JP Stock MarketDetailed Quotes

7087 Willtec

Watchlist

850
+2+0.24%

20min DelayNot Open Jan 16 15:30 JST

5.49BMarket Cap8.18P/E (Static)

Willtec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

7.42%35.7B

39.87%11.51B

-7.26%8.14B

-5.42%7.83B

3.40%8.22B

10.88%33.23B

4.67%8.23B

13.12%8.78B

13.76%8.28B

12.36%7.95B

Cost of revenue

7.50%30.69B

34.40%9.52B

-4.72%7.05B

-2.38%6.94B

3.22%7.19B

9.47%28.55B

2.24%7.08B

10.25%7.4B

12.33%7.1B

13.83%6.96B

Gross profit

6.90%5.01B

73.52%1.99B

-20.93%1.09B

-23.79%894M

4.67%1.03B

20.30%4.68B

22.65%1.15B

31.55%1.38B

23.08%1.17B

2.93%985M

Operating expense

26.76%4.68B

87.47%1.74B

8.48%1.01B

1.90%963M

9.04%965M

5.22%3.69B

4.40%926M

3.10%932M

10.40%945M

3.15%885M

Staff costs

19.41%2.07B

----

3.39%1.74B

----

Selling and administrative expenses

75.22%785M

----

-4.27%448M

----

-General and administrative expense

75.22%785M

----

-4.27%448M

----

Other operating expenses

20.81%1.82B

----

10.75%1.5B

----

Operating profit

-66.80%330M

15.32%256M

-82.66%77M

-130.26%-69M

-34.00%66M

156.85%994M

353.06%222M

212.68%444M

135.05%228M

1.01%100M

Net non-operating interest income (expenses)

-50.00%-3M

-100.00%-2M

-1M

0.00%-2M

-1M

0.00%-1M

Non-operating interest income

--0

Non-operating interest expense

50.00%3M

100.00%2M

--0

--1M

--0

0.00%2M

--1M

0.00%1M

--0

Net investment income

-24M

-23M

-1M

-2M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-426.32%-200M

-38M

Income from associates and other participating interests

-25.00%-5M

0.00%-1M

-300.00%-2M

-100.00%-2M

Special income (charges)

8,542.86%605M

-133.33%-5M

20,433.33%610M

187.50%7M

600.00%15M

-50.00%-3M

-3M

33.33%-2M

Less:Restructuring and mergern&acquisition

---770M

--0

----

--0

----

Less:Other special charges

114.29%1M

--0

----

-187.50%-7M

-600.00%-15M

50.00%3M

--3M

-33.33%2M

Less:Write off

--164M

--5M

----

--0

----

Other non-operating income (expenses)

-30.67%104M

38.46%36M

-15.79%32M

-10.71%25M

-81.03%11M

-44.44%150M

-48.00%26M

-38.71%38M

-70.83%28M

-6.45%58M

Income before tax

-26.55%808M

0.78%260M

18.91%522M

-118.18%-46M

-52.00%72M

72.14%1.1B

186.67%258M

119.50%439M

31.77%253M

-4.46%150M

Income tax

-68.17%141M

-71.21%19M

-63.41%75M

-162.65%-52M

11.24%99M

27.67%443M

-29.79%66M

100.98%205M

43.10%83M

-4.30%89M

Net income

1.52%666M

25.00%240M

91.85%447M

-97.06%5M

-142.62%-26M

124.66%656M

4,900.00%192M

137.76%233M

26.87%170M

-4.69%61M

Net income continuous operations

1.52%667M

25.52%241M

91.03%447M

-96.47%6M

-144.26%-27M

125.00%657M

4,900.00%192M

138.78%234M

26.87%170M

-4.69%61M

Noncontrolling interests

Net income attributable to the company

1.52%666M

25.00%240M

91.85%447M

-97.06%5M

-142.62%-26M

124.66%656M

4,900.00%192M

137.76%233M

26.87%170M

-4.69%61M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

1.52%666M

25.00%240M

91.85%447M

-97.06%5M

-142.62%-26M

124.66%656M

4,900.00%192M

137.76%233M

26.87%170M

-4.69%61M

Gross dividend payment

Basic earnings per share

-0.32%104.01

23.95%37.52

87.58%69.78

-96.82%0.86

-142.26%-4.15

123.00%104.34

4,031.17%30.27

135.00%37.2

26.17%27.05

-4.57%9.82

Diluted earnings per share

0.54%103.86

24.53%37.47

89.32%69.6139

-97.08%0.7811

-142.74%-4.15

127.03%103.3

4,007.79%30.09

139.08%36.77

29.51%26.73

-2.90%9.71

Dividend per share

0.00%40

-28.57%20

66.67%20

5.26%40

0.00%28

20.00%12

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	7.42%35.7B	39.87%11.51B	-7.26%8.14B	-5.42%7.83B	3.40%8.22B	10.88%33.23B	4.67%8.23B	13.12%8.78B	13.76%8.28B	12.36%7.95B
Cost of revenue	7.50%30.69B	34.40%9.52B	-4.72%7.05B	-2.38%6.94B	3.22%7.19B	9.47%28.55B	2.24%7.08B	10.25%7.4B	12.33%7.1B	13.83%6.96B
Gross profit	6.90%5.01B	73.52%1.99B	-20.93%1.09B	-23.79%894M	4.67%1.03B	20.30%4.68B	22.65%1.15B	31.55%1.38B	23.08%1.17B	2.93%985M
Operating expense	26.76%4.68B	87.47%1.74B	8.48%1.01B	1.90%963M	9.04%965M	5.22%3.69B	4.40%926M	3.10%932M	10.40%945M	3.15%885M
Staff costs	19.41%2.07B	----	----	----	----	3.39%1.74B	----	----	----	----
Selling and administrative expenses	75.22%785M	----	----	----	----	-4.27%448M	----	----	----	----
-General and administrative expense	75.22%785M	----	----	----	----	-4.27%448M	----	----	----	----
Other operating expenses	20.81%1.82B	----	----	----	----	10.75%1.5B	----	----	----	----
Operating profit	-66.80%330M	15.32%256M	-82.66%77M	-130.26%-69M	-34.00%66M	156.85%994M	353.06%222M	212.68%444M	135.05%228M	1.01%100M
Net non-operating interest income (expenses)	-50.00%-3M	-100.00%-2M	0	-1M	0	0.00%-2M	-1M	0.00%-1M	0	0
Non-operating interest income	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	50.00%3M	100.00%2M	--0	--1M	--0	0.00%2M	--1M	0.00%1M	--0	--0
Net investment income	-24M	-23M	2M	-1M	-2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-426.32%-200M	0				-38M	0
Income from associates and other participating interests	0	0	0	0	0	-25.00%-5M	0	0.00%-1M	-300.00%-2M	-100.00%-2M
Special income (charges)	8,542.86%605M	-133.33%-5M	20,433.33%610M	0	0	187.50%7M	600.00%15M	-50.00%-3M	-3M	33.33%-2M
Less:Restructuring and mergern&acquisition	---770M	--0	----	----	----	--0	--0	----	----	----
Less:Other special charges	114.29%1M	--0	----	----	----	-187.50%-7M	-600.00%-15M	50.00%3M	--3M	-33.33%2M
Less:Write off	--164M	--5M	----	----	----	--0	--0	----	----	----
Other non-operating income (expenses)	-30.67%104M	38.46%36M	-15.79%32M	-10.71%25M	-81.03%11M	-44.44%150M	-48.00%26M	-38.71%38M	-70.83%28M	-6.45%58M
Income before tax	-26.55%808M	0.78%260M	18.91%522M	-118.18%-46M	-52.00%72M	72.14%1.1B	186.67%258M	119.50%439M	31.77%253M	-4.46%150M
Income tax	-68.17%141M	-71.21%19M	-63.41%75M	-162.65%-52M	11.24%99M	27.67%443M	-29.79%66M	100.98%205M	43.10%83M	-4.30%89M
Net income	1.52%666M	25.00%240M	91.85%447M	-97.06%5M	-142.62%-26M	124.66%656M	4,900.00%192M	137.76%233M	26.87%170M	-4.69%61M
Net income continuous operations	1.52%667M	25.52%241M	91.03%447M	-96.47%6M	-144.26%-27M	125.00%657M	4,900.00%192M	138.78%234M	26.87%170M	-4.69%61M
Noncontrolling interests	0	0				0	0
Net income attributable to the company	1.52%666M	25.00%240M	91.85%447M	-97.06%5M	-142.62%-26M	124.66%656M	4,900.00%192M	137.76%233M	26.87%170M	-4.69%61M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	1.52%666M	25.00%240M	91.85%447M	-97.06%5M	-142.62%-26M	124.66%656M	4,900.00%192M	137.76%233M	26.87%170M	-4.69%61M
Gross dividend payment
Basic earnings per share	-0.32%104.01	23.95%37.52	87.58%69.78	-96.82%0.86	-142.26%-4.15	123.00%104.34	4,031.17%30.27	135.00%37.2	26.17%27.05	-4.57%9.82
Diluted earnings per share	0.54%103.86	24.53%37.47	89.32%69.6139	-97.08%0.7811	-142.74%-4.15	127.03%103.3	4,007.79%30.09	139.08%36.77	29.51%26.73	-2.90%9.71
Dividend per share	0.00%40	-28.57%20	0	66.67%20	0	5.26%40	0.00%28	0	20.00%12	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data