MY Stock MarketDetailed Quotes

7071 OCR

Watchlist
  • 0.125
  • +0.005+4.17%
15min DelayNot Open Jul 3 16:58 CST
173.25MMarket Cap-7812P/E (TTM)

OCR Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
23.54%-17.02M
232.33%68.64M
846.09%99.95M
-687.50%-14.68M
137.84%5.62M
-2.31%-22.26M
-401.70%-51.87M
-69.91%-13.4M
0.69%-1.86M
-511.07%-14.86M
Net profit before non-cash adjustment
-2.28%856K
-436.10%-19.03M
-8,372.12%-20.95M
-57.89%344K
-72.80%703K
-65.07%876K
121.84%5.66M
-113.37%-247.34K
105.53%817K
119.60%2.59M
Total adjustment of non-cash items
-67.77%566K
-51.91%7.93M
-67.24%3.74M
101.77%3.08M
-110.71%-646K
170.89%1.76M
55.82%16.48M
105.53%11.4M
-3.17%1.53M
234.55%6.03M
-Depreciation and amortization
5.87%595K
27.14%2.46M
----
----
----
--562K
59.67%1.93M
----
----
----
-Reversal of impairment losses recognized in profit and loss
-3,400.00%-1.32M
-96.53%354.09K
----
----
----
--40K
163.30%10.2M
----
----
----
-Share of associates
--0
-11,093.96%-406.12K
----
----
----
--1K
41.21%3.69K
----
----
----
-Disposal profit
--0
7.62%-249.3K
----
----
----
--0
-299.60%-269.86K
----
----
----
-Remuneration paid in stock
----
--0
----
----
----
----
-57.59%221.3K
----
----
----
-Other non-cash items
11.97%1.29M
31.21%5.77M
331.52%1.58M
101.77%3.08M
-100.71%-43K
146.55%1.15M
-12.69%4.4M
-8,953.83%-682.9K
-3.17%1.53M
234.55%6.03M
Changes in working capital
25.91%-18.44M
207.74%79.75M
577.26%117.17M
-330.23%-18.1M
123.70%5.56M
-14.24%-24.89M
-1,575.62%-74.02M
-60.66%-24.55M
-137.17%-4.21M
-362.17%-23.47M
-Change in receivables
30.58%-10.97M
-0.34%-20.78M
----
----
----
---15.8M
-61.00%-20.7M
----
----
----
-Change in inventory
123.47%4.7M
-155.67%-25.48M
----
----
----
---20.04M
617.23%45.78M
----
----
----
-Change in prepaid assets
----
-115.03%-149.39K
----
----
----
----
434.65%994.01K
----
----
----
-Change in payables
-245.92%-20.59M
822.42%87.35M
----
----
----
--14.11M
12.44%-12.09M
----
----
----
-Changes in other current assets
366.65%8.42M
144.10%38.8M
268.17%83.42M
-215.53%-16.08M
1.47%-25.39M
58.03%-3.16M
-443.73%-87.99M
-827.32%-49.61M
-129.33%-5.1M
-266.12%-25.77M
-Changes in other current liabilities
----
----
----
-328.64%-2.03M
----
----
----
----
114.66%887K
135.01%2.3M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0
0
Interest paid (cash flow from operating activities)
-41.18%-3.46M
-10.64%-4.88M
966.66%4.28M
-379.10%-4.88M
-26.10%-1.83M
-68.97%-2.45M
17.58%-4.41M
-493.68K
-1.02M
-1.45M
Interest received (cash flow from operating activities)
0.00%125K
60.13%599.14K
131.28%250.14K
46.99%122K
24.39%102K
23.76%125K
5.93%374.15K
108.15K
83K
82K
Tax refund paid
89.43%-37K
71.37%-516.19K
141.54%162.82K
57.82%-224K
76.77%-105K
18.22%-350K
10.06%-1.8M
-21.86%-391.97K
-58.51%-531K
8.50%-452K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
18.22%-20.39M
210.61%63.84M
838.27%104.65M
-490.30%-19.66M
122.71%3.79M
-5.95%-24.93M
-232.71%-57.71M
-7.30%-14.17M
-50.59%-3.33M
-470.15%-16.68M
Investing cash flow
Capital expenditures
----
----
----
--1.87M
----
----
----
----
--0
--0
Net PPE purchase and sale
84.51%-66K
-1,072.86%-1.39M
-96.62%46.83K
95.38%-65K
-259.47%-949K
-199.07%-426K
106.88%143.2K
190.57%1.39M
-180.48%-1.41M
-500.00%-264K
Net business purchase and sale
----
--0
--0
--0
----
----
2,406.77%20.08M
-979.67%-9.4M
---850K
--13.25M
Net investment property transactions
--0
-10,083.99%-109.38M
-3,705.84%-109.38M
--0
--3.49M
-293.94%-3.49M
---1.07M
---2.87M
--0
--0
Dividends received (cash flow from investment activities)
----
---4M
----
----
----
----
--0
----
----
----
Net changes in other investments
74.17%-31K
580.06%1.57M
9.74%-93.16K
1,040.00%705K
1,578.08%1.08M
-57.89%-120K
-10.86%-327.22K
-434.75%-103.22K
34.21%-75K
27.72%-73K
Investing cash flow
97.60%-97K
-701.59%-113.2M
-899.53%-109.83M
207.63%2.51M
-114.30%-1.85M
-120.99%-4.04M
359.48%18.82M
-302.07%-10.99M
-376.12%-2.33M
833.94%12.91M
Financing cash flow
Net issuance payments of debt
-17.36%23.23M
82.13%25.53M
-104.98%-1.3M
-16.01%-3.18M
139.75%1.9M
717.31%28.11M
456.92%14.02M
4,589.44%26.09M
40.08%-2.74M
-58.28%-4.78M
Net common stock issuance
----
40.83%30.72M
1,787,115.43%6.72M
382.70%24M
----
----
-0.31%21.81M
180.86%376
--4.97M
-82.38%3.86M
Increase or decrease of lease financing
-85.00%-74K
-0.67%-1.62M
10.48%-1.44M
---73K
---67K
---40K
-366.28%-1.61M
---1.61M
--0
--0
Financing cash flow
-17.50%23.15M
59.64%54.62M
-83.75%3.98M
830.31%20.75M
298.91%1.83M
232.85%28.07M
94.32%34.22M
473.46%24.47M
138.02%2.23M
-105.27%-921K
Net cash flow
Beginning cash position
68.48%8.28M
-196.74%-7.06M
90.68%-594K
-42.59%-4.19M
129.13%4.01M
306.56%4.91M
-151.58%-2.38M
-168.54%-6.37M
-116.44%-2.94M
-65.47%1.75M
Current changes in cash
395.90%2.67M
212.31%5.26M
-75.57%-1.21M
204.66%3.59M
180.48%3.77M
-121.84%-902K
33.05%-4.68M
94.10%-688.3K
59.92%-3.43M
-136.65%-4.69M
End cash Position
172.88%10.95M
74.46%-1.8M
74.46%-1.8M
90.68%-594K
-42.59%-4.19M
129.13%4.01M
-196.74%-7.06M
-196.74%-7.06M
-168.54%-6.37M
-116.44%-2.94M
Free cash flow
19.34%-20.45M
207.67%62.45M
946.80%108.29M
-276.81%-17.86M
84.48%-2.63M
-7.76%-25.36M
-194.83%-58M
14.43%-12.79M
-72.20%-4.74M
-470.60%-16.94M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 23.54%-17.02M232.33%68.64M846.09%99.95M-687.50%-14.68M137.84%5.62M-2.31%-22.26M-401.70%-51.87M-69.91%-13.4M0.69%-1.86M-511.07%-14.86M
Net profit before non-cash adjustment -2.28%856K-436.10%-19.03M-8,372.12%-20.95M-57.89%344K-72.80%703K-65.07%876K121.84%5.66M-113.37%-247.34K105.53%817K119.60%2.59M
Total adjustment of non-cash items -67.77%566K-51.91%7.93M-67.24%3.74M101.77%3.08M-110.71%-646K170.89%1.76M55.82%16.48M105.53%11.4M-3.17%1.53M234.55%6.03M
-Depreciation and amortization 5.87%595K27.14%2.46M--------------562K59.67%1.93M------------
-Reversal of impairment losses recognized in profit and loss -3,400.00%-1.32M-96.53%354.09K--------------40K163.30%10.2M------------
-Share of associates --0-11,093.96%-406.12K--------------1K41.21%3.69K------------
-Disposal profit --07.62%-249.3K--------------0-299.60%-269.86K------------
-Remuneration paid in stock ------0-----------------57.59%221.3K------------
-Other non-cash items 11.97%1.29M31.21%5.77M331.52%1.58M101.77%3.08M-100.71%-43K146.55%1.15M-12.69%4.4M-8,953.83%-682.9K-3.17%1.53M234.55%6.03M
Changes in working capital 25.91%-18.44M207.74%79.75M577.26%117.17M-330.23%-18.1M123.70%5.56M-14.24%-24.89M-1,575.62%-74.02M-60.66%-24.55M-137.17%-4.21M-362.17%-23.47M
-Change in receivables 30.58%-10.97M-0.34%-20.78M---------------15.8M-61.00%-20.7M------------
-Change in inventory 123.47%4.7M-155.67%-25.48M---------------20.04M617.23%45.78M------------
-Change in prepaid assets -----115.03%-149.39K----------------434.65%994.01K------------
-Change in payables -245.92%-20.59M822.42%87.35M--------------14.11M12.44%-12.09M------------
-Changes in other current assets 366.65%8.42M144.10%38.8M268.17%83.42M-215.53%-16.08M1.47%-25.39M58.03%-3.16M-443.73%-87.99M-827.32%-49.61M-129.33%-5.1M-266.12%-25.77M
-Changes in other current liabilities -------------328.64%-2.03M----------------114.66%887K135.01%2.3M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 00
Interest paid (cash flow from operating activities) -41.18%-3.46M-10.64%-4.88M966.66%4.28M-379.10%-4.88M-26.10%-1.83M-68.97%-2.45M17.58%-4.41M-493.68K-1.02M-1.45M
Interest received (cash flow from operating activities) 0.00%125K60.13%599.14K131.28%250.14K46.99%122K24.39%102K23.76%125K5.93%374.15K108.15K83K82K
Tax refund paid 89.43%-37K71.37%-516.19K141.54%162.82K57.82%-224K76.77%-105K18.22%-350K10.06%-1.8M-21.86%-391.97K-58.51%-531K8.50%-452K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 18.22%-20.39M210.61%63.84M838.27%104.65M-490.30%-19.66M122.71%3.79M-5.95%-24.93M-232.71%-57.71M-7.30%-14.17M-50.59%-3.33M-470.15%-16.68M
Investing cash flow
Capital expenditures --------------1.87M------------------0--0
Net PPE purchase and sale 84.51%-66K-1,072.86%-1.39M-96.62%46.83K95.38%-65K-259.47%-949K-199.07%-426K106.88%143.2K190.57%1.39M-180.48%-1.41M-500.00%-264K
Net business purchase and sale ------0--0--0--------2,406.77%20.08M-979.67%-9.4M---850K--13.25M
Net investment property transactions --0-10,083.99%-109.38M-3,705.84%-109.38M--0--3.49M-293.94%-3.49M---1.07M---2.87M--0--0
Dividends received (cash flow from investment activities) -------4M------------------0------------
Net changes in other investments 74.17%-31K580.06%1.57M9.74%-93.16K1,040.00%705K1,578.08%1.08M-57.89%-120K-10.86%-327.22K-434.75%-103.22K34.21%-75K27.72%-73K
Investing cash flow 97.60%-97K-701.59%-113.2M-899.53%-109.83M207.63%2.51M-114.30%-1.85M-120.99%-4.04M359.48%18.82M-302.07%-10.99M-376.12%-2.33M833.94%12.91M
Financing cash flow
Net issuance payments of debt -17.36%23.23M82.13%25.53M-104.98%-1.3M-16.01%-3.18M139.75%1.9M717.31%28.11M456.92%14.02M4,589.44%26.09M40.08%-2.74M-58.28%-4.78M
Net common stock issuance ----40.83%30.72M1,787,115.43%6.72M382.70%24M---------0.31%21.81M180.86%376--4.97M-82.38%3.86M
Increase or decrease of lease financing -85.00%-74K-0.67%-1.62M10.48%-1.44M---73K---67K---40K-366.28%-1.61M---1.61M--0--0
Financing cash flow -17.50%23.15M59.64%54.62M-83.75%3.98M830.31%20.75M298.91%1.83M232.85%28.07M94.32%34.22M473.46%24.47M138.02%2.23M-105.27%-921K
Net cash flow
Beginning cash position 68.48%8.28M-196.74%-7.06M90.68%-594K-42.59%-4.19M129.13%4.01M306.56%4.91M-151.58%-2.38M-168.54%-6.37M-116.44%-2.94M-65.47%1.75M
Current changes in cash 395.90%2.67M212.31%5.26M-75.57%-1.21M204.66%3.59M180.48%3.77M-121.84%-902K33.05%-4.68M94.10%-688.3K59.92%-3.43M-136.65%-4.69M
End cash Position 172.88%10.95M74.46%-1.8M74.46%-1.8M90.68%-594K-42.59%-4.19M129.13%4.01M-196.74%-7.06M-196.74%-7.06M-168.54%-6.37M-116.44%-2.94M
Free cash flow 19.34%-20.45M207.67%62.45M946.80%108.29M-276.81%-17.86M84.48%-2.63M-7.76%-25.36M-194.83%-58M14.43%-12.79M-72.20%-4.74M-470.60%-16.94M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg