JP Stock MarketDetailed Quotes

7098 Agent

Watchlist
  • 640
  • +10+1.59%
20min DelayMarket Closed Oct 28 09:00 JST
3.20BMarket Cap28.65P/E (Static)

Agent Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2023
(FY)Jan 31, 2022
(FY)Jan 31, 2021
(FY)Jan 31, 2020
(FY)Jan 31, 2019
(FY)Jan 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
-88.38%48.77M
4,546.81%419.7M
-91.59%9.03M
-41.92%107.34M
11.34%184.82M
165.99M
Net profit before non-cash adjustment
-32.60%181.35M
1,939.58%269.06M
-81.20%13.19M
1.07%70.16M
1.39%69.41M
--68.46M
Total adjustment of non-cash items
121.60%48.22M
124.80%21.76M
-814.04%-87.73M
-18.65%12.29M
-89.60%15.1M
--145.21M
-Depreciation and amortization
85.72%35.72M
75.84%19.24M
142.28%10.94M
-26.79%4.52M
-23.46%6.17M
--8.06M
-Reversal of impairment losses recognized in profit and loss
--11.94M
--0
----
----
----
----
-Other non-cash items
-77.91%558K
102.56%2.53M
-1,369.60%-98.67M
-13.04%7.77M
-93.48%8.94M
--137.16M
Changes in working capital
-240.29%-180.81M
54.21%128.88M
235.72%83.57M
-75.18%24.89M
310.34%100.3M
---47.69M
-Change in receivables
-310.67%-218.71M
39.73%-53.26M
47.52%-88.37M
-432.79%-168.37M
231.75%50.59M
---38.4M
-Change in inventory
-1,315.36%-30.23M
---2.14M
----
----
----
----
-Change in prepaid assets
----
----
-108.83%-807K
--9.14M
----
----
-Change in payables
-159.54%-56.12M
27.10%94.25M
304.15%74.15M
-63.09%18.35M
635.43%49.71M
---9.28M
-Change in accrued expense
202.07%23.76M
-179.46%-23.27M
46.27%29.29M
--20.03M
----
----
-Provision for loans, leases and other losses
-109.07%-1.72M
1,059.55%19.01M
71.44%1.64M
--956K
----
----
-Changes in other current assets
8.41%102.22M
251.70%94.29M
-74.24%26.81M
--104.09M
----
----
-Changes in other current liabilities
----
----
0.34%40.85M
--40.71M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-8.07%-4.46M
-33.11%-4.13M
28.00%-3.1M
-24.79%-4.3M
-40.49%-3.45M
-2.46M
Interest received (cash flow from operating activities)
1,287.50%111K
60.00%8K
-16.67%5K
100.00%6K
200.00%3K
1K
Tax refund paid
-2,312.81%-154.66M
54.30%-6.41M
33.81%-14.03M
41.55%-21.19M
-256.09%-36.25M
-10.18M
Other operating cash inflow (outflow)
0
0
11,118.18%117.23M
104,600.00%1.05M
0.00%-1K
-1K
Operating cash flow
-126.94%-110.24M
274.90%409.17M
31.66%109.14M
-42.88%82.9M
-5.37%145.12M
--153.36M
Investing cash flow
Capital expenditures
----
----
-82.50%-42.01M
---23.02M
----
----
Net PPE purchase and sale
18.25%-4.31M
---5.28M
----
----
-123.14%-13.04M
---5.84M
Net intangibles purchase and sale
61.41%-27.41M
---71.01M
----
----
---4.58M
--0
Net business purchase and sale
----
----
--0
---3.78M
----
----
Net investment product transactions
---15M
--0
----
----
----
----
Advance cash and loans provided to other parties
--0
---35M
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
--35M
----
----
----
----
----
Net changes in other investments
-8,771.50%-115.33M
121.70%1.33M
66.85%-6.13M
-21.63%-18.49M
-84.87%-15.2M
---8.22M
Investing cash flow
-15.55%-127.05M
-128.42%-109.95M
-6.30%-48.14M
-37.96%-45.28M
-133.33%-32.82M
---14.07M
Financing cash flow
Net issuance payments of debt
461.65%174.15M
-89.30%31.01M
333.84%289.82M
-136.65%-123.94M
4,295.24%338.18M
---8.06M
Increase or decrease of lease financing
0.00%-1.01M
-19.93%-1.01M
---838K
--0
----
----
Issuance fees
----
----
---3M
--0
----
----
Cash dividends paid
-3,165.63%-52.25M
89.33%-1.6M
-11.11%-15M
86.50%-13.5M
---100M
----
Net other fund-raising expenses
0.00%-1K
0.00%-1K
---1K
----
----
----
Financing cash flow
325.67%120.89M
-89.52%28.4M
297.16%270.98M
-157.71%-137.44M
3,054.70%238.18M
---8.06M
Net cash flow
Beginning cash position
36.06%1.24B
57.57%908.64M
-14.76%576.65M
107.51%676.47M
67.38%326M
--194.77M
Current changes in cash
-135.53%-116.4M
-1.32%327.62M
432.57%331.99M
-128.48%-99.83M
167.07%350.48M
--131.23M
Cash adjustments other than cash changes
-300.00%-2K
--1K
----
----
----
----
End cash Position
-9.42%1.12B
36.06%1.24B
57.57%908.64M
-14.76%576.65M
107.51%676.47M
--326M
Free cash flow
-142.64%-141.96M
395.85%332.89M
12.11%67.14M
-53.03%59.88M
-13.56%127.5M
--147.51M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2023(FY)Jan 31, 2022(FY)Jan 31, 2021(FY)Jan 31, 2020(FY)Jan 31, 2019(FY)Jan 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities -88.38%48.77M4,546.81%419.7M-91.59%9.03M-41.92%107.34M11.34%184.82M165.99M
Net profit before non-cash adjustment -32.60%181.35M1,939.58%269.06M-81.20%13.19M1.07%70.16M1.39%69.41M--68.46M
Total adjustment of non-cash items 121.60%48.22M124.80%21.76M-814.04%-87.73M-18.65%12.29M-89.60%15.1M--145.21M
-Depreciation and amortization 85.72%35.72M75.84%19.24M142.28%10.94M-26.79%4.52M-23.46%6.17M--8.06M
-Reversal of impairment losses recognized in profit and loss --11.94M--0----------------
-Other non-cash items -77.91%558K102.56%2.53M-1,369.60%-98.67M-13.04%7.77M-93.48%8.94M--137.16M
Changes in working capital -240.29%-180.81M54.21%128.88M235.72%83.57M-75.18%24.89M310.34%100.3M---47.69M
-Change in receivables -310.67%-218.71M39.73%-53.26M47.52%-88.37M-432.79%-168.37M231.75%50.59M---38.4M
-Change in inventory -1,315.36%-30.23M---2.14M----------------
-Change in prepaid assets ---------108.83%-807K--9.14M--------
-Change in payables -159.54%-56.12M27.10%94.25M304.15%74.15M-63.09%18.35M635.43%49.71M---9.28M
-Change in accrued expense 202.07%23.76M-179.46%-23.27M46.27%29.29M--20.03M--------
-Provision for loans, leases and other losses -109.07%-1.72M1,059.55%19.01M71.44%1.64M--956K--------
-Changes in other current assets 8.41%102.22M251.70%94.29M-74.24%26.81M--104.09M--------
-Changes in other current liabilities --------0.34%40.85M--40.71M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -8.07%-4.46M-33.11%-4.13M28.00%-3.1M-24.79%-4.3M-40.49%-3.45M-2.46M
Interest received (cash flow from operating activities) 1,287.50%111K60.00%8K-16.67%5K100.00%6K200.00%3K1K
Tax refund paid -2,312.81%-154.66M54.30%-6.41M33.81%-14.03M41.55%-21.19M-256.09%-36.25M-10.18M
Other operating cash inflow (outflow) 0011,118.18%117.23M104,600.00%1.05M0.00%-1K-1K
Operating cash flow -126.94%-110.24M274.90%409.17M31.66%109.14M-42.88%82.9M-5.37%145.12M--153.36M
Investing cash flow
Capital expenditures ---------82.50%-42.01M---23.02M--------
Net PPE purchase and sale 18.25%-4.31M---5.28M---------123.14%-13.04M---5.84M
Net intangibles purchase and sale 61.41%-27.41M---71.01M-----------4.58M--0
Net business purchase and sale ----------0---3.78M--------
Net investment product transactions ---15M--0----------------
Advance cash and loans provided to other parties --0---35M----------------
Repayment of advance payments to other parties and cash income from loans --35M--------------------
Net changes in other investments -8,771.50%-115.33M121.70%1.33M66.85%-6.13M-21.63%-18.49M-84.87%-15.2M---8.22M
Investing cash flow -15.55%-127.05M-128.42%-109.95M-6.30%-48.14M-37.96%-45.28M-133.33%-32.82M---14.07M
Financing cash flow
Net issuance payments of debt 461.65%174.15M-89.30%31.01M333.84%289.82M-136.65%-123.94M4,295.24%338.18M---8.06M
Increase or decrease of lease financing 0.00%-1.01M-19.93%-1.01M---838K--0--------
Issuance fees -----------3M--0--------
Cash dividends paid -3,165.63%-52.25M89.33%-1.6M-11.11%-15M86.50%-13.5M---100M----
Net other fund-raising expenses 0.00%-1K0.00%-1K---1K------------
Financing cash flow 325.67%120.89M-89.52%28.4M297.16%270.98M-157.71%-137.44M3,054.70%238.18M---8.06M
Net cash flow
Beginning cash position 36.06%1.24B57.57%908.64M-14.76%576.65M107.51%676.47M67.38%326M--194.77M
Current changes in cash -135.53%-116.4M-1.32%327.62M432.57%331.99M-128.48%-99.83M167.07%350.48M--131.23M
Cash adjustments other than cash changes -300.00%-2K--1K----------------
End cash Position -9.42%1.12B36.06%1.24B57.57%908.64M-14.76%576.65M107.51%676.47M--326M
Free cash flow -142.64%-141.96M395.85%332.89M12.11%67.14M-53.03%59.88M-13.56%127.5M--147.51M
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data