(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.47%205.15M | -3.96%207.68M | -3.96%207.68M | 16.93%220.75M | 28.14%215.2M | 40.63%214.76M | 46.30%216.25M | 46.30%216.25M | 32.64%188.78M | 8.62%167.94M |
-Cash and cash equivalents | -2.35%54.09M | -3.96%207.68M | -3.96%207.68M | -73.55%49.93M | -38.76%55.36M | -29.01%55.39M | 46.30%216.25M | 46.30%216.25M | 168.97%188.78M | -41.53%90.4M |
-Including:Cash | -2.35%54.09M | -2.85%73.34M | -2.85%73.34M | -42.95%49.93M | -38.76%55.36M | -29.01%55.39M | -5.94%75.49M | -5.94%75.49M | 24.69%87.52M | 20.00%90.4M |
-Including:Cash equivalents | ---- | -4.56%134.34M | -4.56%134.34M | ---- | ---- | ---- | 108.33%140.76M | 108.33%140.76M | --101.26M | ---- |
-Short term investments | -5.21%151.07M | ---- | ---- | --170.82M | 106.13%159.84M | 113.38%159.37M | ---- | ---- | ---- | --77.54M |
Receivables | 16.11%86.16M | 29.91%71.89M | 29.91%71.89M | -0.14%80.28M | -2.50%78.11M | -21.16%74.2M | -10.93%55.34M | -10.93%55.34M | 68.07%80.4M | 83.32%80.11M |
-Accounts receivable | 20.64%75.22M | 29.73%71.55M | 29.73%71.55M | 2.42%68.83M | 0.43%67.48M | -26.45%62.35M | -11.06%55.15M | -11.06%55.15M | 65.76%67.2M | 98.40%67.19M |
-Gross accounts receivable | ---- | 30.33%72.02M | 30.33%72.02M | ---- | ---- | ---- | -11.04%55.26M | -11.04%55.26M | ---- | ---- |
-Bad debt provision | ---- | -349.46%-471.57K | -349.46%-471.57K | ---- | ---- | ---- | 0.00%-104.92K | 0.00%-104.92K | ---- | ---- |
-Other receivables | -7.70%10.94M | 81.69%347.76K | 81.69%347.76K | -13.20%11.45M | -17.72%10.63M | 26.72%11.86M | 57.29%191.41K | 57.29%191.41K | 80.90%13.19M | 31.40%12.92M |
Inventory | 17.89%107.81M | 20.34%115.37M | 20.34%115.37M | -1.53%91.38M | -18.03%93.64M | -30.19%91.45M | -36.88%95.87M | -36.88%95.87M | -29.85%92.8M | -13.65%114.24M |
Prepaid assets | ---- | 37.49%21.6M | 37.49%21.6M | ---- | ---- | ---- | 54.35%15.71M | 54.35%15.71M | ---- | ---- |
Restricted cash | ---- | 1.95%2.65M | 1.95%2.65M | ---- | ---- | ---- | 2.15%2.59M | 2.15%2.59M | ---- | ---- |
Tax assets-Current | 79.47%2.52M | 502.53%1.26M | 502.53%1.26M | 2,286.27%1.22M | 422.84%1.03M | 71.73%1.4M | -96.04%209.5K | -96.04%209.5K | -99.22%51K | -96.91%197K |
Hedging assets-current | --0 | 818.61%116.42K | 818.61%116.42K | --0 | --0 | 330.30%284K | -96.32%12.67K | -96.32%12.67K | --0 | --0 |
Total current assets | 5.11%401.64M | 8.96%420.57M | 8.96%420.57M | 8.73%393.63M | 7.03%387.98M | 0.90%382.1M | 1.53%386M | 1.53%386M | 10.01%362.03M | 7.57%362.49M |
Non current assets | ||||||||||
Net PPE | 15.47%265.81M | 13.35%265.66M | 13.35%265.66M | 2.45%233.89M | -1.38%226.37M | 0.99%230.2M | 7.34%234.38M | 7.34%234.38M | 5.53%228.29M | 9.77%229.52M |
-Gross PP&E | 15.47%265.81M | 4.20%335.12M | 4.20%335.12M | 2.45%233.89M | -1.38%226.37M | 0.99%230.2M | 9.42%321.63M | 9.42%321.63M | 5.53%228.29M | 9.77%229.52M |
-Accumulated depreciation | ---- | 20.38%-69.46M | 20.38%-69.46M | ---- | ---- | ---- | -15.39%-87.24M | -15.39%-87.24M | ---- | ---- |
Investment properties | 2,923.17%10.31M | 2,912.23%10.34M | 2,912.23%10.34M | -2.32%337K | -2.31%339K | -2.29%341K | -2.27%343.11K | -2.27%343.11K | -53.57%345K | -2.25%347K |
Biological assets | 6.72%5.62M | 5.90%5.53M | 5.90%5.53M | 18.24%5.45M | 18.47%5.36M | 17.10%5.27M | 17.44%5.22M | 17.44%5.22M | 56.46%4.61M | 52.79%4.52M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%2K | -33.33%2K |
Total non current assets | 19.48%281.74M | 17.33%281.52M | 17.33%281.52M | 2.75%239.68M | -0.99%232.06M | 1.30%235.8M | 7.53%239.95M | 7.53%239.95M | 6.01%233.25M | 10.35%234.39M |
Total assets | 10.60%683.38M | 12.17%702.1M | 12.17%702.1M | 6.39%633.3M | 3.88%620.04M | 1.05%617.9M | 3.75%625.94M | 3.75%625.94M | 8.41%595.29M | 8.65%596.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 66.94%11.98M | 20.92%11.32M | 20.92%11.32M | 18.62%13.08M | -60.07%7.64M | -73.53%7.18M | -67.43%9.36M | -67.43%9.36M | -27.17%11.03M | -20.99%19.15M |
-Financial or other derivative investment liabilities | --1K | ---- | ---- | --227K | 74.26%650K | --0 | ---- | ---- | --0 | -26.14%373K |
-Current debt and capital lease obligation | 66.93%11.98M | 20.92%11.32M | 20.92%11.32M | 16.56%12.86M | -62.74%6.99M | -73.53%7.18M | -67.43%9.36M | -67.43%9.36M | -27.16%11.03M | -20.88%18.77M |
-Including:Current debt | 138.78%4.3M | 50.85%4.33M | 50.85%4.33M | 0.71%6.35M | -83.33%2.36M | -91.55%1.8M | -87.23%2.87M | -87.23%2.87M | -28.01%6.3M | -18.48%14.18M |
-Including:Current capital Lease obligation | 42.87%7.68M | 7.68%6.99M | 7.68%6.99M | 37.68%6.51M | 0.89%4.63M | -7.55%5.38M | 3.64%6.49M | 3.64%6.49M | -25.99%4.73M | -27.48%4.59M |
Payables | -0.96%68.07M | 39.56%65.39M | 39.56%65.39M | 23.46%62.79M | -2.36%64.27M | -21.24%68.73M | -32.02%46.86M | -32.02%46.86M | -24.98%50.86M | -3.93%65.83M |
-accounts payable | -0.96%68.07M | 83.92%55.81M | 83.92%55.81M | 23.46%62.79M | -2.36%64.27M | -21.24%68.73M | -49.82%30.35M | -49.82%30.35M | -24.98%50.86M | 4.29%65.83M |
-Total tax payable | ---- | -89.32%964.32K | -89.32%964.32K | ---- | ---- | ---- | 14,912.21%9.03M | 14,912.21%9.03M | ---- | ---- |
-Dividends payable | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
-Other payable | ---- | 15.10%8.61M | 15.10%8.61M | ---- | ---- | ---- | -10.89%7.48M | -10.89%7.48M | ---- | ---- |
Current deferred liabilities | -95.47%382K | ---- | ---- | -72.14%2.28M | 69.28%8.43M | 253.80%8.42M | ---- | ---- | --8.2M | --4.98M |
Accrued and deferred income | ---- | -16.43%27.14M | -16.43%27.14M | ---- | ---- | ---- | 12.76%32.48M | 12.76%32.48M | ---- | ---- |
Current liabilities | -4.62%80.43M | 17.09%103.86M | 17.09%103.86M | 11.51%78.15M | -10.68%80.35M | -27.77%84.33M | -29.87%88.7M | -29.87%88.7M | -15.49%70.08M | -3.02%89.96M |
Non current liabilities | ||||||||||
Non current financial liabilities | 26.78%28.27M | 17.55%27.07M | 17.55%27.07M | 36.89%27.82M | 25.71%20.8M | 49.45%22.29M | 120.13%23.03M | 120.13%23.03M | 81.65%20.32M | 153.40%16.54M |
-Long term debt and capital lease obligation | 26.78%28.27M | 17.55%27.07M | 17.55%27.07M | 36.89%27.82M | 25.71%20.8M | 49.45%22.29M | 120.13%23.03M | 120.13%23.03M | 81.65%20.32M | 153.40%16.54M |
-Including:Long term debt | -12.57%12.52M | -8.04%12.98M | -8.04%12.98M | 1.41%13.42M | 59.06%13.87M | 58.78%14.32M | 266.95%14.11M | 266.95%14.11M | 221.74%13.23M | 1,918.06%8.72M |
-Including:Long term capital lease obligation | 97.42%15.75M | 58.06%14.09M | 58.06%14.09M | 103.09%14.4M | -11.45%6.93M | 35.20%7.98M | 34.79%8.92M | 34.79%8.92M | 0.23%7.09M | 28.35%7.82M |
Non current deferred liabilities | 26.76%25.26M | 24.04%24.88M | 24.04%24.88M | 0.76%20.55M | -2.27%20.35M | -4.70%19.93M | -2.11%20.06M | -2.11%20.06M | 2.45%20.4M | 3.49%20.83M |
Total non current liabilities | 26.77%53.53M | 20.57%51.94M | 20.57%51.94M | 18.80%48.37M | 10.12%41.15M | 17.85%42.23M | 39.21%43.08M | 39.21%43.08M | 30.94%40.72M | 40.21%37.37M |
Total liabilities | 5.85%133.96M | 18.23%155.8M | 18.23%155.8M | 14.19%126.52M | -4.58%121.5M | -17.06%126.56M | -16.29%131.78M | -16.29%131.78M | -2.83%110.8M | 6.63%127.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M |
-common stock | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M |
Retained earnings | --386.76M | 5.87%379.2M | 5.87%379.2M | 6.42%370.04M | 8.80%362.32M | ---- | 15.64%358.18M | 15.64%358.18M | 16.27%347.71M | 13.28%333M |
Fixed asset revaluation reserve | --65.88M | 76.43%70.62M | 76.43%70.62M | -1.86%40.03M | -1.86%40.03M | ---- | -1.86%40.03M | -1.86%40.03M | -1.82%40.79M | -1.82%40.79M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --395.25M | --0 | --0 | --0 | --0 |
Total stockholders'equity | 11.83%542.64M | 10.57%539.83M | 10.57%539.83M | 4.51%500.07M | 6.16%492.35M | 7.07%485.25M | 10.83%488.21M | 10.83%488.21M | 11.12%478.5M | 8.99%463.79M |
Noncontrolling interests | 11.09%6.77M | 8.70%6.47M | 8.70%6.47M | 12.11%6.71M | 7.37%6.19M | 6.57%6.1M | 10.40%5.95M | 10.40%5.95M | 33.76%5.99M | 29.37%5.77M |
Total equity | 11.82%549.42M | 10.55%546.3M | 10.55%546.3M | 4.60%506.78M | 6.17%498.54M | 7.07%491.35M | 10.82%494.16M | 10.82%494.16M | 11.36%484.49M | 9.21%469.56M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data