JP Stock MarketDetailed Quotes

7086 Kizuna Holdings

Watchlist
  • 1442
  • +54+3.89%
20min DelayMarket Closed Jul 12 15:00 JST
9.96BMarket Cap14.33P/E (Static)

Kizuna Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Total revenue
8.25%3.28B
20.57%3B
19.25%2.73B
13.64%10.54B
10.91%2.73B
18.14%3.03B
13.73%2.49B
11.21%2.29B
15.44%9.27B
16.40%2.46B
Cost of revenue
11.10%2.04B
22.08%1.88B
21.83%1.75B
16.77%6.57B
17.02%1.76B
20.38%1.84B
15.79%1.54B
12.37%1.43B
11.86%5.63B
14.82%1.5B
Gross profit
3.87%1.24B
18.11%1.12B
14.91%980.29M
8.81%3.97B
1.34%973.03M
14.85%1.19B
10.52%947.57M
9.31%853.09M
21.44%3.65B
18.97%960.15M
Operating expense
9.33%764.38M
11.68%769.81M
19.22%781.25M
8.23%2.78B
5.83%740.9M
3.29%699.15M
11.91%689.3M
14.73%655.28M
13.43%2.57B
24.19%700.11M
Selling and administrative expenses
9.80%768.32M
12.05%769.41M
17.27%770.34M
8.82%2.78B
7.22%740.27M
3.62%699.77M
12.04%686.67M
15.16%656.92M
12.90%2.56B
22.60%690.45M
-General and administrative expense
9.80%768.32M
12.05%769.41M
17.27%770.34M
8.82%2.78B
7.22%740.27M
3.62%699.77M
12.04%686.67M
15.16%656.92M
12.90%2.56B
22.60%690.45M
Other operating expenses
0.87%809K
-10.33%3.44M
951.68%12.19M
-60.34%7.97M
-80.21%2.17M
-62.47%802K
-23.81%3.83M
-40.38%1.16M
12.69%20.09M
201.59%10.97M
Total other operating income
232.24%4.75M
152.41%3.04M
-54.20%1.28M
35.95%6.98M
18.59%1.55M
137.15%1.43M
-39.71%1.2M
127.75%2.8M
-66.30%5.14M
-57.44%1.31M
Operating profit
-3.86%474.33M
35.28%349.39M
0.62%199.04M
10.20%1.18B
-10.73%232.13M
36.51%493.39M
6.96%258.28M
-5.49%197.81M
46.21%1.07B
6.87%260.04M
Net non-operating interest income (expenses)
-17.68%-55.5M
-19.76%-54.84M
-15.81%-52.56M
-7.84%-188.69M
-14.52%-50.35M
-9.00%-47.16M
-5.78%-45.79M
-2.13%-45.39M
-3.94%-174.97M
0.01%-43.97M
Non-operating interest income
145.28%883K
109.72%669K
81.65%574K
68.24%1.49M
96.84%498K
58.59%360K
65.28%319K
47.66%316K
9.77%888K
-22.39%253K
Non-operating interest expense
18.65%56.39M
20.38%55.51M
16.26%53.13M
8.15%190.18M
14.99%50.85M
9.26%47.52M
6.04%46.11M
2.34%45.7M
3.97%175.85M
-0.18%44.22M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
Income before tax
-6.14%418.83M
38.62%294.55M
-3.90%146.48M
10.66%992.92M
-15.87%181.78M
40.25%446.23M
7.22%212.49M
-7.55%152.42M
58.80%897.29M
8.38%216.08M
Income tax
-29.17%110.62M
36.32%101.38M
-5.50%50.42M
-2.15%292.1M
-85.86%8.21M
39.05%156.18M
5.56%74.37M
-7.55%53.35M
45.15%298.52M
-23.10%58.05M
Net income
6.26%308.21M
39.86%193.17M
-3.04%96.06M
17.04%700.82M
9.84%173.58M
40.90%290.05M
8.13%138.12M
-7.55%99.08M
66.62%598.78M
27.57%158.03M
Net income continuous operations
6.26%308.21M
39.86%193.17M
-3.04%96.06M
17.04%700.82M
9.84%173.58M
40.90%290.05M
8.13%138.12M
-7.55%99.08M
66.62%598.78M
27.57%158.03M
Noncontrolling interests
Net income attributable to the company
6.26%308.21M
39.86%193.17M
-3.04%96.06M
17.04%700.82M
9.84%173.58M
40.90%290.05M
8.13%138.12M
-7.54%99.08M
66.62%598.78M
27.57%158.03M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.26%308.21M
39.86%193.17M
-3.04%96.06M
17.04%700.82M
9.84%173.58M
40.90%290.05M
8.13%138.12M
-7.54%99.08M
66.62%598.78M
27.57%158.03M
Gross dividend payment
Basic earnings per share
6.21%44.65
39.74%27.99
-3.20%13.92
16.92%101.64
9.63%25.16
40.65%42.04
8.04%20.03
-7.58%14.38
66.63%86.93
27.61%22.95
Diluted earnings per share
5.66%44.04
38.84%27.56
-3.79%13.72
16.74%100.64
9.14%24.83
40.43%41.68
8.06%19.85
-7.64%14.26
66.04%86.21
27.17%22.75
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Total revenue 8.25%3.28B20.57%3B19.25%2.73B13.64%10.54B10.91%2.73B18.14%3.03B13.73%2.49B11.21%2.29B15.44%9.27B16.40%2.46B
Cost of revenue 11.10%2.04B22.08%1.88B21.83%1.75B16.77%6.57B17.02%1.76B20.38%1.84B15.79%1.54B12.37%1.43B11.86%5.63B14.82%1.5B
Gross profit 3.87%1.24B18.11%1.12B14.91%980.29M8.81%3.97B1.34%973.03M14.85%1.19B10.52%947.57M9.31%853.09M21.44%3.65B18.97%960.15M
Operating expense 9.33%764.38M11.68%769.81M19.22%781.25M8.23%2.78B5.83%740.9M3.29%699.15M11.91%689.3M14.73%655.28M13.43%2.57B24.19%700.11M
Selling and administrative expenses 9.80%768.32M12.05%769.41M17.27%770.34M8.82%2.78B7.22%740.27M3.62%699.77M12.04%686.67M15.16%656.92M12.90%2.56B22.60%690.45M
-General and administrative expense 9.80%768.32M12.05%769.41M17.27%770.34M8.82%2.78B7.22%740.27M3.62%699.77M12.04%686.67M15.16%656.92M12.90%2.56B22.60%690.45M
Other operating expenses 0.87%809K-10.33%3.44M951.68%12.19M-60.34%7.97M-80.21%2.17M-62.47%802K-23.81%3.83M-40.38%1.16M12.69%20.09M201.59%10.97M
Total other operating income 232.24%4.75M152.41%3.04M-54.20%1.28M35.95%6.98M18.59%1.55M137.15%1.43M-39.71%1.2M127.75%2.8M-66.30%5.14M-57.44%1.31M
Operating profit -3.86%474.33M35.28%349.39M0.62%199.04M10.20%1.18B-10.73%232.13M36.51%493.39M6.96%258.28M-5.49%197.81M46.21%1.07B6.87%260.04M
Net non-operating interest income (expenses) -17.68%-55.5M-19.76%-54.84M-15.81%-52.56M-7.84%-188.69M-14.52%-50.35M-9.00%-47.16M-5.78%-45.79M-2.13%-45.39M-3.94%-174.97M0.01%-43.97M
Non-operating interest income 145.28%883K109.72%669K81.65%574K68.24%1.49M96.84%498K58.59%360K65.28%319K47.66%316K9.77%888K-22.39%253K
Non-operating interest expense 18.65%56.39M20.38%55.51M16.26%53.13M8.15%190.18M14.99%50.85M9.26%47.52M6.04%46.11M2.34%45.7M3.97%175.85M-0.18%44.22M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
Income before tax -6.14%418.83M38.62%294.55M-3.90%146.48M10.66%992.92M-15.87%181.78M40.25%446.23M7.22%212.49M-7.55%152.42M58.80%897.29M8.38%216.08M
Income tax -29.17%110.62M36.32%101.38M-5.50%50.42M-2.15%292.1M-85.86%8.21M39.05%156.18M5.56%74.37M-7.55%53.35M45.15%298.52M-23.10%58.05M
Net income 6.26%308.21M39.86%193.17M-3.04%96.06M17.04%700.82M9.84%173.58M40.90%290.05M8.13%138.12M-7.55%99.08M66.62%598.78M27.57%158.03M
Net income continuous operations 6.26%308.21M39.86%193.17M-3.04%96.06M17.04%700.82M9.84%173.58M40.90%290.05M8.13%138.12M-7.55%99.08M66.62%598.78M27.57%158.03M
Noncontrolling interests
Net income attributable to the company 6.26%308.21M39.86%193.17M-3.04%96.06M17.04%700.82M9.84%173.58M40.90%290.05M8.13%138.12M-7.54%99.08M66.62%598.78M27.57%158.03M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 6.26%308.21M39.86%193.17M-3.04%96.06M17.04%700.82M9.84%173.58M40.90%290.05M8.13%138.12M-7.54%99.08M66.62%598.78M27.57%158.03M
Gross dividend payment
Basic earnings per share 6.21%44.6539.74%27.99-3.20%13.9216.92%101.649.63%25.1640.65%42.048.04%20.03-7.58%14.3866.63%86.9327.61%22.95
Diluted earnings per share 5.66%44.0438.84%27.56-3.79%13.7216.74%100.649.14%24.8340.43%41.688.06%19.85-7.64%14.2666.04%86.2127.17%22.75
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg