Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 330.66%2.45M | 89.21%-1.23M | 150.24K | 53.37%-3.08M | 2.76M | 79.95%-1.06M | 39.33%-11.4M | -33.37%-6.61M | -64.15%-8.06M | 37.78%-5.29M |
| Net profit before non-cash adjustment | -17,473.17%-7.21M | 57.34%-7.58M | --4.14M | 29.94%-4.74M | ---6.95M | -102.66%-41K | 10.11%-17.77M | 7.81%-6.77M | -236.41%-1.35M | 119.61%1.54M |
| Total adjustment of non-cash items | 596.02%5.85M | -67.31%4.37M | ---3.81M | 51.64%3.83M | --5.52M | 38.35%-1.18M | -24.79%13.35M | -60.68%2.53M | 102.49%33K | -124.99%-1.91M |
| -Depreciation and amortization | 14.34%1.58M | 4.00%4.92M | --1.26M | -2.42%1.21M | --1.06M | 65.39%1.38M | 180.50%4.73M | 153.69%1.24M | 182.89%959K | 227.45%835K |
| -Reversal of impairment losses recognized in profit and loss | --0 | -71.14%3.01M | --3.01M | ---92K | --92K | --0 | 54.50%10.42M | --0 | --0 | -98.65%6K |
| -Disposal profit | 310.74%4.06M | -355.41%-4.2M | ---8.97M | 85.26%2.73M | --3.97M | 22.01%-1.93M | -108.46%-921.41K | -76.02%1.47M | 42.10%-854K | -133.86%-2.47M |
| -Net exchange gains and losses | --147K | --172.41K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Other non-cash items | 110.11%64K | 153.64%466.74K | --720.74K | 93.99%-11K | --390K | -123.67%-633K | 44.32%-870.2K | 53.90%-183K | 79.78%-72K | 16.52%-283K |
| Changes in working capital | 2,258.39%3.8M | 128.48%1.99M | ---187.53K | 8.31%-2.18M | --4.19M | 103.28%161K | 58.39%-6.98M | 41.35%-2.37M | -111.81%-6.74M | 40.68%-4.92M |
| -Change in receivables | -273.62%-609K | 83.73%-667.01K | ---182.01K | -136.08%-254K | ---68K | 79.68%-163K | 66.25%-4.1M | 133.21%704K | 75.75%-618K | -39.24%-802K |
| -Change in inventory | -86.69%311K | 198.82%4.97M | --1.82M | -156.56%-1.88M | --2.7M | 170.38%2.34M | 4.51%-5.03M | 878.27%3.33M | -37.70%-3.01M | -5.90%-3.32M |
| -Change in payables | 303.53%4.1M | -207.65%-2.32M | ---1.82M | 99.42%-37K | --1.56M | -153.40%-2.01M | 232.30%2.15M | -328.28%-6.41M | -304.73%-3.12M | 82.55%-794K |
| -Changes in other current assets | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -162K | -65.91K | 0 | -9.09%-24K | -333.33%-104K | 0 | ||||
| Interest received (cash flow from operating activities) | -88.92%88K | 23.27%275.55K | -453.45K | -34.47%154K | -219K | 116.94%794K | -57.27%223.54K | -53.37%235K | -38.33%288K | -22.95%366K |
| Tax refund paid | 0 | -102.35%-3.67K | -2.67K | 99.91%-1K | 2K | -100.16%-2K | 25,609.06%156.05K | -1.12M | 5K | 1.27M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 984.70%2.37M | 90.71%-1.02M | ---371.8K | 61.02%-2.93M | --2.55M | 92.66%-268K | 39.67%-11.02M | -67.98%-7.52M | -76.20%-7.87M | 54.77%-3.65M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -289.00%-3.96M | 82.18%-2.59M | --128.09K | -103.12%-103K | ---1.6M | 85.42%-1.02M | -65.21%-14.52M | 193.07%3.31M | -76.65%-4.76M | -1,381.95%-6.98M |
| Net intangibles purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | ---374.48K | ---- | ---- | ---- |
| Net investment product transactions | -6.66%1.5M | -83.80%4.25M | --1.89M | -83.96%433K | --322K | -91.84%1.61M | 1,539.61%26.23M | 761.76%2.7M | 358.90%844K | 7,948.61%19.7M |
| Net changes in other investments | ---600K | ---107.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -619.52%-3.06M | -86.29%1.55M | --1.91M | -98.98%61K | ---1.01M | -95.37%589K | 257.62%11.34M | 251.67%6.01M | -29.64%-3.92M | 1,861.77%12.72M |
| Financing cash flow | ||||||||||
| Net common stock issuance | 80.47%-25K | ---431K | --0 | 92.94%-135K | ---168K | ---128K | ---- | ---1.91M | --0 | --0 |
| Net preferred stock issuance | -80.47%25K | --431K | --0 | --135K | --168K | --128K | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 63.35%-162K | -5.82%-554.21K | --614.79K | -258.91%-463K | ---264K | -146.93%-442K | -36.91%-523.74K | 28.33%-129K | -17.22%-211K | 0.56%-179K |
| Interest paid (cash flow from financing activities) | ---- | 25.65%-349.24K | ---- | ---- | ---- | ---- | -26.39%-469.73K | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | 14.20%-39.21K | ---- | ---- | ---- |
| Financing cash flow | 63.35%-162K | 12.51%-903.45K | --265.55K | -258.91%-463K | ---264K | -146.93%-442K | -29.10%-1.03M | 28.33%-129K | -17.22%-211K | 0.56%-179K |
| Net cash flow | ||||||||||
| Beginning cash position | -13.17%9.62M | -6.59%10.16M | --8.72M | 87.49%12.28M | --11.05M | -1.52%11.08M | -70.71%10.88M | -68.05%6.55M | -28.49%20.14M | -69.71%11.25M |
| Current changes in cash | -603.31%-851K | 47.88%-373.68K | --1.8M | -103.17%-3.33M | --1.28M | -101.36%-121K | 97.27%-716.98K | 80.96%-1.64M | -56.47%-12M | 199.10%8.89M |
| Effect of exchange rate changes | --0 | ---170K | --6K | ---220K | ---53K | --97K | --0 | ---- | ---- | ---- |
| End cash Position | -20.69%8.77M | -5.35%9.62M | --9.62M | 77.77%8.72M | --12.28M | -45.12%11.05M | -6.59%10.16M | -58.69%4.91M | -60.27%8.14M | -28.49%20.14M |
| Free cash flow | -23.56%-1.59M | 86.06%-3.61M | ---243.71K | 27.97%-3.03M | --950K | 87.90%-1.29M | 4.21%-25.92M | 47.54%-4.21M | -76.37%-12.63M | -24.46%-10.63M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.