249.79%-1.05B324.04%699M-117.22%-312M15,393.65%1.81B132.74%11.69M-122.83%-35.72M--156.42M
Net cash flow
Beginning cash position -28.60%2.6B13.87%3.64B46.27%3.19B1,110.73%2.18B-1.88%180.31M-23.92%183.76M138.70%241.53M--101.18M
Current changes in cash 193.82%926M-323.30%-987M-56.24%442M-49.59%1.01B58,138.50%2B94.02%-3.45M-141.16%-57.77M--140.35M
Effect of exchange rate changes --0---2M--0--0----------------
Cash adjustments other than cash changes -----5,200.00%-51M--1M-----------1K-------1K
End cash Position 35.67%3.52B-28.60%2.6B13.87%3.64B46.21%3.19B1,111.17%2.18B-1.88%180.31M-23.92%183.76M--241.53M
Free cash flow 421.19%787M-75.37%151M-53.63%613M218.77%1.32B4,761.39%414.72M59.66%-8.9M-37.25%-22.05M---16.07M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data